Revenue
481 million USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 480800000 USD Source
19 filing records in this dataset, filed from 2003-03-28 to 2007-07-31. Explore the available filing history and original sources.
51600000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.82 billion USD
2006-07-01 – 2007-06-30
139 million USD
2006-07-01 – 2007-06-30
326 million USD
2006-04-01 – 2007-03-31
173 million USD
2006-04-01 – 2007-03-31
153 million USD
2006-04-01 – 2007-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-07-31.
Financial data available through: 2006-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.66 billion
–
Current period
USD 1.74 billion
–
1739200000 − 1658100000 = 81100000 USD
1658100000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source1739200000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 124.9 million
–
Current period
USD 120 million
–
120000000 − 124900000 = -4900000 USD
124900000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source120000000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 294 million
–
Current period
USD 318.9 million
–
318900000 − 294000000 = 24900000 USD
294000000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source318900000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 149 million
–
Current period
USD 174.7 million
–
174700000 − 149000000 = 25700000 USD
149000000 USD · 2005-01-01 – 2005-12-31
Inspect prior input Prior source174700000 USD · 2006-01-01 – 2006-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2001-10-02 – 2002-10-01 | 934400000 | 855800000 Derived | 78600000 | -1452500000 Derived | 1531100000 | -32700000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 347100000 | 382100000 Derived | -35000000 | 13600000 Derived | -48600000 | 35000000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1436400000 | 1288700000 Derived | 147700000 | 99600000 Derived | 48100000 | 143200000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1559800000 | 1368000000 Derived | 191800000 | 111900000 Derived | 79900000 | 118000000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1658100000 | 1431400000 Derived | 226700000 | 101800000 Derived | 124900000 | 145000000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1739200000 | 1535500000 Derived | 203700000 | 83700000 Derived | 120000000 | 144200000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 934400000 |
|
| 2002 | Revenue | 347100000 |
|
| 2003 | Revenue | 1436400000 |
|
| 2004 | Revenue | 1559800000 |
|
| 2005 | Revenue | 1658100000 |
|
| 2006 | Revenue | 1739200000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | 313.8% |
|
| 2004 | Year over year | 8.6% |
|
| 2005 | Year over year | 6.3% |
|
| 2006 | Year over year | 4.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | 8.4% |
|
| 2002 | Operating margin | -10.1% |
|
| 2003 | Operating margin | 10.3% |
|
| 2004 | Operating margin | 12.3% |
|
| 2005 | Operating margin | 13.7% |
|
| 2006 | Operating margin | 11.7% |
|
| 2002 | Net margin | 163.9% |
|
| 2002 | Net margin | -14% |
|
| 2003 | Net margin | 3.3% |
|
| 2004 | Net margin | 5.1% |
|
| 2005 | Net margin | 7.5% |
|
| 2006 | Net margin | 6.9% |
|
| 2002 | Free cash flow margin | -3.5% |
|
| 2002 | Free cash flow margin | 10.1% |
|
| 2003 | Free cash flow margin | 10% |
|
| 2004 | Free cash flow margin | 7.6% |
|
| 2005 | Free cash flow margin | 8.7% |
|
| 2006 | Free cash flow margin | 8.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | 32500000 |
|
| 2002 | Operating cash flow | 71100000 |
|
| 2003 | Operating cash flow | 255800000 |
|
| 2004 | Operating cash flow | 249800000 |
|
| 2005 | Operating cash flow | 294000000 |
|
| 2006 | Operating cash flow | 318900000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | -32700000 |
|
| 2002 | Free cash flow | 35000000 |
|
| 2003 | Free cash flow | 143200000 |
|
| 2004 | Free cash flow | 118000000 |
|
| 2005 | Free cash flow | 145000000 |
|
| 2006 | Free cash flow | 144200000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-10-01 | Liabilities / assets | Not reported | No source recorded |
| 2002 | Liabilities / assets | 69.4% |
|
| 2003 | Liabilities / assets | 64.7% |
|
| 2004 | Liabilities / assets | 55.6% |
|
| 2005 | Liabilities / assets | 49.6% |
|
| 2006 | Liabilities / assets | 56.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002-10-01 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 1.66× |
|
| 2003 | Current assets / current liabilities | 1.62× |
|
| 2004 | Current assets / current liabilities | 1.48× |
|
| 2005 | Current assets / current liabilities | 1.8× |
|
| 2006 | Current assets / current liabilities | 1.94× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 532.6 million Exact valueExact value: -532600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | USD 127.1 million Exact valueExact value: 127100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Free cash flow cannot be calculated because Operating cash flow is unavailable for this period. |
| 2001 2001-01-01 – 2001-12-31 | −USD 101.7 million Exact valueExact value: -101700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.5 million Exact valueExact value: 54500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 87.8 million Exact valueExact value: 87800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 33.3 million Calculation and evidence54500000 − 87800000 USD Exact free cash flow: -33300000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-02 – 2002-10-01 | USD 1.53 billion Exact valueExact value: 1531100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.5 million Exact valueExact value: 32500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 65.2 million Exact valueExact value: 65200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.7 million Calculation and evidence32500000 − 65200000 USD Exact free cash flow: -32700000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 48.6 million Exact valueExact value: -48600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.1 million Exact valueExact value: 71100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36.1 million Exact valueExact value: 36100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35 million Calculation and evidence71100000 − 36100000 USD Exact free cash flow: 35000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 48.1 million Exact valueExact value: 48100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 255.8 million Exact valueExact value: 255800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 112.6 million Exact valueExact value: 112600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143.2 million Calculation and evidence255800000 − 112600000 USD Exact free cash flow: 143200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 79.9 million Exact valueExact value: 79900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 249.8 million Exact valueExact value: 249800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131.8 million Exact valueExact value: 131800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 118 million Calculation and evidence249800000 − 131800000 USD Exact free cash flow: 118000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 124.9 million Exact valueExact value: 124900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 294 million Exact valueExact value: 294000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149 million Exact valueExact value: 149000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 145 million Calculation and evidence294000000 − 149000000 USD Exact free cash flow: 145000000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 120 million Exact valueExact value: 120000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 318.9 million Exact valueExact value: 318900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 174.7 million Exact valueExact value: 174700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 144.2 million Calculation and evidence318900000 − 174700000 USD Exact free cash flow: 144200000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001183920, 1183920, edgar:1183920