VON HOFFMANN HOLDINGS INC

EDGAR

9 filing records in this dataset, filed from 2002-11-12 to 2004-08-12. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

109 million USD

2004-03-31 · USD

Exact inputs and evidence

Operating margin

4.95%

2004-03-31 · %

Exact inputs and evidence
  • Operating Income: 5380000 USD Source
  • Revenue: 108597000 USD Source

Operating cash flow

-9.12 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9120000 USD Source

Free cash flow

-11.4 million USD

2004-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -9120000 USD Source
  • Capital Expenditure: 2257000 USD Source
Cash and cash equivalents
22.6 million USD Source
Exact value

22558000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2004-08-12.

Financial data available through: 2003-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2003-12-31
  • Operating income: 4 of 11 periods available· newest 2003-12-31
  • Net income: 4 of 11 periods available· newest 2003-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2003-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2003-12-31
  • Total assets: 3 of 11 periods available· newest 2003-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2003-12-31
  • Current liabilities: 3 of 11 periods available· newest 2003-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2003-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.6%

    Prior period

    USD 379.44 million

    –

    Current period

    USD 377.06 million

    –

    Exact inputs and evidence

    377056000 − 379437000 = -2381000 USD

    379437000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    377056000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.97 million

    Prior period

    −USD 5.3 million

    –

    Current period

    −USD 2.33 million

    –

    Exact inputs and evidence

    -2328000 − -5296000 = 2968000 USD

    -5296000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    -2328000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +10.1%

    Prior period

    USD 26.71 million

    –

    Current period

    USD 29.41 million

    –

    Exact inputs and evidence

    29412000 − 26709000 = 2703000 USD

    26709000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    29412000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -28.3%

    Prior period

    USD 12.66 million

    –

    Current period

    USD 9.07 million

    –

    Exact inputs and evidence

    9071000 − 12657000 = -3586000 USD

    12657000 USD · 2002-01-01 – 2002-12-31

    Inspect prior input Prior source

    9071000 USD · 2003-01-01 – 2003-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2003-01-01 – 2003-12-31

  • Revenue USD 377.06 million 100% of revenue
  • Operating costs Derived USD 339.58 million 90% of revenue
  • Operating income USD 37.47 million 9.9% of revenue
  • Tax, interest and other Derived USD 39.8 million 11% of revenue
  • Net income −USD 2.33 million −0.6% of revenue

Cash

  • Operating cash flow USD 29.41 million 7.8% of revenue
  • Capital expenditure USD 9.07 million 2.4% of revenue
  • Free cash flow Derived USD 20.34 million 5.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Net loss: net income was −1.8% of revenue.
  • 2001 Net loss: net income was −2.5% of revenue.
  • 2002 Net loss: net income was −1.4% of revenue.
  • 2003 Net loss: net income was −0.6% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 2000-01-01 – 2000-12-31443422931 409912161 Derived 33510770 41621904 Derived -8111134 11809912 Derived
Source
2001 2001-01-01 – 2001-12-31407096000 380234000 Derived 26862000 37106000 Derived -10244000 35741000 Derived
Source
2002 2002-01-01 – 2002-12-31379437000 349961000 Derived 29476000 34772000 Derived -5296000 14052000 Derived
Source
2003 2003-01-01 – 2003-12-31377056000 339583000 Derived 37473000 39801000 Derived -2328000 20341000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 377.1M 2003
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.478.9M359.2M239.4M119.7M0.02000200120022003
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue443422931
2001Revenue407096000
2002Revenue379437000
2003Revenue377056000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.6% 2003
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.7%-1.7%-4.1%-6.5%-8.8%2000200120022003
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year-8.2%
2002Year over year-6.8%
2003Year over year-0.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 9.9% 2003
Net margin -0.6% 2003
Free cash flow margin 5.4% 2003
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.9%7.3%3.7%0.1%-3.5%2000200120022003
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin7.6%
2001Operating margin6.6%
2002Operating margin7.8%
2003Operating margin9.9%
2000Net margin-1.8%
2001Net margin-2.5%
2002Net margin-1.4%
2003Net margin-0.6%
2000Free cash flow margin2.7%
2001Free cash flow margin8.8%
2002Free cash flow margin3.7%
2003Free cash flow margin5.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 29.4M 2003
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64.4M48.3M32.2M16.1M0.02000200120022003
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow39941462
2001Operating cash flow59616000
2002Operating cash flow26709000
2003Operating cash flow29412000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 20.3M 2003
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.6M29.0M19.3M9.7M0.02000200120022003
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow11809912
2001Free cash flow35741000
2002Free cash flow14052000
2003Free cash flow20341000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Liabilities / assetsNot reportedNo source recorded
2001-12-31Liabilities / assetsNot reported
2002-12-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

4.1× 2003
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.43×3.32×2.21×1.11×0.00×2000-12-31200120022003
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities1.74×
2002Current assets / current liabilities2.59×
2003Current assets / current liabilities4.1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 2000-01-01 – 2000-12-31
−USD 8.11 million
Exact value

Exact value: -8111134 USD

2000-01-01 – 2000-12-31: -8111134 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.94 million
Exact value

Exact value: 39941462 USD

2000-01-01 – 2000-12-31: 39941462 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.13 million
Exact value

Exact value: 28131550 USD

2000-01-01 – 2000-12-31: 28131550 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.81 million
Calculation and evidence

39941462 − 28131550 USD

Exact free cash flow: 11809912 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2001-01-01 – 2001-12-31
−USD 10.24 million
Exact value

Exact value: -10244000 USD

2001-01-01 – 2001-12-31: -10244000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.62 million
Exact value

Exact value: 59616000 USD

2001-01-01 – 2001-12-31: 59616000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.88 million
Exact value

Exact value: 23875000 USD

2001-01-01 – 2001-12-31: 23875000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.74 million
Calculation and evidence

59616000 − 23875000 USD

Exact free cash flow: 35741000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 5.3 million
Exact value

Exact value: -5296000 USD

2002-01-01 – 2002-12-31: -5296000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.71 million
Exact value

Exact value: 26709000 USD

2002-01-01 – 2002-12-31: 26709000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.66 million
Exact value

Exact value: 12657000 USD

2002-01-01 – 2002-12-31: 12657000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.05 million
Calculation and evidence

26709000 − 12657000 USD

Exact free cash flow: 14052000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 2.33 million
Exact value

Exact value: -2328000 USD

2003-01-01 – 2003-12-31: -2328000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.41 million
Exact value

Exact value: 29412000 USD

2003-01-01 – 2003-12-31: 29412000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.07 million
Exact value

Exact value: 9071000 USD

2003-01-01 – 2003-12-31: 9071000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.34 million
Calculation and evidence

29412000 − 9071000 USD

Exact free cash flow: 20341000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

9 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001175820, 1175820, edgar:1175820