Revenue
312 million USD
2008-06-30 · USD
Exact inputs and evidence
- Revenue: 311994000 USD Source
26 filing records in this dataset, filed from 2002-11-13 to 2008-08-14. Explore the available filing history and original sources.
312 million USD
2008-06-30 · USD
-1.36%
2008-06-30 · %
-31.9 million USD
2008-06-30 · USD
-38.3 million USD
2008-06-30 · USD
1519000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.32 billion USD
2007-07-01 – 2008-06-30
-364 million USD
2007-07-01 – 2008-06-30
-51 million USD
2007-07-01 – 2008-06-30
45 million USD
2007-07-01 – 2008-06-30
-96 million USD
2007-07-01 – 2008-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-14.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.47 billion
–
Current period
USD 1.37 billion
–
1365154000 − 1468661000 = -103507000 USD
1468661000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source1365154000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 26.2 million
–
Current period
−USD 326.75 million
–
-326745000 − -26195000 = -300550000 USD
-26195000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-326745000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.69 million
–
Current period
USD 17.5 million
–
17496000 − 11690000 = 5806000 USD
11690000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source17496000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 46.94 million
–
Current period
USD 63.91 million
–
63914000 − 46936000 = 16978000 USD
46936000 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source63914000 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 1986422000 | 1863141000 Derived | 123281000 | 148493000 Derived | -25212000 | -70317000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1851058000 | 1780447000 Derived | 70611000 | 125474000 Derived | -54863000 | 62710000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 1675231000 | 1551767000 Derived | 123464000 | 243610000 Derived | -120146000 | 55561000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 1448475000 | 1366336000 Derived | 82139000 | 178064000 Derived | -95925000 | 51750000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 1474359000 | 1364841000 Derived | 109518000 | 120651000 Derived | -11133000 | 3814000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1470088000 | 1369925000 Derived | 100163000 | 273393000 Derived | -173230000 | -34472000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1468661000 | 1378097000 Derived | 90564000 | 116759000 Derived | -26195000 | -35246000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1365154000 | 1548931000 Derived | -183777000 | 142968000 Derived | -326745000 | -46418000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 1986422000 |
|
| 2001 | Revenue | 1851058000 |
|
| 2002 | Revenue | 1675231000 |
|
| 2003 | Revenue | 1448475000 |
|
| 2004 | Revenue | 1474359000 |
|
| 2005 | Revenue | 1470088000 |
|
| 2006 | Revenue | 1468661000 |
|
| 2007 | Revenue | 1365154000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | -6.8% |
|
| 2002 | Year over year | -9.5% |
|
| 2003 | Year over year | -13.5% |
|
| 2004 | Year over year | 1.8% |
|
| 2005 | Year over year | -0.3% |
|
| 2006 | Year over year | -0.1% |
|
| 2007 | Year over year | -7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 6.2% |
|
| 2001 | Operating margin | 3.8% |
|
| 2002 | Operating margin | 7.4% |
|
| 2003 | Operating margin | 5.7% |
|
| 2004 | Operating margin | 7.4% |
|
| 2005 | Operating margin | 6.8% |
|
| 2006 | Operating margin | 6.2% |
|
| 2007 | Operating margin | -13.5% |
|
| 2000 | Net margin | -1.3% |
|
| 2001 | Net margin | -3% |
|
| 2002 | Net margin | -7.2% |
|
| 2003 | Net margin | -6.6% |
|
| 2004 | Net margin | -0.8% |
|
| 2005 | Net margin | -11.8% |
|
| 2006 | Net margin | -1.8% |
|
| 2007 | Net margin | -23.9% |
|
| 2000 | Free cash flow margin | -3.5% |
|
| 2001 | Free cash flow margin | 3.4% |
|
| 2002 | Free cash flow margin | 3.3% |
|
| 2003 | Free cash flow margin | 3.6% |
|
| 2004 | Free cash flow margin | 0.3% |
|
| 2005 | Free cash flow margin | -2.3% |
|
| 2006 | Free cash flow margin | -2.4% |
|
| 2007 | Free cash flow margin | -3.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 69502000 |
|
| 2001 | Operating cash flow | 130370000 |
|
| 2002 | Operating cash flow | 96719000 |
|
| 2003 | Operating cash flow | 89046000 |
|
| 2004 | Operating cash flow | 47545000 |
|
| 2005 | Operating cash flow | 5693000 |
|
| 2006 | Operating cash flow | 11690000 |
|
| 2007 | Operating cash flow | 17496000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -70317000 |
|
| 2001 | Free cash flow | 62710000 |
|
| 2002 | Free cash flow | 55561000 |
|
| 2003 | Free cash flow | 51750000 |
|
| 2004 | Free cash flow | 3814000 |
|
| 2005 | Free cash flow | -34472000 |
|
| 2006 | Free cash flow | -35246000 |
|
| 2007 | Free cash flow | -46418000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 111.1% |
|
| 2002 | Liabilities / assets | 122% |
|
| 2003 | Liabilities / assets | 129.8% |
|
| 2004 | Liabilities / assets | 133.2% |
|
| 2005 | Liabilities / assets | 160.3% |
|
| 2006 | Liabilities / assets | 165.1% |
|
| 2007 | Liabilities / assets | 265.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 0.88× |
|
| 2002 | Current assets / current liabilities | 0.92× |
|
| 2003 | Current assets / current liabilities | 0.81× |
|
| 2004 | Current assets / current liabilities | 0.78× |
|
| 2005 | Current assets / current liabilities | 0.76× |
|
| 2006 | Current assets / current liabilities | 0.85× |
|
| 2007 | Current assets / current liabilities | 0.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | −USD 25.21 million Exact valueExact value: -25212000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.5 million Exact valueExact value: 69502000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139.82 million Exact valueExact value: 139819000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 70.32 million Calculation and evidence69502000 − 139819000 USD Exact free cash flow: -70317000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 54.86 million Exact valueExact value: -54863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 130.37 million Exact valueExact value: 130370000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.66 million Exact valueExact value: 67660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.71 million Calculation and evidence130370000 − 67660000 USD Exact free cash flow: 62710000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | −USD 120.15 million Exact valueExact value: -120146000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.72 million Exact valueExact value: 96719000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41.16 million Exact valueExact value: 41158000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 55.56 million Calculation and evidence96719000 − 41158000 USD Exact free cash flow: 55561000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 95.93 million Exact valueExact value: -95925000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 89.05 million Exact valueExact value: 89046000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 37.3 million Exact valueExact value: 37296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.75 million Calculation and evidence89046000 − 37296000 USD Exact free cash flow: 51750000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 11.13 million Exact valueExact value: -11133000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.55 million Exact valueExact value: 47545000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.73 million Exact valueExact value: 43731000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.81 million Calculation and evidence47545000 − 43731000 USD Exact free cash flow: 3814000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 173.23 million Exact valueExact value: -173230000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.69 million Exact valueExact value: 5693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.17 million Exact valueExact value: 40165000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 34.47 million Calculation and evidence5693000 − 40165000 USD Exact free cash flow: -34472000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 26.2 million Exact valueExact value: -26195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.69 million Exact valueExact value: 11690000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.94 million Exact valueExact value: 46936000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.25 million Calculation and evidence11690000 − 46936000 USD Exact free cash flow: -35246000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 326.75 million Exact valueExact value: -326745000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.5 million Exact valueExact value: 17496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.91 million Exact valueExact value: 63914000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46.42 million Calculation and evidence17496000 − 63914000 USD Exact free cash flow: -46418000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001178717, 1178717, edgar:1178717