Revenue
908 million USD
2003-03-31 · USD
Exact inputs and evidence
- Revenue: 907700000 USD Source
57 filing records in this dataset, filed from 1993-11-12 to 2003-11-14. Explore the available filing history and original sources.
908 million USD
2003-03-31 · USD
-257.3%
2003-03-31 · %
-5.9 million USD
2003-03-31 · USD
-21.6 million USD
2003-03-31 · USD
40900000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-2.77 billion USD
2002-10-01 – 2003-09-30
75.9 million USD
2002-10-01 – 2003-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-11-14.
Financial data available through: 2002-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 1.95 billion
–
Current period
−USD 699.6 million
–
-699600000 − -1949600000 = 1250000000 USD
-1949600000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source-699600000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 89.2 million
–
Current period
USD 124.3 million
–
124300000 − 89200000 = 35100000 USD
89200000 USD · 2001-01-01 – 2001-12-31
Inspect prior input Prior source124300000 USD · 2002-01-01 – 2002-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Operating cash flow.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | 4323400000 | 4618600000 Derived | -295200000 | -28900000 Derived | -266300000 | -123900000 Derived | Source
|
| 1994 1994-01-01 – 1994-12-31 | 4819400000 | 4685800000 Derived | 133600000 | 53100000 Derived | 80500000 | -60900000 Derived | Source
|
| 1995 1995-01-01 – 1995-12-31 | 4867500000 | 4598600000 Derived | 268900000 | 89300000 Derived | 179600000 | 199500000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Revenue | 4007900000 |
|
| 1993 | Revenue | 4323400000 |
|
| 1994 | Revenue | 4819400000 |
|
| 1995 | Revenue | 4867500000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Year over year | No prior comparable period |
|
| 1993 | Year over year | 7.9% |
|
| 1994 | Year over year | 11.5% |
|
| 1995 | Year over year | 1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Operating margin | -5.1% |
|
| 1993 | Operating margin | -6.8% |
|
| 1994 | Operating margin | 2.8% |
|
| 1995 | Operating margin | 5.5% |
|
| 1992 | Net margin | -13.7% |
|
| 1993 | Net margin | -6.2% |
|
| 1994 | Net margin | 1.7% |
|
| 1995 | Net margin | 3.7% |
|
| 1992 | Free cash flow margin | Not reported |
|
| 1993 | Free cash flow margin | -2.9% |
|
| 1994 | Free cash flow margin | -1.3% |
|
| 1995 | Free cash flow margin | 4.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Operating cash flow | Not reported | No source recorded |
| 1993 | Operating cash flow | 203200000 |
|
| 1994 | Operating cash flow | 383700000 |
|
| 1995 | Operating cash flow | 466300000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1992 | Free cash flow | Unavailable | No source recorded |
| 1993 | Free cash flow | -123900000 |
|
| 1994 | Free cash flow | -60900000 |
|
| 1995 | Free cash flow | 199500000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992-12-31 | Liabilities / assets | Not reported |
|
| 1993-12-31 | Liabilities / assets | Not reported |
|
| 1994-12-31 | Liabilities / assets | Not reported |
|
| 1995-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1992 | Current assets / current liabilities | 1.65× |
|
| 1993 | Current assets / current liabilities | 1.74× |
|
| 1994 | Current assets / current liabilities | 1.55× |
|
| 1995 | Current assets / current liabilities | 1.45× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1993 1993-01-01 – 1993-12-31 | −USD 266.3 million Exact valueExact value: -266300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 203.2 million Exact valueExact value: 203200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 327.1 million Exact valueExact value: 327100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 123.9 million Calculation and evidence203200000 − 327100000 USD Exact free cash flow: -123900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1994 1994-01-01 – 1994-12-31 | USD 80.5 million Exact valueExact value: 80500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 383.7 million Exact valueExact value: 383700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 444.6 million Exact valueExact value: 444600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 60.9 million Calculation and evidence383700000 − 444600000 USD Exact free cash flow: -60900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1995 1995-01-01 – 1995-12-31 | USD 179.6 million Exact valueExact value: 179600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 466.3 million Exact valueExact value: 466300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 266.8 million Exact valueExact value: 266800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 199.5 million Calculation and evidence466300000 − 266800000 USD Exact free cash flow: 199500000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1996 1996-01-01 – 1996-12-31 | −USD 308.8 million Exact valueExact value: -308800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 362.8 million Exact valueExact value: 362800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 259 million Exact valueExact value: 259000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.8 million Calculation and evidence362800000 − 259000000 USD Exact free cash flow: 103800000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1997 1997-01-01 – 1997-12-31 | USD 280.7 million Exact valueExact value: 280700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 280.9 million Exact valueExact value: 280900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 228.2 million Exact valueExact value: 228200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.7 million Calculation and evidence280900000 − 228200000 USD Exact free cash flow: 52700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 1998 1998-01-01 – 1998-12-31 | USD 120.1 million Exact valueExact value: 120100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 328 million Exact valueExact value: 328000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 1999 1999-01-01 – 1999-12-31 | −USD 183.2 million Exact valueExact value: -183200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 557 million Exact valueExact value: 557000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2000 2000-01-01 – 2000-12-31 | −USD 118.4 million Exact valueExact value: -118400000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 224.3 million Exact valueExact value: 224300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 1.95 billion Exact valueExact value: -1949600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 89.2 million Exact valueExact value: 89200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2002 2002-01-01 – 2002-12-31 | −USD 699.6 million Exact valueExact value: -699600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 124.3 million Exact valueExact value: 124300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
57 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000011860, 11860, edgar:11860