POINTS INTERNATIONAL LTD

EDGAR

389 filing records in this dataset, filed from 2009-03-02 to 2022-07-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

370 million USD

2021 · USD

Exact inputs and evidence

Free cash flow margin

6.82%

2021 · %

Exact inputs and evidence
  • Revenue: 370008000 USD Source
  • Operating Cash Flow: 26129000 USD Source
  • Capital Expenditure: 904000 USD Source

Operating cash flow

26.1 million USD

2021 · USD

Exact inputs and evidence
  • Operating Cash Flow: 26129000 USD Source

Free cash flow

25.2 million USD

2021 · USD

Exact inputs and evidence
  • Operating Cash Flow: 26129000 USD Source
  • Capital Expenditure: 904000 USD Source
Cash and cash equivalents
99.6 million USD Source
Exact value

99648000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-07-08.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2021-12-31
  • operating income: No compatible figures in this window
  • net income: No compatible figures in this window
  • Operating cash flow: 6 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2021-12-31
  • Total assets: 6 of 11 periods available· newest 2021-12-31
  • Total liabilities: 6 of 11 periods available· newest 2021-12-31
  • Current assets: 6 of 11 periods available· newest 2021-12-31
  • Current liabilities: 6 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2021-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +70.2%

    Prior period

    USD 217.39 million

    –

    Current period

    USD 370.01 million

    –

    Exact inputs and evidence

    370008000 − 217387000 = 152621000 USD

    217387000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    370008000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 31.16 million

    Prior period

    −USD 5.03 million

    –

    Current period

    USD 26.13 million

    –

    Exact inputs and evidence

    26129000 − -5026000 = 31155000 USD

    -5026000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    26129000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +100.9%

    Prior period

    USD 450,000

    –

    Current period

    USD 904,000

    –

    Exact inputs and evidence

    904000 − 450000 = 454000 USD

    450000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    904000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 370.01 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 26.13 million 7.1% of revenue
  • Capital expenditure USD 904,000 0.2% of revenue
  • Free cash flow Derived USD 25.23 million 6.8% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31321821000 UnavailableUnavailableUnavailableUnavailable8443000 Derived
Source
2017 2017-01-01 – 2017-12-31348644000 UnavailableUnavailableUnavailableUnavailable15524000 Derived
Source
2018 2018-01-01 – 2018-12-31376245000 UnavailableUnavailableUnavailableUnavailable18817000 Derived
Source
2019 2019-01-01 – 2019-12-31401177000 UnavailableUnavailableUnavailableUnavailable23133000 Derived
Source
2020 2020-01-01 – 2020-12-31217387000 UnavailableUnavailableUnavailableUnavailable-5476000 Derived
Source
2021 2021-01-01 – 2021-12-31370008000 UnavailableUnavailableUnavailableUnavailable25225000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 370M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.433.3M325.0M216.6M108.3M0.0201620192021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue321821000
2017Revenue348644000
2018Revenue376245000
2019Revenue401177000
2020Revenue217387000
2021Revenue370008000

Revenue growth

Change in revenue from the same financial period one year earlier.

70.2% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%46%12%-21%-55%201620192021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year8.3%
2018Year over year7.9%
2019Year over year6.6%
2020Year over year-45.8%
2021Year over year70.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Free cash flow margin 6.8% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6%4.9%2.1%-0.6%-3.3%2016-12-312019-12-312021-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2019-12-31Operating marginNot reported
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2016-12-31Net marginNot reported
2017-12-31Net marginNot reported
2018-12-31Net marginNot reported
2019-12-31Net marginNot reported
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2016Free cash flow margin2.6%
2017Free cash flow margin4.5%
2018Free cash flow margin5%
2019Free cash flow margin5.8%
2020Free cash flow margin-2.5%
2021Free cash flow margin6.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 26.1M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.6M19.6M10.6M1.5M-7.5M201620192021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow9854000
2017Operating cash flow16765000
2018Operating cash flow20021000
2019Operating cash flow24364000
2020Operating cash flow-5026000
2021Operating cash flow26129000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 25.2M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.7M18.8M9.9M971.2K-7.9M201620192021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow8443000
2017Free cash flow15524000
2018Free cash flow18817000
2019Free cash flow23133000
2020Free cash flow-5476000
2021Free cash flow25225000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.4% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%58%39%19%0%201620192021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016Liabilities / assets60.9%
2017Liabilities / assets64%
2018Liabilities / assets66.5%
2019Liabilities / assets71.7%
2020Liabilities / assets68.6%
2021Liabilities / assets60.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.43× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.54×1.15×0.77×0.38×0.00×201620192021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016Current assets / current liabilities1.18×
2017Current assets / current liabilities1.18×
2018Current assets / current liabilities1.19×
2019Current assets / current liabilities1.15×
2020Current assets / current liabilities1.4×
2021Current assets / current liabilities1.43×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
USD 9.85 million
Exact value

Exact value: 9854000 USD

2016-01-01 – 2016-12-31: 9854000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.41 million
Exact value

Exact value: 1411000 USD

2016-01-01 – 2016-12-31: 1411000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.44 million
Calculation and evidence

9854000 − 1411000 USD

Exact free cash flow: 8443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
Unavailable Not reported for this period.
USD 16.77 million
Exact value

Exact value: 16765000 USD

2017-01-01 – 2017-12-31: 16765000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.24 million
Exact value

Exact value: 1241000 USD

2017-01-01 – 2017-12-31: 1241000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.52 million
Calculation and evidence

16765000 − 1241000 USD

Exact free cash flow: 15524000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
Unavailable Not reported for this period.
USD 20.02 million
Exact value

Exact value: 20021000 USD

2018-01-01 – 2018-12-31: 20021000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.2 million
Exact value

Exact value: 1204000 USD

2018-01-01 – 2018-12-31: 1204000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.82 million
Calculation and evidence

20021000 − 1204000 USD

Exact free cash flow: 18817000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
Unavailable Not reported for this period.
USD 24.36 million
Exact value

Exact value: 24364000 USD

2019-01-01 – 2019-12-31: 24364000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.23 million
Exact value

Exact value: 1231000 USD

2019-01-01 – 2019-12-31: 1231000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.13 million
Calculation and evidence

24364000 − 1231000 USD

Exact free cash flow: 23133000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
−USD 5.03 million
Exact value

Exact value: -5026000 USD

2020-01-01 – 2020-12-31: -5026000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 450,000
Exact value

Exact value: 450000 USD

2020-01-01 – 2020-12-31: 450000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.48 million
Calculation and evidence

-5026000 − 450000 USD

Exact free cash flow: -5476000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
USD 26.13 million
Exact value

Exact value: 26129000 USD

2021-01-01 – 2021-12-31: 26129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 904,000
Exact value

Exact value: 904000 USD

2021-01-01 – 2021-12-31: 904000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.23 million
Calculation and evidence

26129000 − 904000 USD

Exact free cash flow: 25225000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

389 filings · 331 latest values · 331 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001204413, 1204413, PCOM, edgar:1204413, pts

Also known as POINTS INTERNATIONAL LTD, POINTS.COM INC.