Revenue
279 thousand USD
2008-12-28 · USD
Exact inputs and evidence
- Revenue: 278818 USD Source
26 filing records in this dataset, filed from 2003-08-14 to 2009-02-19. Explore the available filing history and original sources.
5428 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-02-19.
Financial data available through: 2008-09-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 107,143
–
Current period
USD 794,535
–
794535 − 107143 = 687392 USD
107143 USD · 2006-09-29 – 2007-09-28
Inspect prior input Prior source794535 USD · 2007-09-29 – 2008-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.15 million
–
Current period
−USD 18.37 million
–
-18368014 − -4151041 = -14216973 USD
-4151041 USD · 2006-09-29 – 2007-09-28
Inspect prior input Prior source-18368014 USD · 2007-09-29 – 2008-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.82 million
–
Current period
−USD 5.37 million
–
-5372820 − -3819077 = -1553743 USD
-3819077 USD · 2006-09-29 – 2007-09-28
Inspect prior input Prior source-5372820 USD · 2007-09-29 – 2008-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-09-29 – 2007-09-28 | 107143 | 4076768 Derived | -3969625 | 181416 Derived | -4151041 | Unavailable | Source
|
| 2008 2007-09-29 – 2008-09-28 | 794535 | 10195685 Derived | -9401150 | 8966864 Derived | -18368014 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 107143 |
|
| 2008 | Revenue | 794535 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 641.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | -3,705% |
|
| 2008 | Operating margin | -1,183.2% |
|
| 2007 | Net margin | -3,874.3% |
|
| 2008 | Net margin | -2,311.8% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -3819077 |
|
| 2008 | Operating cash flow | -5372820 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-09-28 | Liabilities / assets | Not reported | No source recorded |
| 2008 | Liabilities / assets | 273.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-09-28 | Current assets / current liabilities | Not reported | No source recorded |
| 2008 | Current assets / current liabilities | 0.08× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | −USD 10,001 Exact valueExact value: -10001 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9,255 Exact valueExact value: -9255 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | −USD 9,969 Exact valueExact value: -9969 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,210 Exact valueExact value: -1210 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-09-29 – 2007-09-28 | −USD 4.15 million Exact valueExact value: -4151041 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.82 million Exact valueExact value: -3819077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-09-29 – 2008-09-28 | −USD 18.37 million Exact valueExact value: -18368014 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.37 million Exact valueExact value: -5372820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001179651, 1179651, edgar:1179651
Also known as FII INTERNATIONAL INC