Revenue
0 USD
2011-08-31 · USD
44 filing records in this dataset, filed from 2003-04-11 to 2013-07-17. Explore the available filing history and original sources.
0 USD
2011-08-31 · USD
-297 thousand USD
2011-08-31 · USD
-309 thousand USD
2011-08-31 · USD
33648 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-07-17.
Financial data available through: 2011-08-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2009-09-01 – 2010-08-31
Inspect prior input Prior source0 USD · 2010-09-01 – 2011-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.09 million
–
Current period
−USD 529,705
–
-529705 − -3089142 = 2559437 USD
-3089142 USD · 2009-09-01 – 2010-08-31
Inspect prior input Prior source-529705 USD · 2010-09-01 – 2011-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 531,899
–
Current period
−USD 1.08 million
–
-1080180 − -531899 = -548281 USD
-531899 USD · 2009-09-01 – 2010-08-31
Inspect prior input Prior source-1080180 USD · 2010-09-01 – 2011-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 35,614
–
35614 − 0 = 35614 USD
0 USD · 2009-09-01 – 2010-08-31
Inspect prior input Prior source35614 USD · 2010-09-01 – 2011-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2008-09-01 – 2009-08-31 | 0 | 2433629 Derived | -2433629 | 550031 Derived | -2983660 | -1462523 Derived | Source
|
| 2010 2009-09-01 – 2010-08-31 | 0 | 1860721 Derived | -1860721 | 1228421 Derived | -3089142 | -531899 Derived | Source
|
| 2011 2010-09-01 – 2011-08-31 | 0 | 1034484 Derived | -1034484 | -504779 Derived | -529705 | -1115794 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | -1413919 |
|
| 2010 | Operating cash flow | -531899 |
|
| 2011 | Operating cash flow | -1080180 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | -1462523 |
|
| 2010 | Free cash flow | -531899 |
|
| 2011 | Free cash flow | -1115794 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 208.8% |
|
| 2010 | Liabilities / assets | 42,400.3% |
|
| 2011 | Liabilities / assets | 1,419.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 0.01× |
|
| 2010 | Current assets / current liabilities | 0× |
|
| 2011-08-31 | Current assets / current liabilities | Not reported |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2008-09-01 – 2009-08-31 | −USD 2.98 million Exact valueExact value: -2983660 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.41 million Exact valueExact value: -1413919 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48,604 Exact valueExact value: 48604 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.46 million Calculation and evidence-1413919 − 48604 USD Exact free cash flow: -1462523 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-09-01 – 2010-08-31 | −USD 3.09 million Exact valueExact value: -3089142 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 531,899 Exact valueExact value: -531899 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 531,899 Calculation and evidence-531899 − 0 USD Exact free cash flow: -531899 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-09-01 – 2011-08-31 | −USD 529,705 Exact valueExact value: -529705 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Exact valueExact value: -1080180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,614 Exact valueExact value: 35614 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.12 million Calculation and evidence-1080180 − 35614 USD Exact free cash flow: -1115794 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
44 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001200528, 1200528, edgar:1200528
Also known as EN2GO INTERNATIONAL INC, MEDUSA STYLE CORP