CBEYOND, INC.

EDGAR

58 filing records in this dataset, filed from 2002-11-07 to 2014-05-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

109 million USD

2014 Q1 · USD

Exact inputs and evidence

Operating margin

-5%

2014 Q1 · %

Exact inputs and evidence
  • Operating Income: -5430000 USD Source
  • Revenue: 108537000 USD Source

Operating cash flow

12.2 million USD

2014 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12179000 USD Source

Free cash flow

-750 thousand USD

2014 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 12179000 USD Source
  • Capital Expenditure: 12929000 USD Source
Cash and cash equivalents
26.3 million USD Source
Exact value

26265000 USD

Long-term debt including current maturities
2.45 million USD Source
Exact value

2450000 USD

Shares outstanding
31 million shares Source
Exact value

30966000 shares

Reported share-count change

1.36% · 416 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 30550000 shares · 2013-03-31· Source
  • 30966000 shares · 2014-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-05-08.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2013-12-31
  • Operating income: 10 of 11 periods available· newest 2013-12-31
  • Net income: 10 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2013-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2013-12-31
  • Total assets: 9 of 11 periods available· newest 2013-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2013-12-31
  • Current liabilities: 9 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2013-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -5%

    Prior period

    USD 487.97 million

    –

    Current period

    USD 463.41 million

    –

    Exact inputs and evidence

    463410000 − 487966000 = -24556000 USD

    487966000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    463410000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 8.5 million

    Prior period

    −USD 2.32 million

    –

    Current period

    −USD 10.82 million

    –

    Exact inputs and evidence

    -10822000 − -2322000 = -8500000 USD

    -2322000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -10822000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -29.5%

    Prior period

    USD 89.29 million

    –

    Current period

    USD 62.95 million

    –

    Exact inputs and evidence

    62951000 − 89291000 = -26340000 USD

    89291000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    62951000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8.7%

    Prior period

    USD 61.61 million

    –

    Current period

    USD 56.23 million

    –

    Exact inputs and evidence

    56226000 − 61605000 = -5379000 USD

    61605000 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    56226000 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 463.41 million 100% of revenue
  • Operating costs Derived USD 472.46 million 102% of revenue
  • Operating income −USD 9.05 million −2% of revenue
  • Tax, interest and other Derived USD 1.77 million 0.4% of revenue
  • Net income −USD 10.82 million −2.3% of revenue

Cash

  • Operating cash flow USD 62.95 million 14% of revenue
  • Capital expenditure USD 56.23 million 12% of revenue
  • Free cash flow Derived USD 6.73 million 1.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 139% of revenue.
  • 2004 Operating loss: operating costs were 106% of revenue.
  • 2005 Net income was higher than operating income, so the split is not drawn.
  • 2006 Net income was higher than operating income, so the split is not drawn.
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2008 98%
  • 2010 Operating loss: operating costs were 101% of revenue.
  • 2011 Operating loss: operating costs were 101% of revenue.
  • 2012 Net loss: net income was −0.5% of revenue.
  • 2013 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-3165513000 91171000 Derived -25658000 3824000 Derived -29482000 -14978000 Derived
Source
2004 2004-01-01 – 2004-12-31113311000 120634000 Derived -7323000 4133000 Derived -11456000 3685000 Derived
Source
2005 2005-01-01 – 2005-12-31159097000 157774000 Derived 1323000 -2413000 Derived 3736000 8318000 Derived
Source
2006 2006-01-01 – 2006-12-31213886000 207444000 Derived 6442000 -1338000 Derived 7780000 1568000 Derived
Source
2007 2007-01-01 – 2007-12-31280034000 269887000 Derived 10147000 -11351000 Derived 21498000 6839000 Derived
Source
2008 2008-01-01 – 2008-12-31349700000 343603000 Derived 6097000 2401000 Derived 3696000 -18983000 Derived
Source
2010 2010-01-01 – 2010-12-31451965000 454893000 Derived -2928000 -1274000 Derived -1654000 17187000 Derived
Source
2011 2011-01-01 – 2011-12-31485422000 488941000 Derived -3519000 4465000 Derived -7984000 -1730000 Derived
Source
2012 2012-01-01 – 2012-12-31487966000 483120000 Derived 4846000 7168000 Derived -2322000 27686000 Derived
Source
2013 2013-01-01 – 2013-12-31463410000 472461000 Derived -9051000 1771000 Derived -10822000 6725000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 463.4M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.527.0M395.3M263.5M131.8M0.0200320082013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue65513000
2004Revenue113311000
2005Revenue159097000
2006Revenue213886000
2007Revenue280034000
2008Revenue349700000
2010Revenue451965000
2011Revenue485422000
2012Revenue487966000
2013Revenue463410000

Revenue growth

Change in revenue from the same financial period one year earlier.

-5% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%57%34%11%-11%200320082013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year73%
2005Year over year40.4%
2006Year over year34.4%
2007Year over year30.9%
2008Year over year24.9%
2010Year over yearNo prior comparable period
2011Year over year7.4%
2012Year over year0.5%
2013Year over year-5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2% 2013
Net margin -2.3% 2013
Free cash flow margin 1.5% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-3%-19%-34%-49%200320082013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-39.2%
2004Operating margin-6.5%
2005Operating margin0.8%
2006Operating margin3%
2007Operating margin3.6%
2008Operating margin1.7%
2010Operating margin-0.6%
2011Operating margin-0.7%
2012Operating margin1%
2013Operating margin-2%
2003Net margin-45%
2004Net margin-10.1%
2005Net margin2.3%
2006Net margin3.6%
2007Net margin7.7%
2008Net margin1.1%
2010Net margin-0.4%
2011Net margin-1.6%
2012Net margin-0.5%
2013Net margin-2.3%
2003Free cash flow margin-22.9%
2004Free cash flow margin3.3%
2005Free cash flow margin5.2%
2006Free cash flow margin0.7%
2007Free cash flow margin2.4%
2008Free cash flow margin-5.4%
2010Free cash flow margin3.8%
2011Free cash flow margin-0.4%
2012Free cash flow margin5.7%
2013Free cash flow margin1.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 63M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96.9M69.3M41.7M14.1M-13.5M200320082013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-5895000
2004Operating cash flow13468000
2005Operating cash flow29647000
2006Operating cash flow43660000
2007Operating cash flow61808000
2008Operating cash flow48628000
2010Operating cash flow79149000
2011Operating cash flow75874000
2012Operating cash flow89291000
2013Operating cash flow62951000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 6.7M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.31.4M17.9M4.4M-9.2M-22.7M200320082013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-14978000
2004Free cash flow3685000
2005Free cash flow8318000
2006Free cash flow1568000
2007Free cash flow6839000
2008Free cash flow-18983000
2010Free cash flow17187000
2011Free cash flow-1730000
2012Free cash flow27686000
2013Free cash flow6725000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.09× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.55×1.16×0.77×0.39×0.00×2003-12-3120082013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities1.24×
2005Current assets / current liabilities1.33×
2006Current assets / current liabilities1.3×
2007Current assets / current liabilities1.43×
2008Current assets / current liabilities1.3×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities0.66×
2012Current assets / current liabilities0.97×
2013Current assets / current liabilities1.09×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
−USD 29.48 million
Exact value

Exact value: -29482000 USD

2003-01-01 – 2003-12-31: -29482000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.9 million
Exact value

Exact value: -5895000 USD

2003-01-01 – 2003-12-31: -5895000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.08 million
Exact value

Exact value: 9083000 USD

2003-01-01 – 2003-12-31: 9083000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.98 million
Calculation and evidence

-5895000 − 9083000 USD

Exact free cash flow: -14978000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 11.46 million
Exact value

Exact value: -11456000 USD

2004-01-01 – 2004-12-31: -11456000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.47 million
Exact value

Exact value: 13468000 USD

2004-01-01 – 2004-12-31: 13468000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.78 million
Exact value

Exact value: 9783000 USD

2004-01-01 – 2004-12-31: 9783000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.69 million
Calculation and evidence

13468000 − 9783000 USD

Exact free cash flow: 3685000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 3.74 million
Exact value

Exact value: 3736000 USD

2005-01-01 – 2005-12-31: 3736000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.65 million
Exact value

Exact value: 29647000 USD

2005-01-01 – 2005-12-31: 29647000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.33 million
Exact value

Exact value: 21329000 USD

2005-01-01 – 2005-12-31: 21329000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.32 million
Calculation and evidence

29647000 − 21329000 USD

Exact free cash flow: 8318000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 7.78 million
Exact value

Exact value: 7780000 USD

2006-01-01 – 2006-12-31: 7780000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.66 million
Exact value

Exact value: 43660000 USD

2006-01-01 – 2006-12-31: 43660000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.09 million
Exact value

Exact value: 42092000 USD

2006-01-01 – 2006-12-31: 42092000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.57 million
Calculation and evidence

43660000 − 42092000 USD

Exact free cash flow: 1568000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 21.5 million
Exact value

Exact value: 21498000 USD

2007-01-01 – 2007-12-31: 21498000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.81 million
Exact value

Exact value: 61808000 USD

2007-01-01 – 2007-12-31: 61808000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.97 million
Exact value

Exact value: 54969000 USD

2007-01-01 – 2007-12-31: 54969000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.84 million
Calculation and evidence

61808000 − 54969000 USD

Exact free cash flow: 6839000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 3.7 million
Exact value

Exact value: 3696000 USD

2008-01-01 – 2008-12-31: 3696000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.63 million
Exact value

Exact value: 48628000 USD

2008-01-01 – 2008-12-31: 48628000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.61 million
Exact value

Exact value: 67611000 USD

2008-01-01 – 2008-12-31: 67611000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.98 million
Calculation and evidence

48628000 − 67611000 USD

Exact free cash flow: -18983000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 1.65 million
Exact value

Exact value: -1654000 USD

2010-01-01 – 2010-12-31: -1654000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.15 million
Exact value

Exact value: 79149000 USD

2010-01-01 – 2010-12-31: 79149000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.96 million
Exact value

Exact value: 61962000 USD

2010-01-01 – 2010-12-31: 61962000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.19 million
Calculation and evidence

79149000 − 61962000 USD

Exact free cash flow: 17187000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 7.98 million
Exact value

Exact value: -7984000 USD

2011-01-01 – 2011-12-31: -7984000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.87 million
Exact value

Exact value: 75874000 USD

2011-01-01 – 2011-12-31: 75874000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.6 million
Exact value

Exact value: 77604000 USD

2011-01-01 – 2011-12-31: 77604000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Calculation and evidence

75874000 − 77604000 USD

Exact free cash flow: -1730000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 2.32 million
Exact value

Exact value: -2322000 USD

2012-01-01 – 2012-12-31: -2322000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.29 million
Exact value

Exact value: 89291000 USD

2012-01-01 – 2012-12-31: 89291000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.61 million
Exact value

Exact value: 61605000 USD

2012-01-01 – 2012-12-31: 61605000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.69 million
Calculation and evidence

89291000 − 61605000 USD

Exact free cash flow: 27686000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 10.82 million
Exact value

Exact value: -10822000 USD

2013-01-01 – 2013-12-31: -10822000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 62.95 million
Exact value

Exact value: 62951000 USD

2013-01-01 – 2013-12-31: 62951000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.23 million
Exact value

Exact value: 56226000 USD

2013-01-01 – 2013-12-31: 56226000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.73 million
Calculation and evidence

62951000 − 56226000 USD

Exact free cash flow: 6725000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 1,640 latest values · 1,640 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001205727, 1205727, edgar:1205727

Also known as CBEYOND COMMUNICATIONS INC, CBEYOND INC, CBEYOND, INC.