SPONGETECH DELIVERY SYSTEMS INC

EDGAR

17 filing records in this dataset, filed from 2006-05-30 to 2009-12-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.2 million USD

2009-02-28 · USD

Exact inputs and evidence

Operating margin

17.42%

2009-02-28 · %

Exact inputs and evidence
  • Operating Income: 6199467 USD Source
  • Operating Income: 3906406 USD Source
  • Revenue: 13164277 USD Source

Operating cash flow

17.6 thousand USD

2009-02-28 · USD

Exact inputs and evidence
  • Operating Cash Flow: -170017 USD Source
  • Operating Cash Flow: -187571 USD Source
Cash and cash equivalents
34.6 thousand USD Source
Exact value

34570 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

35.1 million USD

2008-03-01 – 2009-02-28

Exact inputs and evidence
  • Revenue: 5633084 USD · 2007-06-01 – 2008-05-31 Source
  • Revenue: 1560680 USD · 2007-06-01 – 2008-02-29 Source
  • Revenue: 5544619 USD · 2008-06-01 – 2008-08-31 Source
  • Revenue: 12341737 USD · 2008-09-01 – 2008-11-30 Source
  • Revenue: 13164277 USD · 2008-12-01 – 2009-02-28 Source

Net income

5.96 million USD

2008-03-01 – 2009-02-28

Exact inputs and evidence
  • Net income: 1244455 USD · 2007-06-01 – 2008-05-31 Source
  • Net income: 197150 USD · 2007-06-01 – 2008-02-29 Source
  • Net income: 1076053 USD · 2008-06-01 – 2008-08-31 Source
  • Net income: 2320985 USD · 2008-09-01 – 2008-11-30 Source
  • Net income: 1513422 USD · 2008-12-01 – 2009-02-28 Source

Operating cash flow

112 thousand USD

2008-03-01 – 2009-02-28

Exact inputs and evidence
  • Operating cash flow: 524315 USD · 2007-06-01 – 2008-05-31 Source
  • Operating cash flow: 242500 USD · 2007-06-01 – 2008-02-29 Source
  • Operating cash flow: -37208 USD · 2008-06-01 – 2008-08-31 Source
  • Operating cash flow: -187571 USD · 2008-06-01 – 2008-11-30 Source
  • Operating cash flow: -37208 USD · 2008-06-01 – 2008-08-31 Source
  • Operating cash flow: -170017 USD · 2008-06-01 – 2009-02-28 Source
  • Operating cash flow: -187571 USD · 2008-06-01 – 2008-11-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-12-31.

Financial data available through: 2008-05-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2008-05-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2008-05-31
  • Operating cash flow: 4 of 11 periods available· newest 2008-05-31
  • Capital expenditure: 2 of 11 periods available· newest 2008-05-31
  • Total assets: 4 of 11 periods available· newest 2008-05-31
  • Total liabilities: 3 of 11 periods available· newest 2007-05-31
  • Current assets: 4 of 11 periods available· newest 2008-05-31
  • Current liabilities: 4 of 11 periods available· newest 2008-05-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2008-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10,121.2%

    Prior period

    USD 55,112

    –

    Current period

    USD 5.63 million

    –

    Exact inputs and evidence

    5633084 − 55112 = 5577972 USD

    55112 USD · 2006-06-01 – 2007-05-31

    Inspect prior input Prior source

    5633084 USD · 2007-06-01 – 2008-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.06 million

    Prior period

    −USD 817,217

    –

    Current period

    USD 1.24 million

    –

    Exact inputs and evidence

    1244455 − -817217 = 2061672 USD

    -817217 USD · 2006-06-01 – 2007-05-31

    Inspect prior input Prior source

    1244455 USD · 2007-06-01 – 2008-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 583,540

    Prior period

    −USD 59,225

    –

    Current period

    USD 524,315

    –

    Exact inputs and evidence

    524315 − -59225 = 583540 USD

    -59225 USD · 2006-06-01 – 2007-05-31

    Inspect prior input Prior source

    524315 USD · 2007-06-01 – 2008-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 18,576

    Prior period

    USD 0

    –

    Current period

    USD 18,576

    –

    Exact inputs and evidence

    18576 − 0 = 18576 USD

    0 USD · 2006-06-01 – 2007-05-31

    Inspect prior input Prior source

    18576 USD · 2007-06-01 – 2008-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2007-06-01 – 2008-05-31

  • Revenue USD 5.63 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 1.24 million 22% of revenue

Cash

  • Operating cash flow USD 524,315 9.3% of revenue
  • Capital expenditure USD 18,576 0.3% of revenue
  • Free cash flow Derived USD 505,739 9% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-06-01 – 2005-05-311051 UnavailableUnavailableUnavailable-58699 Unavailable
Source
2006 2005-06-01 – 2006-05-3112859 UnavailableUnavailableUnavailable-101764 Unavailable
Source
2007 2006-06-01 – 2007-05-3155112 UnavailableUnavailableUnavailable-817217 -59225 Derived
Source
2008 2007-06-01 – 2008-05-315633084 UnavailableUnavailableUnavailable1244455 505739 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.6M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M4.6M3.0M1.5M0.02005200620072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue1051
2006Revenue12859
2007Revenue55112
2008Revenue5633084

Revenue growth

Change in revenue from the same financial period one year earlier.

10,121.2% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10,931%8,198%5,465%2,733%0%2005200620072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year1,123.5%
2007Year over year328.6%
2008Year over year10,121.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 22.1% 2008
Free cash flow margin 9% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.471%-1,155%-2,781%-4,408%-6,034%2005-05-312006-05-312007-05-312008-05-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005-05-31Operating marginNot reported
2006-05-31Operating marginNot reported
2007-05-31Operating marginNot reported
2008-05-31Operating marginNot reported
2005Net margin-5,585.1%
2006Net margin-791.4%
2007Net margin-1,482.8%
2008Net margin22.1%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow margin-107.5%
2008Free cash flow margin9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 524.3K 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.571.0K401.8K232.5K63.3K-105.9K2005200620072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-27073
2006Operating cash flow1328
2007Operating cash flow-59225
2008Operating cash flow524315

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 505.7K 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.550.9K387.1K223.3K59.4K-104.4K2005200620072008
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flow-59225
2008Free cash flow505739

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

243.6% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.532%399%266%133%0%2005200620072008-05-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets358.7%
2006Liabilities / assets492.4%
2007Liabilities / assets243.6%
2008-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

17.99× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.43×14.57×9.71×4.86×0.00×2005200620072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities0.03×
2006Current assets / current liabilities0.08×
2007Current assets / current liabilities0×
2008Current assets / current liabilities17.99×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-06-01 – 2005-05-31
−USD 58,699
Exact value

Exact value: -58699 USD

2004-06-01 – 2005-05-31: -58699 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27,073
Exact value

Exact value: -27073 USD

2004-06-01 – 2005-05-31: -27073 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-06-01 – 2006-05-31
−USD 101,764
Exact value

Exact value: -101764 USD

2005-06-01 – 2006-05-31: -101764 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,328
Exact value

Exact value: 1328 USD

2005-06-01 – 2006-05-31: 1328 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-06-01 – 2007-05-31
−USD 817,217
Exact value

Exact value: -817217 USD

2006-06-01 – 2007-05-31: -817217 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59,225
Exact value

Exact value: -59225 USD

2006-06-01 – 2007-05-31: -59225 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-06-01 – 2007-05-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59,225
Calculation and evidence

-59225 − 0 USD

Exact free cash flow: -59225 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-06-01 – 2008-05-31
USD 1.24 million
Exact value

Exact value: 1244455 USD

2007-06-01 – 2008-05-31: 1244455 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 524,315
Exact value

Exact value: 524315 USD

2007-06-01 – 2008-05-31: 524315 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,576
Exact value

Exact value: 18576 USD

2007-06-01 – 2008-05-31: 18576 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 505,739
Calculation and evidence

524315 − 18576 USD

Exact free cash flow: 505739 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001201251, 1201251, edgar:1201251