ESP ENTERPRISES, INC.

EDGAR

26 filing records in this dataset, filed from 2002-09-16 to 2008-08-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

401 thousand USD

2008-06-30 · USD

Exact inputs and evidence

Operating margin

-32.65%

2008-06-30 · %

Exact inputs and evidence
  • Operating Income: -131085 USD Source
  • Revenue: 401455 USD Source

Operating cash flow

-32.6 thousand USD

2008-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -118786 USD Source
  • Operating Cash Flow: -86149 USD Source
Cash and cash equivalents
14.7 thousand USD Source
Exact value

14721 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.52 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Revenue: 331529 USD · 2007-07-01 – 2007-09-30 Source
  • Revenue: 697122 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 331529 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 426366 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 401455 USD · 2008-04-01 – 2008-06-30 Source

Net income

-1.5 million USD

2007-07-01 – 2008-06-30

Exact inputs and evidence
  • Net income: -228111 USD · 2007-07-01 – 2007-09-30 Source
  • Net income: -374991 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -245702 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -990129 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -150240 USD · 2008-04-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-20.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2007-12-31
  • Operating income: 1 of 11 periods available· newest 2007-12-31
  • Net income: 8 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 1 of 11 periods available· newest 2007-12-31
  • Total assets: 1 of 11 periods available· newest 2007-12-31
  • Total liabilities: 1 of 11 periods available· newest 2007-12-31
  • Current assets: 1 of 11 periods available· newest 2007-12-31
  • Current liabilities: 1 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 697,122 100% of revenue
  • Operating costs Derived USD 1.07 million 154% of revenue
  • Operating income −USD 376,759 −54% of revenue
  • Tax, interest and other Derived −USD 1,768 −0.3% of revenue
  • Net income −USD 374,991 −54% of revenue

Cash

  • Operating cash flow −USD 403,245 −58% of revenue
  • Capital expenditure USD 15,447 2.2% of revenue
  • Free cash flow Derived −USD 418,692 −60% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 154% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-31697122 1073881 Derived -376759 -1768 Derived -374991 -418692 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 697.1K 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.752.9K564.7K376.4K188.2K0.02007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue697122

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -54% 2007
Net margin -53.8% 2007
Free cash flow margin -60.1% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-13%-30%-47%-65%2007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin-54%
2007Net margin-53.8%
2007Free cash flow margin-60.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -403.2K 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.3K-84.7K-201.6K-318.6K-435.5K2007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-403245

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -418.7K 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.5K-87.9K-209.3K-330.8K-452.2K2007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow-418692

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

141% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.152%114%76%38%0%2007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets141%

Current assets to current liabilities

Current assets divided by current liabilities.

0.53× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.57×0.43×0.29×0.14×0.00×2007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities0.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-06-01 – 2002-05-31
−USD 2,700
Exact value

Exact value: -2700 USD

2001-06-01 – 2002-05-31: -2700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2001-06-01 – 2002-05-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-05-01 – 2003-04-30
−USD 5,727
Exact value

Exact value: -5727 USD

2002-05-01 – 2003-04-30: -5727 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-05-01 – 2003-04-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-06-01 – 2003-05-31
−USD 5,727
Exact value

Exact value: -5727 USD

2002-06-01 – 2003-05-31: -5727 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2002-06-01 – 2003-05-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-05-01 – 2004-04-30
−USD 5,100
Exact value

Exact value: -5100 USD

2003-05-01 – 2004-04-30: -5100 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2003-05-01 – 2004-04-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-05-01 – 2005-04-30
−USD 5,920
Exact value

Exact value: -5920 USD

2004-05-01 – 2005-04-30: -5920 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2004-05-01 – 2005-04-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-05-01 – 2006-04-30
−USD 4,700
Exact value

Exact value: -4700 USD

2005-05-01 – 2006-04-30: -4700 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-05-01 – 2006-04-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-05-01 – 2007-04-30
−USD 5,745
Exact value

Exact value: -5745 USD

2006-05-01 – 2007-04-30: -5745 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-05-01 – 2007-04-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 374,991
Exact value

Exact value: -374991 USD

2007-01-01 – 2007-12-31: -374991 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 403,245
Exact value

Exact value: -403245 USD

2007-01-01 – 2007-12-31: -403245 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,447
Exact value

Exact value: 15447 USD

2007-01-01 – 2007-12-31: 15447 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 418,692
Calculation and evidence

-403245 − 15447 USD

Exact free cash flow: -418692 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001176187, 1176187, edgar:1176187

Also known as DOWNSIDE UP INC