Revenue
1.86 million USD
2001-02-28 · USD
Exact inputs and evidence
- Revenue: 1858000 USD Source
33 filing records in this dataset, filed from 1995-09-28 to 2001-04-23. Explore the available filing history and original sources.
16000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2001-04-23.
Financial data available through: 2000-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 13.71 million
–
Current period
USD 11.66 million
–
11661000 − 13710000 = -2049000 USD
13710000 USD · 1998-06-01 – 1999-05-31
Inspect prior input Prior source11661000 USD · 1999-06-01 – 2000-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 409,000
–
Current period
−USD 4.65 million
–
-4646000 − 409000 = -5055000 USD
409000 USD · 1998-06-01 – 1999-05-31
Inspect prior input Prior source-4646000 USD · 1999-06-01 – 2000-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.74 million
–
Current period
USD 992,000
–
992000 − -1740000 = 2732000 USD
-1740000 USD · 1998-06-01 – 1999-05-31
Inspect prior input Prior source992000 USD · 1999-06-01 – 2000-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1995 1994-06-01 – 1995-05-31 | 14540591 | Unavailable | Unavailable | Unavailable | 104654 | Unavailable | Source
|
| 1996 1995-06-01 – 1996-05-31 | 18077726 | 17055726 Derived | 1022000 | 619069 Derived | 402931 | Unavailable | Source
|
| 1997 1996-06-01 – 1997-05-31 | 17916000 | 16703000 Derived | 1213000 | 500000 Derived | 713000 | Unavailable | Source
|
| 1998 1997-06-01 – 1998-05-31 | 16271000 | 14783000 Derived | 1488000 | 957000 Derived | 531000 | Unavailable | Source
|
| 1999 1998-06-01 – 1999-05-31 | 13710000 | 12826000 Derived | 884000 | 475000 Derived | 409000 | Unavailable | Source
|
| 2000 1999-06-01 – 2000-05-31 | 11661000 | 15309000 Derived | -3648000 | 998000 Derived | -4646000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Revenue | 14540591 |
|
| 1996 | Revenue | 18077726 |
|
| 1997 | Revenue | 17916000 |
|
| 1998 | Revenue | 16271000 |
|
| 1999 | Revenue | 13710000 |
|
| 2000 | Revenue | 11661000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995 | Year over year | No prior comparable period |
|
| 1996 | Year over year | 24.3% |
|
| 1997 | Year over year | -0.9% |
|
| 1998 | Year over year | -9.2% |
|
| 1999 | Year over year | -15.7% |
|
| 2000 | Year over year | -14.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-05-31 | Operating margin | Not reported |
|
| 1996 | Operating margin | 5.7% |
|
| 1997 | Operating margin | 6.8% |
|
| 1998 | Operating margin | 9.1% |
|
| 1999 | Operating margin | 6.4% |
|
| 2000 | Operating margin | -31.3% |
|
| 1995 | Net margin | 0.7% |
|
| 1996 | Net margin | 2.2% |
|
| 1997 | Net margin | 4% |
|
| 1998 | Net margin | 3.3% |
|
| 1999 | Net margin | 3% |
|
| 2000 | Net margin | -39.8% |
|
| 1995 | Free cash flow margin | Not reported |
|
| 1996 | Free cash flow margin | Not reported |
|
| 1997 | Free cash flow margin | Not reported |
|
| 1998 | Free cash flow margin | Not reported |
|
| 1999 | Free cash flow margin | Not reported |
|
| 2000 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Operating cash flow | 784239 |
|
| 1996 | Operating cash flow | -1889088 |
|
| 1997 | Operating cash flow | 97000 |
|
| 1998 | Operating cash flow | 363000 |
|
| 1999 | Operating cash flow | -1740000 |
|
| 2000 | Operating cash flow | 992000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1995 | Free cash flow | Unavailable |
|
| 1996 | Free cash flow | Unavailable |
|
| 1997 | Free cash flow | Unavailable |
|
| 1998 | Free cash flow | Unavailable |
|
| 1999 | Free cash flow | Unavailable |
|
| 2000 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-05-31 | Liabilities / assets | Not reported | No source recorded |
| 1996-05-31 | Liabilities / assets | Not reported |
|
| 1997-05-31 | Liabilities / assets | Not reported |
|
| 1998-05-31 | Liabilities / assets | Not reported |
|
| 1999-05-31 | Liabilities / assets | Not reported |
|
| 2000-05-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1995-05-31 | Current assets / current liabilities | Not reported | No source recorded |
| 1996 | Current assets / current liabilities | 1.02× |
|
| 1997 | Current assets / current liabilities | 1.01× |
|
| 1998 | Current assets / current liabilities | 1.31× |
|
| 1999 | Current assets / current liabilities | 1.52× |
|
| 2000 | Current assets / current liabilities | 0.46× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1995 1994-06-01 – 1995-05-31 | USD 104,654 Exact valueExact value: 104654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 784,239 Exact valueExact value: 784239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1996 1995-06-01 – 1996-05-31 | USD 402,931 Exact valueExact value: 402931 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.89 million Exact valueExact value: -1889088 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1997 1996-06-01 – 1997-05-31 | USD 713,000 Exact valueExact value: 713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97,000 Exact valueExact value: 97000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1998 1997-06-01 – 1998-05-31 | USD 531,000 Exact valueExact value: 531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 363,000 Exact valueExact value: 363000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 1999 1998-06-01 – 1999-05-31 | USD 409,000 Exact valueExact value: 409000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.74 million Exact valueExact value: -1740000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2000 1999-06-01 – 2000-05-31 | −USD 4.65 million Exact valueExact value: -4646000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 992,000 Exact valueExact value: 992000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000011856, 11856, edgar:11856