XPLORE TECHNOLOGIES CORP

EDGAR

52 filing records in this dataset, filed from 2007-06-27 to 2018-07-30. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

20.3 million USD

2018 Q4 · USD

Exact inputs and evidence

Operating margin

-2.5%

2018 Q4 · %

Exact inputs and evidence
  • Operating Income: -506000 USD Source
  • Revenue: 20253000 USD Source

Operating cash flow

675 thousand USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16268000 USD Source
  • Operating Cash Flow: -16943000 USD Source

Free cash flow

374 thousand USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -16268000 USD Source
  • Operating Cash Flow: -16943000 USD Source
  • Capital Expenditure: 1215000 USD Source
  • Capital Expenditure: 914000 USD Source
Cash and cash equivalents
46 thousand USD Source
Exact value

46000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-07-30.

Financial data available through: 2018-03-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2018-03-31
  • Operating income: 11 of 11 periods available· newest 2018-03-31
  • Net income: 11 of 11 periods available· newest 2018-03-31
  • Operating cash flow: 11 of 11 periods available· newest 2018-03-31
  • Capital expenditure: 8 of 11 periods available· newest 2018-03-31
  • Total assets: 8 of 11 periods available· newest 2018-03-31
  • Total liabilities: 6 of 11 periods available· newest 2018-03-31
  • Current assets: 11 of 11 periods available· newest 2018-03-31
  • Current liabilities: 11 of 11 periods available· newest 2018-03-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2018-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.5%

    Prior period

    USD 77.93 million

    –

    Current period

    USD 86.85 million

    –

    Exact inputs and evidence

    86852000 − 77928000 = 8924000 USD

    77928000 USD · 2016-04-01 – 2017-03-31

    Inspect prior input Prior source

    86852000 USD · 2017-04-01 – 2018-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.85 million

    Prior period

    −USD 2.55 million

    –

    Current period

    USD 300,000

    –

    Exact inputs and evidence

    300000 − -2552000 = 2852000 USD

    -2552000 USD · 2016-04-01 – 2017-03-31

    Inspect prior input Prior source

    300000 USD · 2017-04-01 – 2018-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -14,124.1%

    Prior period

    USD 116,000

    –

    Current period

    −USD 16.27 million

    –

    Exact inputs and evidence

    -16268000 − 116000 = -16384000 USD

    116000 USD · 2016-04-01 – 2017-03-31

    Inspect prior input Prior source

    -16268000 USD · 2017-04-01 – 2018-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -42.1%

    Prior period

    USD 2.1 million

    –

    Current period

    USD 1.22 million

    –

    Exact inputs and evidence

    1215000 − 2098000 = -883000 USD

    2098000 USD · 2016-04-01 – 2017-03-31

    Inspect prior input Prior source

    1215000 USD · 2017-04-01 – 2018-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2017-04-01 – 2018-03-31

  • Revenue USD 86.85 million 100% of revenue
  • Cost of revenue USD 60.96 million 70% of revenue
  • Operating expenses USD 25.23 million 29% of revenue
  • Operating income USD 662,000 0.8% of revenue
  • Tax, interest and other Derived USD 362,000 0.4% of revenue
  • Net income USD 300,000 0.3% of revenue

Cash

  • Operating cash flow −USD 16.27 million −19% of revenue
  • Capital expenditure USD 1.22 million 1.4% of revenue
  • Free cash flow Derived −USD 17.48 million −20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 144% of revenue.
  • 2010 Operating loss: operating costs were 113% of revenue.
  • 2011 Operating loss: operating costs were 115% of revenue.
  • 2012 Operating loss: operating costs were 101% of revenue.
  • 2013 99%
  • 2014 Operating loss: operating costs were 107% of revenue.
  • 2015 99%
  • 2016 Net loss: net income was −0.4% of revenue.
  • 2017 Operating loss: operating costs were 103% of revenue.
  • 2018 99%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-04-01 – 2009-03-3122627000 32615000 Derived -9988000 1229000 Derived -11217000 Unavailable
Source
2010 2009-04-01 – 2010-03-3121940000 24752000 Derived -2812000 2757000 Derived -5569000 Unavailable
Source
2011 2010-04-01 – 2011-03-3117759000 20370000 Derived -2611000 3778000 Derived -6389000 -2790000 Derived
Source
2012 2011-04-01 – 2012-03-3127528000 27765000 Derived -237000 286000 Derived -523000 -1622000 Derived
Source
2013 2012-04-01 – 2013-03-3130486000 30037000 Derived 449000 143000 Derived 306000 2200000 Derived
Source
2014 2013-04-01 – 2014-03-3135585000 38004000 Derived -2419000 -661000 Derived -1758000 -5069000 Derived
Source
2015 2014-04-01 – 2015-03-3142639000 42312000 Derived 327000 78000 Derived 249000 1328000 Derived
Source
2016 2015-04-01 – 2016-03-31100530000 99477000 Derived 1053000 1415000 Derived -362000 -6035000 Derived
Source
2017 2016-04-01 – 2017-03-3177928000 79981000 Derived -2053000 499000 Derived -2552000 -1982000 Derived
Source
2018 2017-04-01 – 2018-03-3186852000 86190000 Derived 662000 362000 Derived 300000 -17483000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 86.9M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.6M81.4M54.3M27.1M0.0200920142018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue22627000
2010Revenue21940000
2011Revenue17759000
2012Revenue27528000
2013Revenue30486000
2014Revenue35585000
2015Revenue42639000
2016Revenue100530000
2017Revenue77928000
2018Revenue86852000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.5% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.148%103%57%11%-35%200920142018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over year-10.8%
2010Year over year-3%
2011Year over year-19.1%
2012Year over year55%
2013Year over year10.7%
2014Year over year16.7%
2015Year over year19.8%
2016Year over year135.8%
2017Year over year-22.5%
2018Year over year11.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.8% 2018
Net margin 0.3% 2018
Free cash flow margin -20.1% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-5%-21%-38%-54%200920142018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-44.1%
2010Operating margin-12.8%
2011Operating margin-14.7%
2012Operating margin-0.9%
2013Operating margin1.5%
2014Operating margin-6.8%
2015Operating margin0.8%
2016Operating margin1%
2017Operating margin-2.6%
2018Operating margin0.8%
2009Net margin-49.6%
2010Net margin-25.4%
2011Net margin-36%
2012Net margin-1.9%
2013Net margin1%
2014Net margin-4.9%
2015Net margin0.6%
2016Net margin-0.4%
2017Net margin-3.3%
2018Net margin0.3%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow margin-15.7%
2012Free cash flow margin-5.9%
2013Free cash flow margin7.2%
2014Free cash flow margin-14.2%
2015Free cash flow margin3.1%
2016Free cash flow margin-6%
2017Free cash flow margin-2.5%
2018Free cash flow margin-20.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -16.3M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.5M-1.1M-6.6M-12.2M-17.8M200920142018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-6239000
2010Operating cash flow-1927000
2011Operating cash flow-2108000
2012Operating cash flow-1079000
2013Operating cash flow2991000
2014Operating cash flow-4169000
2015Operating cash flow2394000
2016Operating cash flow-5147000
2017Operating cash flow116000
2018Operating cash flow-16268000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -17.5M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.8M-1.9M-7.6M-13.3M-19.1M200920142018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flow-2790000
2012Free cash flow-1622000
2013Free cash flow2200000
2014Free cash flow-5069000
2015Free cash flow1328000
2016Free cash flow-6035000
2017Free cash flow-1982000
2018Free cash flow-17483000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

52.4% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%42%28%14%0%2009-03-3120142018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-03-31Liabilities / assetsNot reportedNo source recorded
2010-03-31Liabilities / assetsNot reportedNo source recorded
2011-03-31Liabilities / assetsNot reported
2012-03-31Liabilities / assetsNot reported
2013Liabilities / assets23.2%
2014Liabilities / assets24.9%
2015Liabilities / assets18.5%
2016Liabilities / assets41.4%
2017Liabilities / assets35.9%
2018Liabilities / assets52.4%

Current assets to current liabilities

Current assets divided by current liabilities.

1.53× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.39×5.55×3.70×1.85×0.00×200920142018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities1.21×
2010Current assets / current liabilities1.61×
2011Current assets / current liabilities1.96×
2012Current assets / current liabilities1.92×
2013Current assets / current liabilities4.38×
2014Current assets / current liabilities4.4×
2015Current assets / current liabilities6.85×
2016Current assets / current liabilities2.04×
2017Current assets / current liabilities2.14×
2018Current assets / current liabilities1.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-04-01 – 2009-03-31
−USD 11.22 million
Exact value

Exact value: -11217000 USD

2008-04-01 – 2009-03-31: -11217000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.24 million
Exact value

Exact value: -6239000 USD

2008-04-01 – 2009-03-31: -6239000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-04-01 – 2010-03-31
−USD 5.57 million
Exact value

Exact value: -5569000 USD

2009-04-01 – 2010-03-31: -5569000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.93 million
Exact value

Exact value: -1927000 USD

2009-04-01 – 2010-03-31: -1927000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-04-01 – 2011-03-31
−USD 6.39 million
Exact value

Exact value: -6389000 USD

2010-04-01 – 2011-03-31: -6389000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Exact value

Exact value: -2108000 USD

2010-04-01 – 2011-03-31: -2108000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 682,000
Exact value

Exact value: 682000 USD

2010-04-01 – 2011-03-31: 682000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.79 million
Calculation and evidence

-2108000 − 682000 USD

Exact free cash flow: -2790000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-04-01 – 2012-03-31
−USD 523,000
Exact value

Exact value: -523000 USD

2011-04-01 – 2012-03-31: -523000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Exact value

Exact value: -1079000 USD

2011-04-01 – 2012-03-31: -1079000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 543,000
Exact value

Exact value: 543000 USD

2011-04-01 – 2012-03-31: 543000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.62 million
Calculation and evidence

-1079000 − 543000 USD

Exact free cash flow: -1622000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-04-01 – 2013-03-31
USD 306,000
Exact value

Exact value: 306000 USD

2012-04-01 – 2013-03-31: 306000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.99 million
Exact value

Exact value: 2991000 USD

2012-04-01 – 2013-03-31: 2991000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 791,000
Exact value

Exact value: 791000 USD

2012-04-01 – 2013-03-31: 791000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Calculation and evidence

2991000 − 791000 USD

Exact free cash flow: 2200000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-04-01 – 2014-03-31
−USD 1.76 million
Exact value

Exact value: -1758000 USD

2013-04-01 – 2014-03-31: -1758000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.17 million
Exact value

Exact value: -4169000 USD

2013-04-01 – 2014-03-31: -4169000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 900,000
Exact value

Exact value: 900000 USD

2013-04-01 – 2014-03-31: 900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.07 million
Calculation and evidence

-4169000 − 900000 USD

Exact free cash flow: -5069000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-04-01 – 2015-03-31
USD 249,000
Exact value

Exact value: 249000 USD

2014-04-01 – 2015-03-31: 249000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.39 million
Exact value

Exact value: 2394000 USD

2014-04-01 – 2015-03-31: 2394000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1066000 USD

2014-04-01 – 2015-03-31: 1066000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.33 million
Calculation and evidence

2394000 − 1066000 USD

Exact free cash flow: 1328000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-04-01 – 2016-03-31
−USD 362,000
Exact value

Exact value: -362000 USD

2015-04-01 – 2016-03-31: -362000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.15 million
Exact value

Exact value: -5147000 USD

2015-04-01 – 2016-03-31: -5147000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 888,000
Exact value

Exact value: 888000 USD

2015-04-01 – 2016-03-31: 888000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.04 million
Calculation and evidence

-5147000 − 888000 USD

Exact free cash flow: -6035000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-04-01 – 2017-03-31
−USD 2.55 million
Exact value

Exact value: -2552000 USD

2016-04-01 – 2017-03-31: -2552000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 116,000
Exact value

Exact value: 116000 USD

2016-04-01 – 2017-03-31: 116000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.1 million
Exact value

Exact value: 2098000 USD

2016-04-01 – 2017-03-31: 2098000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.98 million
Calculation and evidence

116000 − 2098000 USD

Exact free cash flow: -1982000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-04-01 – 2018-03-31
USD 300,000
Exact value

Exact value: 300000 USD

2017-04-01 – 2018-03-31: 300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.27 million
Exact value

Exact value: -16268000 USD

2017-04-01 – 2018-03-31: -16268000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.22 million
Exact value

Exact value: 1215000 USD

2017-04-01 – 2018-03-31: 1215000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.48 million
Calculation and evidence

-16268000 − 1215000 USD

Exact free cash flow: -17483000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 2,547 latest values · 2,547 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001177845, 1177845, XPLR, edgar:1177845, xplr

Also known as XPLORE TECHNOLOGIES CORP