DADE BEHRING HOLDINGS INC

EDGAR

19 filing records in this dataset, filed from 2003-03-28 to 2007-07-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

481 million USD

2007-06-30 · USD

Exact inputs and evidence

Operating margin

16.78%

2007-06-30 · %

Exact inputs and evidence
  • Operating Income: 80700000 USD Source
  • Revenue: 480800000 USD Source
Cash and cash equivalents
51.6 million USD Source
Exact value

51600000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.82 billion USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Revenue: 1283800000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 860200000 USD · 2006-01-01 – 2006-06-30 Source
  • Revenue: 1739200000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 1283800000 USD · 2006-01-01 – 2006-09-30 Source
  • Revenue: 459200000 USD · 2007-01-01 – 2007-03-31 Source
  • Revenue: 480800000 USD · 2007-04-01 – 2007-06-30 Source

Net income

139 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Net income: 100700000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 71800000 USD · 2006-01-01 – 2006-06-30 Source
  • Net income: 120000000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 100700000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 40200000 USD · 2007-01-01 – 2007-03-31 Source
  • Net income: 50300000 USD · 2007-04-01 – 2007-06-30 Source

Operating cash flow

326 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 128500000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 75000000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 217300000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 128500000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 318900000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 217300000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 82400000 USD · 2007-01-01 – 2007-03-31 Source

Capital expenditure

173 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Capital expenditure: 75000000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 36000000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 117600000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 75000000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 174700000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 117600000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 34700000 USD · 2007-01-01 – 2007-03-31 Source

Free cash flow

153 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Operating cash flow: 128500000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 75000000 USD · 2006-01-01 – 2006-03-31 Source
  • Operating cash flow: 217300000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 128500000 USD · 2006-01-01 – 2006-06-30 Source
  • Operating cash flow: 318900000 USD · 2006-01-01 – 2006-12-31 Source
  • Operating cash flow: 217300000 USD · 2006-01-01 – 2006-09-30 Source
  • Operating cash flow: 82400000 USD · 2007-01-01 – 2007-03-31 Source
  • Capital expenditure: 75000000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 36000000 USD · 2006-01-01 – 2006-03-31 Source
  • Capital expenditure: 117600000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 75000000 USD · 2006-01-01 – 2006-06-30 Source
  • Capital expenditure: 174700000 USD · 2006-01-01 – 2006-12-31 Source
  • Capital expenditure: 117600000 USD · 2006-01-01 – 2006-09-30 Source
  • Capital expenditure: 34700000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-07-31.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2006-12-31
  • Operating income: 6 of 11 periods available· newest 2006-12-31
  • Net income: 8 of 11 periods available· newest 2006-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2006-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2006-12-31
  • Total assets: 5 of 11 periods available· newest 2006-12-31
  • Total liabilities: 5 of 11 periods available· newest 2006-12-31
  • Current assets: 5 of 11 periods available· newest 2006-12-31
  • Current liabilities: 5 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.9%

    Prior period

    USD 1.66 billion

    –

    Current period

    USD 1.74 billion

    –

    Exact inputs and evidence

    1739200000 − 1658100000 = 81100000 USD

    1658100000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    1739200000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -3.9%

    Prior period

    USD 124.9 million

    –

    Current period

    USD 120 million

    –

    Exact inputs and evidence

    120000000 − 124900000 = -4900000 USD

    124900000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    120000000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +8.5%

    Prior period

    USD 294 million

    –

    Current period

    USD 318.9 million

    –

    Exact inputs and evidence

    318900000 − 294000000 = 24900000 USD

    294000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    318900000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +17.2%

    Prior period

    USD 149 million

    –

    Current period

    USD 174.7 million

    –

    Exact inputs and evidence

    174700000 − 149000000 = 25700000 USD

    149000000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    174700000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 1.74 billion 100% of revenue
  • Operating costs Derived USD 1.54 billion 88% of revenue
  • Operating income USD 203.7 million 12% of revenue
  • Tax, interest and other Derived USD 83.7 million 4.8% of revenue
  • Net income USD 120 million 6.9% of revenue

Cash

  • Operating cash flow USD 318.9 million 18% of revenue
  • Capital expenditure USD 174.7 million 10% of revenue
  • Free cash flow Derived USD 144.2 million 8.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2002 Operating loss: operating costs were 110% of revenue.
  • 2003 90%
  • 2004 88%
  • 2005 86%
  • 2006 88%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-10-02 – 2002-10-01934400000 855800000 Derived 78600000 -1452500000 Derived 1531100000 -32700000 Derived
Source
2002 2002-01-01 – 2002-12-31347100000 382100000 Derived -35000000 13600000 Derived -48600000 35000000 Derived
Source
2003 2003-01-01 – 2003-12-311436400000 1288700000 Derived 147700000 99600000 Derived 48100000 143200000 Derived
Source
2004 2004-01-01 – 2004-12-311559800000 1368000000 Derived 191800000 111900000 Derived 79900000 118000000 Derived
Source
2005 2005-01-01 – 2005-12-311658100000 1431400000 Derived 226700000 101800000 Derived 124900000 145000000 Derived
Source
2006 2006-01-01 – 2006-12-311739200000 1535500000 Derived 203700000 83700000 Derived 120000000 144200000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9B1.4B939.2M469.6M0.0200220042006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue934400000
2002Revenue347100000
2003Revenue1436400000
2004Revenue1559800000
2005Revenue1658100000
2006Revenue1739200000

Revenue growth

Change in revenue from the same financial period one year earlier.

4.9% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.339%254%169%85%0%200220042006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2002Year over yearNo prior comparable period
2003Year over year313.8%
2004Year over year8.6%
2005Year over year6.3%
2006Year over year4.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 11.7% 2006
Net margin 6.9% 2006
Free cash flow margin 8.3% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.178%127%75%23%-28%200220042006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin8.4%
2002Operating margin-10.1%
2003Operating margin10.3%
2004Operating margin12.3%
2005Operating margin13.7%
2006Operating margin11.7%
2002Net margin163.9%
2002Net margin-14%
2003Net margin3.3%
2004Net margin5.1%
2005Net margin7.5%
2006Net margin6.9%
2002Free cash flow margin-3.5%
2002Free cash flow margin10.1%
2003Free cash flow margin10%
2004Free cash flow margin7.6%
2005Free cash flow margin8.7%
2006Free cash flow margin8.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 318.9M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.344.4M258.3M172.2M86.1M0.0200220042006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow32500000
2002Operating cash flow71100000
2003Operating cash flow255800000
2004Operating cash flow249800000
2005Operating cash flow294000000
2006Operating cash flow318900000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 144.2M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.159.2M107.7M56.2M4.6M-46.9M200220042006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-32700000
2002Free cash flow35000000
2003Free cash flow143200000
2004Free cash flow118000000
2005Free cash flow145000000
2006Free cash flow144200000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

56.9% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%37%19%0%2002-10-0120042006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002-10-01Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets69.4%
2003Liabilities / assets64.7%
2004Liabilities / assets55.6%
2005Liabilities / assets49.6%
2006Liabilities / assets56.9%

Current assets to current liabilities

Current assets divided by current liabilities.

1.94× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.10×1.57×1.05×0.52×0.00×2002-10-0120042006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002-10-01Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities1.66×
2003Current assets / current liabilities1.62×
2004Current assets / current liabilities1.48×
2005Current assets / current liabilities1.8×
2006Current assets / current liabilities1.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 532.6 million
Exact value

Exact value: -532600000 USD

2000-01-01 – 2000-12-31: -532600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
USD 127.1 million
Exact value

Exact value: 127100000 USD

2000-01-01 – 2000-12-31: 127100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2001 2001-01-01 – 2001-12-31
−USD 101.7 million
Exact value

Exact value: -101700000 USD

2001-01-01 – 2001-12-31: -101700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.5 million
Exact value

Exact value: 54500000 USD

2001-01-01 – 2001-12-31: 54500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.8 million
Exact value

Exact value: 87800000 USD

2001-01-01 – 2001-12-31: 87800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 33.3 million
Calculation and evidence

54500000 − 87800000 USD

Exact free cash flow: -33300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-10-02 – 2002-10-01
USD 1.53 billion
Exact value

Exact value: 1531100000 USD

2001-10-02 – 2002-10-01: 1531100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.5 million
Exact value

Exact value: 32500000 USD

2001-10-02 – 2002-10-01: 32500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.2 million
Exact value

Exact value: 65200000 USD

2001-10-02 – 2002-10-01: 65200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.7 million
Calculation and evidence

32500000 − 65200000 USD

Exact free cash flow: -32700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 48.6 million
Exact value

Exact value: -48600000 USD

2002-01-01 – 2002-12-31: -48600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.1 million
Exact value

Exact value: 71100000 USD

2002-01-01 – 2002-12-31: 71100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.1 million
Exact value

Exact value: 36100000 USD

2002-01-01 – 2002-12-31: 36100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35 million
Calculation and evidence

71100000 − 36100000 USD

Exact free cash flow: 35000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 48.1 million
Exact value

Exact value: 48100000 USD

2003-01-01 – 2003-12-31: 48100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 255.8 million
Exact value

Exact value: 255800000 USD

2003-01-01 – 2003-12-31: 255800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 112.6 million
Exact value

Exact value: 112600000 USD

2003-01-01 – 2003-12-31: 112600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 143.2 million
Calculation and evidence

255800000 − 112600000 USD

Exact free cash flow: 143200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 79.9 million
Exact value

Exact value: 79900000 USD

2004-01-01 – 2004-12-31: 79900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 249.8 million
Exact value

Exact value: 249800000 USD

2004-01-01 – 2004-12-31: 249800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.8 million
Exact value

Exact value: 131800000 USD

2004-01-01 – 2004-12-31: 131800000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118 million
Calculation and evidence

249800000 − 131800000 USD

Exact free cash flow: 118000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 124.9 million
Exact value

Exact value: 124900000 USD

2005-01-01 – 2005-12-31: 124900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 294 million
Exact value

Exact value: 294000000 USD

2005-01-01 – 2005-12-31: 294000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 149 million
Exact value

Exact value: 149000000 USD

2005-01-01 – 2005-12-31: 149000000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145 million
Calculation and evidence

294000000 − 149000000 USD

Exact free cash flow: 145000000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 120 million
Exact value

Exact value: 120000000 USD

2006-01-01 – 2006-12-31: 120000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 318.9 million
Exact value

Exact value: 318900000 USD

2006-01-01 – 2006-12-31: 318900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174.7 million
Exact value

Exact value: 174700000 USD

2006-01-01 – 2006-12-31: 174700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144.2 million
Calculation and evidence

318900000 − 174700000 USD

Exact free cash flow: 144200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001183920, 1183920, edgar:1183920