English

IMEDIA INTERNATIONAL INC

EDGAR

Filing (10QSB) · filed 2006-08-18

17 filing records in this dataset, filed from 2003-03-27 to 2006-08-18. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

696 thousand USD

2006-06-30 · USD

Exact inputs and evidence

Revenue: 696460 USD Source

Operating margin

-303.21%

2006-06-30 · %

Exact inputs and evidence

Operating Income: -2111704 USD Source
Revenue: 696460 USD Source

Cash and cash equivalents: 1.4 million USD 2005-12-31 Source
Exact value

1397904 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

61.4 thousand USD

2004-10-01 – 2005-09-30

Exact inputs and evidence

Capital expenditure: 60495 USD · 2004-01-01 – 2004-12-31 Source
Capital expenditure: 53954 USD · 2004-01-01 – 2004-09-30 Source
Capital expenditure: 833 USD · 2005-01-01 – 2005-03-31 Source
Capital expenditure: 16318 USD · 2005-01-01 – 2005-06-30 Source
Capital expenditure: 833 USD · 2005-01-01 – 2005-03-31 Source
Capital expenditure: 54848 USD · 2005-01-01 – 2005-09-30 Source
Capital expenditure: 16318 USD · 2005-01-01 – 2005-06-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-08-18.

Financial data available through: 2005-12-31.

Coverage by financial measure

Revenue: 3 of 11 periods available· newest 2005-12-31
Operating income: 3 of 11 periods available· newest 2005-12-31
Net income: 3 of 11 periods available· newest 2005-12-31
Operating cash flow: 2 of 11 periods available· newest 2004-12-31
Capital expenditure: 2 of 11 periods available· newest 2004-12-31
Total assets: 3 of 11 periods available· newest 2005-12-31
Total liabilities: 2 of 11 periods available· newest 2005-12-31
Current assets: 3 of 11 periods available· newest 2005-12-31
Current liabilities: 3 of 11 periods available· newest 2005-12-31
Cash and cash equivalents: 3 of 11 periods available· newest 2005-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+159%

Prior period

USD 2.29 million

2004-01-01 – 2004-12-31
Current period

USD 5.93 million

2005-01-01 – 2005-12-31

Exact inputs and evidence

5931626 − 2290534 = 3641092 USD

2290534 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source
5931626 USD · 2005-01-01 – 2005-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · IMEDIA INTERNATIONAL INC · 2005-12-31 IMEDIA INTERNATIONAL INC (edgar:1208498) Year-over-year change in Revenue: 3641092 USD Concept: fundies:Revenue Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-04T12:48:39Z Snapshot: 6580a40d2b31f863dac5b781787218943aae98c65679742d5d8ee52c4ce1ffb5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1208498?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 5931626 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0000950129-06-004105.txt#6592 Input fundies:Revenue: 2290534 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0000950129-06-004105.txt#6592
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 7.36 million

Prior period

−USD 4.91 million

2004-01-01 – 2004-12-31
Current period

−USD 12.27 million

2005-01-01 – 2005-12-31

Exact inputs and evidence

-12271114 − -4913794 = -7357320 USD

-4913794 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source
-12271114 USD · 2005-01-01 – 2005-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · IMEDIA INTERNATIONAL INC · 2005-12-31 IMEDIA INTERNATIONAL INC (edgar:1208498) Year-over-year change in Net income: -7357320 USD Concept: fundies:NetIncome Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-04T12:48:39Z Snapshot: 6580a40d2b31f863dac5b781787218943aae98c65679742d5d8ee52c4ce1ffb5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1208498?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -12271114 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0000950129-06-004105.txt#7007 Input fundies:NetIncome: -4913794 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0000950129-06-004105.txt#7007
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

Revenue USD 5.93 million 100% of revenue
Cost of revenue USD 5.06 million 85% of revenue
Operating expenses USD 8.97 million 151% of revenue
Operating income −USD 8.1 million −136% of revenue
Tax, interest and other Derived USD 4.18 million 70% of revenue
Net income −USD 12.27 million −207% of revenue

Cash

Operating cash flow Unavailable An input is unavailable.
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2003 Operating loss: operating costs were 2,431% of revenue.
2004 Operating loss: operating costs were 273% of revenue.
2005 Operating loss: operating costs were 236% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2003 2003-01-01 – 2003-12-31	156000	3791778 Derived	-3635778	1522 Derived	-3637300	-2687988 Derived	Source 2003-01-01 – 2003-12-31: 156000 USD Inspect Revenue Open source 2003-01-01 – 2003-12-31: -3635778 USD Inspect Operating Income Open source 2003-01-01 – 2003-12-31: -3637300 USD Inspect Net Income Open source 2003-01-01 – 2003-12-31: -2609871 USD Inspect Operating Cash Flow Open source 2003-01-01 – 2003-12-31: 78117 USD Inspect Capital Expenditure Open source
2004 2004-01-01 – 2004-12-31	2290534	6262728 Derived	-3972194	941600 Derived	-4913794	-2868326 Derived	Source 2004-01-01 – 2004-12-31: 2290534 USD Inspect Revenue Open source 2004-01-01 – 2004-12-31: -3972194 USD Inspect Operating Income Open source 2004-01-01 – 2004-12-31: -4913794 USD Inspect Net Income Open source 2004-01-01 – 2004-12-31: -2807831 USD Inspect Operating Cash Flow Open source 2004-01-01 – 2004-12-31: 60495 USD Inspect Capital Expenditure Open source
2005 2005-01-01 – 2005-12-31	5931626	14027074 Derived	-8095448	4175666 Derived	-12271114	Unavailable	Source 2005-01-01 – 2005-12-31: 5931626 USD Inspect Revenue Open source 2005-01-01 – 2005-12-31: -8095448 USD Inspect Operating Income Open source 2005-01-01 – 2005-12-31: -12271114 USD Inspect Net Income Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.9M 2005

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20032003-12-31	Revenue	156000	Revenue: 156000 Open source
20042004-12-31	Revenue	2290534	Revenue: 2290534 Open source
20052005-12-31	Revenue	5931626	Revenue: 5931626 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

159% 2005

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20032003-12-31	Year over year	No prior comparable period	Revenue: 156000 Open source
20042004-12-31	Year over year	1,368.3%	Revenue: 2290534 Open source Revenue: 156000 Open source
20052005-12-31	Year over year	159%	Revenue: 5931626 Open source Revenue: 2290534 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -136.5% 2005

Net margin -206.9% 2005

Free cash flow margin -125.2% 2004

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20032003-12-31	Operating margin	-2,330.6%	Operating Income: -3635778 Open source Revenue: 156000 Open source
20042004-12-31	Operating margin	-173.4%	Operating Income: -3972194 Open source Revenue: 2290534 Open source
20052005-12-31	Operating margin	-136.5%	Operating Income: -8095448 Open source Revenue: 5931626 Open source
20032003-12-31	Net margin	-2,331.6%	Net Income: -3637300 Open source Revenue: 156000 Open source
20042004-12-31	Net margin	-214.5%	Net Income: -4913794 Open source Revenue: 2290534 Open source
20052005-12-31	Net margin	-206.9%	Net Income: -12271114 Open source Revenue: 5931626 Open source
20032003-12-31	Free cash flow margin	-1,723.1%	Revenue: 156000 Open source Operating Cash Flow: -2609871 Open source Capital Expenditure: 78117 Open source
20042004-12-31	Free cash flow margin	-125.2%	Revenue: 2290534 Open source Operating Cash Flow: -2807831 Open source Capital Expenditure: 60495 Open source
20052005-12-31	Free cash flow margin	Not reported	Revenue: 5931626 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.8M 2004

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20032003-12-31	Operating cash flow	-2609871	Operating Cash Flow: -2609871 Open source
20042004-12-31	Operating cash flow	-2807831	Operating Cash Flow: -2807831 Open source
20052005-12-31	Operating cash flow	Not reported	No source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.9M 2004

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20032003-12-31	Free cash flow	-2687988	Operating Cash Flow: -2609871 Open source Capital Expenditure: 78117 Open source
20042004-12-31	Free cash flow	-2868326	Operating Cash Flow: -2807831 Open source Capital Expenditure: 60495 Open source
20052005-12-31	Free cash flow	Unavailable	No source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

223.4% 2005

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2003-12-31	Liabilities / assets	Not reported	Total Assets: 1076139 Open source
20042004-12-31	Liabilities / assets	0%	Total Liabilities: 0 Open source Total Assets: 1644974 Open source
20052005-12-31	Liabilities / assets	223.4%	Total Liabilities: 7595177 Open source Total Assets: 3400214 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

1.31× 2005

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20032003-12-31	Current assets / current liabilities	1.94×	Current Assets: 887642 Open source Current Liabilities: 457506 Open source
20042004-12-31	Current assets / current liabilities	0.25×	Current Assets: 500302 Open source Current Liabilities: 1986801 Open source
20052005-12-31	Current assets / current liabilities	1.31×	Current Assets: 3259728 Open source Current Liabilities: 2479871 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2003 2003-01-01 – 2003-12-31	−USD 3.64 million Exact value Exact value: -3637300 USD 2003-01-01 – 2003-12-31: -3637300 USD Inspect Net Income Open source Share or cite Citation for Net Income · IMEDIA INTERNATIONAL INC · 2003-12-31 IMEDIA INTERNATIONAL INC (edgar:1208498) Net Income: -3637300 USD Concept: fundies:NetIncome Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T12:48:39Z Snapshot: 6580a40d2b31f863dac5b781787218943aae98c65679742d5d8ee52c4ce1ffb5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1208498/explain?concept=fundies%3ANetIncome&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:NetIncome: -3637300 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0001023175-05-000057.txt#2484 The citation records this snapshot. The page link may show a newer release later.	−USD 2.61 million Exact value Exact value: -2609871 USD 2003-01-01 – 2003-12-31: -2609871 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · IMEDIA INTERNATIONAL INC · 2003-12-31 IMEDIA INTERNATIONAL INC (edgar:1208498) Operating Cash Flow: -2609871 USD Concept: fundies:OperatingCashFlow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T12:48:39Z Snapshot: 6580a40d2b31f863dac5b781787218943aae98c65679742d5d8ee52c4ce1ffb5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1208498/explain?concept=fundies%3AOperatingCashFlow&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2609871 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0001023175-05-000057.txt#2504 The citation records this snapshot. The page link may show a newer release later.	USD 78,117 Exact value Exact value: 78117 USD 2003-01-01 – 2003-12-31: 78117 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · IMEDIA INTERNATIONAL INC · 2003-12-31 IMEDIA INTERNATIONAL INC (edgar:1208498) Capital Expenditure: 78117 USD Concept: fundies:CapitalExpenditure Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T12:48:39Z Snapshot: 6580a40d2b31f863dac5b781787218943aae98c65679742d5d8ee52c4ce1ffb5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1208498/explain?concept=fundies%3ACapitalExpenditure&period=2003-12-31&surface=latest&period_type=duration&start=2003-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 78117 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0001023175-05-000057.txt#2508 The citation records this snapshot. The page link may show a newer release later.	−USD 2.69 million Calculation and evidence -2609871 − 78117 USD Exact free cash flow: -2687988 USD 2003-01-01 – 2003-12-31: -2609871 USD · Inspect Operating Cash Flow · Source 2003-01-01 – 2003-12-31: 78117 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · IMEDIA INTERNATIONAL INC · 2003-12-31 IMEDIA INTERNATIONAL INC (edgar:1208498) Free cash flow: -2687988 USD Concept: free-cash-flow Period: 2003-01-01 to 2003-12-31 Values: Latest reported Published: 2026-11-04T12:48:39Z Snapshot: 6580a40d2b31f863dac5b781787218943aae98c65679742d5d8ee52c4ce1ffb5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1208498?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2609871 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0001023175-05-000057.txt#2504 Input fundies:CapitalExpenditure: 78117 USD (2003-01-01 to 2003-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0001023175-05-000057.txt#2508 The citation records this snapshot. The page link may show a newer release later.
2004 2004-01-01 – 2004-12-31	−USD 4.91 million Exact value Exact value: -4913794 USD 2004-01-01 – 2004-12-31: -4913794 USD Inspect Net Income Open source Share or cite Citation for Net Income · IMEDIA INTERNATIONAL INC · 2004-12-31 IMEDIA INTERNATIONAL INC (edgar:1208498) Net Income: -4913794 USD Concept: fundies:NetIncome Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-04T12:48:39Z Snapshot: 6580a40d2b31f863dac5b781787218943aae98c65679742d5d8ee52c4ce1ffb5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1208498/explain?concept=fundies%3ANetIncome&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:NetIncome: -4913794 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0000950129-06-004105.txt#7007 The citation records this snapshot. The page link may show a newer release later.	−USD 2.81 million Exact value Exact value: -2807831 USD 2004-01-01 – 2004-12-31: -2807831 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · IMEDIA INTERNATIONAL INC · 2004-12-31 IMEDIA INTERNATIONAL INC (edgar:1208498) Operating Cash Flow: -2807831 USD Concept: fundies:OperatingCashFlow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-04T12:48:39Z Snapshot: 6580a40d2b31f863dac5b781787218943aae98c65679742d5d8ee52c4ce1ffb5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1208498/explain?concept=fundies%3AOperatingCashFlow&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -2807831 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0001023175-05-000057.txt#2504 The citation records this snapshot. The page link may show a newer release later.	USD 60,495 Exact value Exact value: 60495 USD 2004-01-01 – 2004-12-31: 60495 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · IMEDIA INTERNATIONAL INC · 2004-12-31 IMEDIA INTERNATIONAL INC (edgar:1208498) Capital Expenditure: 60495 USD Concept: fundies:CapitalExpenditure Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-04T12:48:39Z Snapshot: 6580a40d2b31f863dac5b781787218943aae98c65679742d5d8ee52c4ce1ffb5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1208498/explain?concept=fundies%3ACapitalExpenditure&period=2004-12-31&surface=latest&period_type=duration&start=2004-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 60495 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0001023175-05-000057.txt#2508 The citation records this snapshot. The page link may show a newer release later.	−USD 2.87 million Calculation and evidence -2807831 − 60495 USD Exact free cash flow: -2868326 USD 2004-01-01 – 2004-12-31: -2807831 USD · Inspect Operating Cash Flow · Source 2004-01-01 – 2004-12-31: 60495 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · IMEDIA INTERNATIONAL INC · 2004-12-31 IMEDIA INTERNATIONAL INC (edgar:1208498) Free cash flow: -2868326 USD Concept: free-cash-flow Period: 2004-01-01 to 2004-12-31 Values: Latest reported Published: 2026-11-04T12:48:39Z Snapshot: 6580a40d2b31f863dac5b781787218943aae98c65679742d5d8ee52c4ce1ffb5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1208498?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -2807831 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0001023175-05-000057.txt#2504 Input fundies:CapitalExpenditure: 60495 USD (2004-01-01 to 2004-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0001023175-05-000057.txt#2508 The citation records this snapshot. The page link may show a newer release later.
2005 2005-01-01 – 2005-12-31	−USD 12.27 million Exact value Exact value: -12271114 USD 2005-01-01 – 2005-12-31: -12271114 USD Inspect Net Income Open source Share or cite Citation for Net Income · IMEDIA INTERNATIONAL INC · 2005-12-31 IMEDIA INTERNATIONAL INC (edgar:1208498) Net Income: -12271114 USD Concept: fundies:NetIncome Period: 2005-01-01 to 2005-12-31 Values: Latest reported Published: 2026-11-04T12:48:39Z Snapshot: 6580a40d2b31f863dac5b781787218943aae98c65679742d5d8ee52c4ce1ffb5 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1208498/explain?concept=fundies%3ANetIncome&period=2005-12-31&surface=latest&period_type=duration&start=2005-01-01&unit=USD&dimensions= Input fundies:NetIncome: -12271114 USD (2005-01-01 to 2005-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1208498/0000950129-06-004105.txt#7007 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-04. Source filing dates and reporting periods are shown separately.

Identifiers: 0001208498, 1208498, edgar:1208498

Also known as IRVINE PACIFIC CORP

IMEDIA INTERNATIONAL INC

Latest quarter

Revenue

Operating margin

Trailing twelve months

Capital expenditure

Company performance

What changed year over year

Revenue

Net income

Where revenue goes

2005 2005-01-01 – 2005-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation