BONANZA OIL & GAS, INC.

EDGAR

17 filing records in this dataset, filed from 2007-01-26 to 2010-08-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

68.6 thousand USD

2010-06-30 · USD

Exact inputs and evidence

Operating margin

-994.93%

2010-06-30 · %

Exact inputs and evidence
  • Operating Income: -682174 USD Source
  • Revenue: 68565 USD Source

Operating cash flow

-131 thousand USD

2010-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -164142 USD Source
  • Operating Cash Flow: -32950 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

267 thousand USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Revenue: 59506 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 257897 USD · 2009-01-01 – 2009-12-31 Source
  • Revenue: 192323 USD · 2009-01-01 – 2009-09-30 Source
  • Revenue: 73845 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 68565 USD · 2010-04-01 – 2010-06-30 Source

Net income

-15.4 million USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Net income: -239256 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: -8878301 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -1513760 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -7134303 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -682174 USD · 2010-04-01 – 2010-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-08-20.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2009-12-31
  • Operating income: 2 of 11 periods available· newest 2009-12-31
  • Net income: 2 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2009-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 1 of 11 periods available· newest 2008-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2009-12-31
  • Current liabilities: 1 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.3%

    Prior period

    USD 229,579

    –

    Current period

    USD 257,897

    –

    Exact inputs and evidence

    257897 − 229579 = 28318 USD

    229579 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    257897 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.01 million

    Prior period

    −USD 6.87 million

    –

    Current period

    −USD 8.88 million

    –

    Exact inputs and evidence

    -8878301 − -6865407 = -2012894 USD

    -6865407 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -8878301 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 744,540

    Prior period

    −USD 1.06 million

    –

    Current period

    −USD 314,874

    –

    Exact inputs and evidence

    -314874 − -1059414 = 744540 USD

    -1059414 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -314874 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 257,897 100% of revenue
  • Operating costs Derived USD 9.14 million 3,543% of revenue
  • Operating income −USD 8.88 million −3,443% of revenue
  • Tax, interest and other Derived USD 0 0% of revenue
  • Net income −USD 8.88 million −3,443% of revenue

Cash

  • Operating cash flow −USD 314,874 −122% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Operating loss: operating costs were 3,090% of revenue.
  • 2009 Operating loss: operating costs were 3,543% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31229579 7094986 Derived -6865407 0 Derived -6865407 Unavailable
Source
2009 2009-01-01 – 2009-12-31257897 9136198 Derived -8878301 0 Derived -8878301 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 257.9K 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.278.5K208.9K139.3K69.6K0.020082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue229579
2009Revenue257897

Revenue growth

Change in revenue from the same financial period one year earlier.

12.3% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3%10.0%6.7%3.3%0.0%20082009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year12.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3,442.6% 2009
Net margin -3,442.6% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.275%-723%-1,721%-2,720%-3,718%20082009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin-2,990.4%
2009Operating margin-3,442.6%
2008Net margin-2,990.4%
2009Net margin-3,442.6%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -314.9K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.84.8K-222.5K-529.7K-836.9K-1.1M20082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-1059414
2009Operating cash flow-314874

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.00×0.00×0.00×0.00×0.00×20082009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilitiesNot reported
2009Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
−USD 6.87 million
Exact value

Exact value: -6865407 USD

2008-01-01 – 2008-12-31: -6865407 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Exact value

Exact value: -1059414 USD

2008-01-01 – 2008-12-31: -1059414 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 8.88 million
Exact value

Exact value: -8878301 USD

2009-01-01 – 2009-12-31: -8878301 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 314,874
Exact value

Exact value: -314874 USD

2009-01-01 – 2009-12-31: -314874 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001214605, 1214605, edgar:1214605

Also known as NATIONAL FILING AGENTS INC