TEXAS GENCO HOLDINGS INC

EDGAR

17 filing records in this dataset, filed from 2003-03-12 to 2018-09-24. Explore the available filing history and original sources.

Watchlist

Holdings and insider activity

Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.

Insider filings have not been processed for this company yet.

See all insider transactions

Latest quarter

Revenue

638 million USD

2004-09-30 · USD

Exact inputs and evidence

Operating margin

-74.66%

2004-09-30 · %

Exact inputs and evidence
  • Operating Income: -476255000 USD Source
  • Revenue: 637885000 USD Source

Operating cash flow

182 million USD

2004-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 399501000 USD Source
  • Operating Cash Flow: 217743000 USD Source
Cash and cash equivalents
337 million USD Source
Exact value

337056000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

2.04 billion USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Revenue: 2002368000 USD · 2003-01-01 – 2003-12-31 Source
  • Revenue: 1594461000 USD · 2003-01-01 – 2003-09-30 Source
  • Revenue: 439129000 USD · 2004-01-01 – 2004-03-31 Source
  • Revenue: 552718000 USD · 2004-04-01 – 2004-06-30 Source
  • Revenue: 637885000 USD · 2004-07-01 – 2004-09-30 Source

Net income

-124 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Net income: 250176000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 203727000 USD · 2003-01-01 – 2003-09-30 Source
  • Net income: 60892000 USD · 2004-01-01 – 2004-03-31 Source
  • Net income: 80116000 USD · 2004-04-01 – 2004-06-30 Source
  • Net income: -311259000 USD · 2004-07-01 – 2004-09-30 Source

Operating cash flow

552 million USD

2003-10-01 – 2004-09-30

Exact inputs and evidence
  • Operating cash flow: 386941000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 234243000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 51063000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 217743000 USD · 2004-01-01 – 2004-06-30 Source
  • Operating cash flow: 51063000 USD · 2004-01-01 – 2004-03-31 Source
  • Operating cash flow: 399501000 USD · 2004-01-01 – 2004-09-30 Source
  • Operating cash flow: 217743000 USD · 2004-01-01 – 2004-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-09-24.

Financial data available through: 2003-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2003-12-31
  • Operating income: 4 of 11 periods available· newest 2003-12-31
  • Net income: 4 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2002-12-31
  • Total assets: 3 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2003-12-31
  • Current liabilities: 3 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +29.9%

    Prior period

    USD 1.54 billion

    –

    Current period

    USD 2 billion

    –

    Exact inputs and evidence

    2002368000 − 1540975000 = 461393000 USD

    1540975000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    2002368000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 343.12 million

    Prior period

    −USD 92.94 million

    –

    Current period

    USD 250.18 million

    –

    Exact inputs and evidence

    250176000 − -92943000 = 343119000 USD

    -92943000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    250176000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 526.88 million

    Prior period

    −USD 139.94 million

    –

    Current period

    USD 386.94 million

    –

    Exact inputs and evidence

    386941000 − -139941000 = 526882000 USD

    -139941000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    386941000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 2 billion 100% of revenue
  • Operating costs Derived USD 1.78 billion 89% of revenue
  • Operating income USD 221.96 million 11% of revenue
  • Tax, interest and other Derived −USD 28.22 million −1.4% of revenue
  • Net income USD 250.18 million 12% of revenue

Cash

  • Operating cash flow USD 386.94 million 19% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 90%
  • 2001 92%
  • 2002 Operating loss: operating costs were 109% of revenue.
  • 2003 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-313333550000 3003644000 Derived 329906000 157517000 Derived 172389000 180680000 Derived
Source
2001 2001-01-01 – 2001-12-313410945000 3145836000 Derived 265109000 136721000 Derived 128388000 -172913000 Derived
Source
2002 2002-01-01 – 2002-12-311540975000 1674536000 Derived -133561000 -40618000 Derived -92943000 -385187000 Derived
Source
2003 2003-01-01 – 2003-12-312002368000 1780409000 Derived 221959000 -28217000 Derived 250176000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2B 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7B2.8B1.8B921.0M0.02000200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue3333550000
2001Revenue3410945000
2002Revenue1540975000
2003Revenue2002368000

Revenue growth

Change in revenue from the same financial period one year earlier.

29.9% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37%12%-12%-37%-62%2000200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year2.3%
2002Year over year-54.8%
2003Year over year29.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.1% 2003
Net margin 12.5% 2003
Free cash flow margin -25% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15%5%-6%-17%-28%2000200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin9.9%
2001Operating margin7.8%
2002Operating margin-8.7%
2003Operating margin11.1%
2000Net margin5.2%
2001Net margin3.8%
2002Net margin-6%
2003Net margin12.5%
2000Free cash flow margin5.4%
2001Free cash flow margin-5.1%
2002Free cash flow margin-25%
2003Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 386.9M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.478.8M312.7M146.5M-19.6M-185.8M2000200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow432981000
2001Operating cash flow236089000
2002Operating cash flow-139941000
2003Operating cash flow386941000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -385.2M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.225.9M61.8M-102.3M-266.4M-430.5M2000200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow180680000
2001Free cash flow-172913000
2002Free cash flow-385187000
2003Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

12.02× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.98×9.74×6.49×3.25×0.00×2000-12-31200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities0.58×
2002Current assets / current liabilities0.71×
2003Current assets / current liabilities12.02×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
USD 172.39 million
Exact value

Exact value: 172389000 USD

2000-01-01 – 2000-12-31: 172389000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 432.98 million
Exact value

Exact value: 432981000 USD

2000-01-01 – 2000-12-31: 432981000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 252.3 million
Exact value

Exact value: 252301000 USD

2000-01-01 – 2000-12-31: 252301000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 180.68 million
Calculation and evidence

432981000 − 252301000 USD

Exact free cash flow: 180680000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
USD 128.39 million
Exact value

Exact value: 128388000 USD

2001-01-01 – 2001-12-31: 128388000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236.09 million
Exact value

Exact value: 236089000 USD

2001-01-01 – 2001-12-31: 236089000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 409 million
Exact value

Exact value: 409002000 USD

2001-01-01 – 2001-12-31: 409002000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 172.91 million
Calculation and evidence

236089000 − 409002000 USD

Exact free cash flow: -172913000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 92.94 million
Exact value

Exact value: -92943000 USD

2002-01-01 – 2002-12-31: -92943000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 139.94 million
Exact value

Exact value: -139941000 USD

2002-01-01 – 2002-12-31: -139941000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 245.25 million
Exact value

Exact value: 245246000 USD

2002-01-01 – 2002-12-31: 245246000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 385.19 million
Calculation and evidence

-139941000 − 245246000 USD

Exact free cash flow: -385187000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 250.18 million
Exact value

Exact value: 250176000 USD

2003-01-01 – 2003-12-31: 250176000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 386.94 million
Exact value

Exact value: 386941000 USD

2003-01-01 – 2003-12-31: 386941000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

17 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001188303, 1188303, edgar:1188303