HMS HOLDINGS CORP.

EDGAR

259 filing records in this dataset, filed from 2003-03-31 to 2021-03-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

194 million USD

2020 Q4 · USD

Exact inputs and evidence

Operating margin

21.63%

2020 Q4 · %

Exact inputs and evidence
  • Operating Income: 41958000 USD Source
  • Revenue: 193981000 USD Source

Operating cash flow

6.08 million USD

2020 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 99048000 USD Source
  • Operating Cash Flow: 92967000 USD Source

Free cash flow

3.22 million USD

2020 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 99048000 USD Source
  • Operating Cash Flow: 92967000 USD Source
  • Capital Expenditure: 11253000 USD Source
  • Capital Expenditure: 8396000 USD Source
Cash and cash equivalents
207 million USD Source
Exact value

207124000 USD

Long-term debt including current maturities
Not available
Shares outstanding
88.6 million shares Source
Exact value

88586787 shares

Reported share-count change

0.55% · 483 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 88103566 shares · 2019-12-31· Source
  • 88586787 shares · 2020-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

673 million USD

2020-01-01 – 2020-12-31

Exact inputs and evidence
  • Revenue: 171412000 USD · 2020-01-01 – 2020-03-31 Source
  • Revenue: 142654000 USD · 2020-04-01 – 2020-06-30 Source
  • Revenue: 165236000 USD · 2020-07-01 – 2020-09-30 Source
  • Revenue: 193981000 USD · 2020-10-01 – 2020-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-03-12.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2020-12-31
  • Operating income: 8 of 11 periods available· newest 2020-12-31
  • Net income: 5 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2020-12-31
  • Total assets: 4 of 11 periods available· newest 2020-12-31
  • Total liabilities: 4 of 11 periods available· newest 2020-12-31
  • Current assets: 4 of 11 periods available· newest 2020-12-31
  • Current liabilities: 4 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2020-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.5%

    Prior period

    USD 626.4 million

    –

    Current period

    USD 673.28 million

    –

    Exact inputs and evidence

    673283000 − 626395000 = 46888000 USD

    626395000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    673283000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -19.6%

    Prior period

    USD 87.22 million

    –

    Current period

    USD 70.15 million

    –

    Exact inputs and evidence

    70149000 − 87224000 = -17075000 USD

    87224000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    70149000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -25.7%

    Prior period

    USD 133.23 million

    –

    Current period

    USD 99.05 million

    –

    Exact inputs and evidence

    99048000 − 133232000 = -34184000 USD

    133232000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    99048000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +36%

    Prior period

    USD 8.28 million

    –

    Current period

    USD 11.25 million

    –

    Exact inputs and evidence

    11253000 − 8276000 = 2977000 USD

    8276000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    11253000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 673.28 million 100% of revenue
  • Operating costs Derived USD 580.06 million 86% of revenue
  • Operating income USD 93.23 million 14% of revenue
  • Tax, interest and other Derived USD 23.08 million 3.4% of revenue
  • Net income USD 70.15 million 10% of revenue

Cash

  • Operating cash flow USD 99.05 million 15% of revenue
  • Capital expenditure USD 11.25 million 1.7% of revenue
  • Free cash flow Derived USD 87.8 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 13%78%
  • 2017 90%
  • 2018 9.2%89%
  • 2019 14%84%
  • 2020 10%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-31302867000 236123000 Derived 66744000 26652000 Derived 40092000 46322000 Derived
Source
2017 2017-01-01 – 2017-12-31521212000 470781000 Derived 50431000 10377000 Derived 40054000 69146000 Derived
Source
2018 2018-01-01 – 2018-12-31598290000 535052000 Derived 63238000 8249000 Derived 54989000 85193000 Derived
Source
2019 2019-01-01 – 2019-12-31626395000 523379000 Derived 103016000 15792000 Derived 87224000 124956000 Derived
Source
2020 2020-01-01 – 2020-12-31673283000 580056000 Derived 93227000 23078000 Derived 70149000 87795000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 673.3M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.727.1M545.4M363.6M181.8M0.020102017201820192020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue302867000
2017Revenue521212000
2018Revenue598290000
2019Revenue626395000
2020Revenue673283000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.5% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.0%12.0%8.0%4.0%0.0%20102017201820192020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over year14.8%
2019Year over year4.7%
2020Year over year7.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.8% 2020
Net margin 10.4% 2020
Free cash flow margin 13% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.8%17.9%11.9%6.0%0.0%20102017201820192020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin22%
2017Operating margin9.7%
2018Operating margin10.6%
2019Operating margin16.4%
2020Operating margin13.8%
2010Net margin13.2%
2017Net margin7.7%
2018Net margin9.2%
2019Net margin13.9%
2020Net margin10.4%
2010Free cash flow margin15.3%
2017Free cash flow margin13.3%
2018Free cash flow margin14.2%
2019Free cash flow margin19.9%
2020Free cash flow margin13%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 99M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.143.9M107.9M71.9M36.0M0.020102017201820192020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow61925000
2017Operating cash flow86464000
2018Operating cash flow96457000
2019Operating cash flow133232000
2020Operating cash flow99048000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 87.8M 2020
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135.0M101.2M67.5M33.7M0.020102017201820192020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow46322000
2017Free cash flow69146000
2018Free cash flow85193000
2019Free cash flow124956000
2020Free cash flow87795000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

28.7% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.36.6%27.4%18.3%9.1%0.0%20102017-12-31201820192020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets12.8%
2017-12-31Liabilities / assetsNot reportedNo source recorded
2018Liabilities / assets33.9%
2019Liabilities / assets31.3%
2020Liabilities / assets28.7%

Current assets to current liabilities

Current assets divided by current liabilities.

4.88× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.98×4.49×2.99×1.50×0.00×20102017-12-31201820192020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities5.54×
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018Current assets / current liabilities4.4×
2019Current assets / current liabilities3.92×
2020Current assets / current liabilities4.88×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
USD 40.09 million
Exact value

Exact value: 40092000 USD

2010-01-01 – 2010-12-31: 40092000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61.93 million
Exact value

Exact value: 61925000 USD

2010-01-01 – 2010-12-31: 61925000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.6 million
Exact value

Exact value: 15603000 USD

2010-01-01 – 2010-12-31: 15603000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.32 million
Calculation and evidence

61925000 − 15603000 USD

Exact free cash flow: 46322000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
USD 56.73 million
Exact value

Exact value: 56729000 USD

2011-01-01 – 2011-12-31: 56729000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.48 million
Exact value

Exact value: 18477000 USD

2011-01-01 – 2011-12-31: 18477000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.25 million
Calculation and evidence

56729000 − 18477000 USD

Exact free cash flow: 38252000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
USD 83.04 million
Exact value

Exact value: 83039000 USD

2012-01-01 – 2012-12-31: 83039000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.22 million
Exact value

Exact value: 25222000 USD

2012-01-01 – 2012-12-31: 25222000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.82 million
Calculation and evidence

83039000 − 25222000 USD

Exact free cash flow: 57817000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
USD 101.18 million
Exact value

Exact value: 101181000 USD

2013-01-01 – 2013-12-31: 101181000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.09 million
Exact value

Exact value: 22092000 USD

2013-01-01 – 2013-12-31: 22092000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.09 million
Calculation and evidence

101181000 − 22092000 USD

Exact free cash flow: 79089000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 40.05 million
Exact value

Exact value: 40054000 USD

2017-01-01 – 2017-12-31: 40054000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.46 million
Exact value

Exact value: 86464000 USD

2017-01-01 – 2017-12-31: 86464000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.32 million
Exact value

Exact value: 17318000 USD

2017-01-01 – 2017-12-31: 17318000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.15 million
Calculation and evidence

86464000 − 17318000 USD

Exact free cash flow: 69146000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 54.99 million
Exact value

Exact value: 54989000 USD

2018-01-01 – 2018-12-31: 54989000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.46 million
Exact value

Exact value: 96457000 USD

2018-01-01 – 2018-12-31: 96457000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.26 million
Exact value

Exact value: 11264000 USD

2018-01-01 – 2018-12-31: 11264000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 85.19 million
Calculation and evidence

96457000 − 11264000 USD

Exact free cash flow: 85193000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
USD 87.22 million
Exact value

Exact value: 87224000 USD

2019-01-01 – 2019-12-31: 87224000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 133.23 million
Exact value

Exact value: 133232000 USD

2019-01-01 – 2019-12-31: 133232000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.28 million
Exact value

Exact value: 8276000 USD

2019-01-01 – 2019-12-31: 8276000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.96 million
Calculation and evidence

133232000 − 8276000 USD

Exact free cash flow: 124956000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 70.15 million
Exact value

Exact value: 70149000 USD

2020-01-01 – 2020-12-31: 70149000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 99.05 million
Exact value

Exact value: 99048000 USD

2020-01-01 – 2020-12-31: 99048000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.25 million
Exact value

Exact value: 11253000 USD

2020-01-01 – 2020-12-31: 11253000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.8 million
Calculation and evidence

99048000 − 11253000 USD

Exact free cash flow: 87795000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

259 filings · 3,722 latest values · 3,722 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001196501, 1196501, HMSY, edgar:1196501, hmsy

Also known as HMS HOLDINGS CORP, HMS HOLDINGS CORP.