Revenue
638 million USD
2004-09-30 · USD
Exact inputs and evidence
- Revenue: 637885000 USD Source
17 filing records in this dataset, filed from 2003-03-12 to 2018-09-24. Explore the available filing history and original sources.
Transactions reported by directors, officers and 10% owners on SEC Forms 3, 4 and 5, over the last 12 months.
Insider filings have not been processed for this company yet.
638 million USD
2004-09-30 · USD
-74.66%
2004-09-30 · %
182 million USD
2004-09-30 · USD
337056000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.04 billion USD
2003-10-01 – 2004-09-30
-124 million USD
2003-10-01 – 2004-09-30
552 million USD
2003-10-01 – 2004-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-09-24.
Financial data available through: 2003-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.54 billion
–
Current period
USD 2 billion
–
2002368000 − 1540975000 = 461393000 USD
1540975000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source2002368000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 92.94 million
–
Current period
USD 250.18 million
–
250176000 − -92943000 = 343119000 USD
-92943000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source250176000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 139.94 million
–
Current period
USD 386.94 million
–
386941000 − -139941000 = 526882000 USD
-139941000 USD · 2002-01-01 – 2002-12-31
Inspect prior input Prior source386941000 USD · 2003-01-01 – 2003-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 3333550000 | 3003644000 Derived | 329906000 | 157517000 Derived | 172389000 | 180680000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 3410945000 | 3145836000 Derived | 265109000 | 136721000 Derived | 128388000 | -172913000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1540975000 | 1674536000 Derived | -133561000 | -40618000 Derived | -92943000 | -385187000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 2002368000 | 1780409000 Derived | 221959000 | -28217000 Derived | 250176000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 3333550000 |
|
| 2001 | Revenue | 3410945000 |
|
| 2002 | Revenue | 1540975000 |
|
| 2003 | Revenue | 2002368000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 2.3% |
|
| 2002 | Year over year | -54.8% |
|
| 2003 | Year over year | 29.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 9.9% |
|
| 2001 | Operating margin | 7.8% |
|
| 2002 | Operating margin | -8.7% |
|
| 2003 | Operating margin | 11.1% |
|
| 2000 | Net margin | 5.2% |
|
| 2001 | Net margin | 3.8% |
|
| 2002 | Net margin | -6% |
|
| 2003 | Net margin | 12.5% |
|
| 2000 | Free cash flow margin | 5.4% |
|
| 2001 | Free cash flow margin | -5.1% |
|
| 2002 | Free cash flow margin | -25% |
|
| 2003 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 432981000 |
|
| 2001 | Operating cash flow | 236089000 |
|
| 2002 | Operating cash flow | -139941000 |
|
| 2003 | Operating cash flow | 386941000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 180680000 |
|
| 2001 | Free cash flow | -172913000 |
|
| 2002 | Free cash flow | -385187000 |
|
| 2003 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001-12-31 | Liabilities / assets | Not reported |
|
| 2002-12-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 0.58× |
|
| 2002 | Current assets / current liabilities | 0.71× |
|
| 2003 | Current assets / current liabilities | 12.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 172.39 million Exact valueExact value: 172389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 432.98 million Exact valueExact value: 432981000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 252.3 million Exact valueExact value: 252301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 180.68 million Calculation and evidence432981000 − 252301000 USD Exact free cash flow: 180680000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 128.39 million Exact valueExact value: 128388000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 236.09 million Exact valueExact value: 236089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 409 million Exact valueExact value: 409002000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 172.91 million Calculation and evidence236089000 − 409002000 USD Exact free cash flow: -172913000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 92.94 million Exact valueExact value: -92943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 139.94 million Exact valueExact value: -139941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 245.25 million Exact valueExact value: 245246000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 385.19 million Calculation and evidence-139941000 − 245246000 USD Exact free cash flow: -385187000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 250.18 million Exact valueExact value: 250176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 386.94 million Exact valueExact value: 386941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
17 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001188303, 1188303, edgar:1188303