DIGITALGLOBE, INC.

EDGAR

40 filing records in this dataset, filed from 2009-08-12 to 2017-07-26. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

226 million Unit12

2017 Q2 · Unit12

Exact inputs and evidence
  • Revenue: 225700000 Unit12 Source

Operating margin

6.82%

2017 Q2 · %

Exact inputs and evidence
  • Operating Income: 15400000 Unit12 Source
  • Revenue: 225700000 Unit12 Source

Operating cash flow

46.7 million Unit12

2017 Q2 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 85400000 Unit12 Source
  • Operating Cash Flow: 38700000 Unit12 Source
Cash and cash equivalents
107 million Unit12 Source
Exact value

107300000 Unit12

Long-term debt including current maturities
1.25 billion Unit12 Source
Exact value

1250500000 Unit12

Shares outstanding
62.3 million Unit1 Source
Exact value

62300000 Unit1

Reported share-count change

-0.64% · -400 thousand Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 62700000 Unit1 · 2016-06-30· Source
  • 62300000 Unit1 · 2017-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-07-26.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2016-12-31
  • Operating income: 8 of 11 periods available· newest 2016-12-31
  • Net income: 8 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2016-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2016-12-31
  • Total liabilities: 6 of 11 periods available· newest 2016-12-31
  • Current assets: 6 of 11 periods available· newest 2016-12-31
  • Current liabilities: 6 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 4 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.3%

    Prior period

    Unit12 702.4 million

    –

    Current period

    Unit12 725.4 million

    –

    Exact inputs and evidence

    725400000 − 702400000 = 23000000 Unit12

    702400000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    725400000 Unit12 · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +13.7%

    Prior period

    Unit12 23.3 million

    –

    Current period

    Unit12 26.5 million

    –

    Exact inputs and evidence

    26500000 − 23300000 = 3200000 Unit12

    23300000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    26500000 Unit12 · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -8.5%

    Prior period

    Unit12 329.7 million

    –

    Current period

    Unit12 301.6 million

    –

    Exact inputs and evidence

    301600000 − 329700000 = -28100000 Unit12

    329700000 Unit12 · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    301600000 Unit12 · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue Unit12 725.4 million 100% of revenue
  • Operating costs Derived Unit12 623.3 million 86% of revenue
  • Operating income Unit12 102.1 million 14% of revenue
  • Tax, interest and other Derived Unit12 75.6 million 10% of revenue
  • Net income Unit12 26.5 million 3.7% of revenue

Cash

  • Operating cash flow Unit12 301.6 million 42% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 17%14%69%
  • 2010 14%85%
  • 2011 Net loss: net income was −8.3% of revenue.
  • 2012 9.3%82%
  • 2013 Operating loss: operating costs were 114% of revenue.
  • 2014 95%
  • 2015 91%
  • 2016 10%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31281900000 194100000 Derived 87800000 40400000 Derived 47400000 Unavailable
Source
2010 2010-01-01 – 2010-12-31322500000 275300000 Derived 47200000 44700000 Derived 2500000 Unavailable
Source
2011 2011-01-01 – 2011-12-31339500000 312200000 Derived 27300000 55400000 Derived -28100000 Unavailable
Source
2012 2012-01-01 – 2012-12-31421400000 345400000 Derived 76000000 37000000 Derived 39000000 Unavailable
Source
2013 2013-01-01 – 2013-12-31612700000 697500000 Derived -84800000 -16500000 Derived -68300000 Unavailable
Source
2014 2014-01-01 – 2014-12-31654600000 622700000 Derived 31900000 13400000 Derived 18500000 Unavailable
Source
2015 2015-01-01 – 2015-12-31702400000 641600000 Derived 60800000 37500000 Derived 23300000 Unavailable
Source
2016 2016-01-01 – 2016-12-31725400000 623300000 Derived 102100000 75600000 Derived 26500000 Unavailable
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 725.4M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.783.4M587.6M391.7M195.9M0.0200920132016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Revenue281900000
2010Revenue322500000
2011Revenue339500000
2012Revenue421400000
2013Revenue612700000
2014Revenue654600000
2015Revenue702400000
2016Revenue725400000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.3% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%37%25%12%0%200920132016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year14.4%
2011Year over year5.3%
2012Year over year24.1%
2013Year over year45.4%
2014Year over year6.8%
2015Year over year7.3%
2016Year over year3.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.1% 2016
Net margin 3.7% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%22%9%-4%-17%200920132016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin31.1%
2010Operating margin14.6%
2011Operating margin8%
2012Operating margin18%
2013Operating margin-13.8%
2014Operating margin4.9%
2015Operating margin8.7%
2016Operating margin14.1%
2009Net margin16.8%
2010Net margin0.8%
2011Net margin-8.3%
2012Net margin9.3%
2013Net margin-11.1%
2014Net margin2.8%
2015Net margin3.3%
2016Net margin3.7%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 301.6M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.356.1M267.1M178.0M89.0M0.0200920132016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Operating cash flow143300000
2010Operating cash flow153300000
2011Operating cash flow142800000
2012Operating cash flow264500000
2013Operating cash flow112300000
2014Operating cash flow224900000
2015Operating cash flow329700000
2016Operating cash flow301600000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72%54%36%18%0%2009-12-3120132016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010Liabilities / assets60.7%
2011Liabilities / assets66.4%
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013Liabilities / assets56.3%
2014Liabilities / assets55.9%
2015Liabilities / assets57.2%
2016Liabilities / assets61%

Current assets to current liabilities

Current assets divided by current liabilities.

1.19× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.89×2.92×1.95×0.97×0.00×2009-12-3120132016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities3.6×
2011Current assets / current liabilities3.45×
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities2.09×
2014Current assets / current liabilities1.9×
2015Current assets / current liabilities1.63×
2016Current assets / current liabilities1.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
Unit12 47.4 million
Exact value

Exact value: 47400000 Unit12

2009-01-01 – 2009-12-31: 47400000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 143.3 million
Exact value

Exact value: 143300000 Unit12

2009-01-01 – 2009-12-31: 143300000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
Unit12 2.5 million
Exact value

Exact value: 2500000 Unit12

2010-01-01 – 2010-12-31: 2500000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 153.3 million
Exact value

Exact value: 153300000 Unit12

2010-01-01 – 2010-12-31: 153300000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−Unit12 28.1 million
Exact value

Exact value: -28100000 Unit12

2011-01-01 – 2011-12-31: -28100000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 142.8 million
Exact value

Exact value: 142800000 Unit12

2011-01-01 – 2011-12-31: 142800000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
Unit12 39 million
Exact value

Exact value: 39000000 Unit12

2012-01-01 – 2012-12-31: 39000000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 264.5 million
Exact value

Exact value: 264500000 Unit12

2012-01-01 – 2012-12-31: 264500000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−Unit12 68.3 million
Exact value

Exact value: -68300000 Unit12

2013-01-01 – 2013-12-31: -68300000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 112.3 million
Exact value

Exact value: 112300000 Unit12

2013-01-01 – 2013-12-31: 112300000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
Unit12 18.5 million
Exact value

Exact value: 18500000 Unit12

2014-01-01 – 2014-12-31: 18500000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 224.9 million
Exact value

Exact value: 224900000 Unit12

2014-01-01 – 2014-12-31: 224900000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
Unit12 23.3 million
Exact value

Exact value: 23300000 Unit12

2015-01-01 – 2015-12-31: 23300000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 329.7 million
Exact value

Exact value: 329700000 Unit12

2015-01-01 – 2015-12-31: 329700000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
Unit12 26.5 million
Exact value

Exact value: 26500000 Unit12

2016-01-01 – 2016-12-31: 26500000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 301.6 million
Exact value

Exact value: 301600000 Unit12

2016-01-01 – 2016-12-31: 301600000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

40 filings · 3,006 latest values · 3,006 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001208208, 1208208, DGI, dgi, edgar:1208208

Also known as DIGITALGLOBE INC, DIGITALGLOBE, INC.