Revenue
753 thousand USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 753302 USD Source
32 filing records in this dataset, filed from 2003-03-27 to 2008-08-25. Explore the available filing history and original sources.
136473 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
4.59 million USD
2007-07-01 – 2008-06-30
-14.6 million USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-25.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 15.17 million
–
Current period
USD 9.05 million
–
9046619 − 15167287 = -6120668 USD
15167287 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source9046619 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.94 million
–
Current period
−USD 11.11 million
–
-11114551 − -6944769 = -4169782 USD
-6944769 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-11114551 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 7.34 million
–
Current period
−USD 3.77 million
–
-3774821 − -7335664 = 3560843 USD
-7335664 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-3774821 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 43,863
–
Current period
USD 105,033
–
105033 − 43863 = 61170 USD
43863 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source105033 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 0 | Unavailable | Unavailable | Unavailable | -14110 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | Unavailable | Unavailable | Unavailable | -12141 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 0 | Unavailable | Unavailable | Unavailable | -16869 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 15167287 | 20734282 Derived | -5566995 | 1377774 Derived | -6944769 | -7379527 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 9046619 | 18357737 Derived | -9311118 | 1803433 Derived | -11114551 | -3879854 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 0 |
|
| 2006 | Revenue | 15167287 |
|
| 2007 | Revenue | 9046619 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | -40.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2006 | Operating margin | -36.7% |
|
| 2007 | Operating margin | -102.9% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | Not reported |
|
| 2006 | Net margin | -45.8% |
|
| 2007 | Net margin | -122.9% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | -48.7% |
|
| 2007 | Free cash flow margin | -42.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -7959 |
|
| 2003 | Operating cash flow | -4709 |
|
| 2004 | Operating cash flow | 0 |
|
| 2006 | Operating cash flow | -7335664 |
|
| 2007 | Operating cash flow | -3774821 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | -7379527 |
|
| 2007 | Free cash flow | -3879854 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 115.6% |
|
| 2007 | Liabilities / assets | 57.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 0.5× |
|
| 2003 | Current assets / current liabilities | 0× |
|
| 2004 | Current assets / current liabilities | 0× |
|
| 2006 | Current assets / current liabilities | 1.06× |
|
| 2007 | Current assets / current liabilities | 2.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2001-01-01 – 2001-12-31 | −USD 10,774 Exact valueExact value: -10774 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2,332 Exact valueExact value: -2332 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 14,110 Exact valueExact value: -14110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,959 Exact valueExact value: -7959 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 12,141 Exact valueExact value: -12141 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4,709 Exact valueExact value: -4709 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | −USD 16,869 Exact valueExact value: -16869 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | −USD 6.94 million Exact valueExact value: -6944769 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.34 million Exact valueExact value: -7335664 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,863 Exact valueExact value: 43863 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.38 million Calculation and evidence-7335664 − 43863 USD Exact free cash flow: -7379527 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 11.11 million Exact valueExact value: -11114551 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.77 million Exact valueExact value: -3774821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105,033 Exact valueExact value: 105033 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.88 million Calculation and evidence-3774821 − 105033 USD Exact free cash flow: -3879854 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001201259, 1201259, edgar:1201259
Also known as Boo Koo Holdings, Inc, CAPTECH FINANCIAL GROUP, INC, E TRAVEL STORE NETWORK INC, HILLSBORO GROUP INC