Revenue
876 million USD
2011-07-01 · USD
Exact inputs and evidence
- Revenue: 876005000 USD Source
37 filing records in this dataset, filed from 2003-04-03 to 2011-08-08. Explore the available filing history and original sources.
876 million USD
2011-07-01 · USD
10.07%
2011-07-01 · %
-33.7 million USD
2011-07-01 · USD
-57.7 million USD
2011-07-01 · USD
67016000 USD
1220571000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-08-08.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.11 billion
–
Current period
USD 3.13 billion
–
3127677000 − 3110881000 = 16796000 USD
3110881000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source3127677000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.87 million
–
Current period
USD 64.36 million
–
64360000 − 7869000 = 56491000 USD
7869000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source64360000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 122.77 million
–
Current period
USD 150.52 million
–
150518000 − 122767000 = 27751000 USD
122767000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source150518000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 68.69 million
–
Current period
USD 76.84 million
–
76838000 − 68689000 = 8149000 USD
68689000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source76838000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2001 2000-06-30 – 2001-06-29 | 1132833000 | 1067864000 Derived | 64969000 | 32362000 Derived | 32607000 | 114083000 Derived | Source
|
| 2003 2002-01-04 – 2003-01-03 | 2147932000 | 2058714000 Derived | 89218000 | 59650000 Derived | 29568000 | 157038000 Derived | Source
|
| 2004 2003-01-03 – 2004-01-02 | 2903069000 | 2751170000 Derived | 151899000 | 127758000 Derived | 24141000 | 176838000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 2849681000 | 2729685000 Derived | 119996000 | 106330000 Derived | 13666000 | 105249000 Derived | Source
|
| 2005 2004-12-31 – 2005-12-30 | 2948522000 | 2871053000 Derived | 77469000 | 244066000 Derived | -166597000 | 61789000 Derived | Source
|
| 2006 2005-12-30 – 2006-12-29 | 2839268000 | 2963596000 Derived | -124328000 | -242610000 Derived | 118282000 | -92073000 Derived | Source
|
| 2007 2006-12-29 – 2007-12-28 | 3041740000 | 2974630000 Derived | 67110000 | 153741000 Derived | -86631000 | -69779000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 3315877000 | 3182182000 Derived | 133695000 | 145457000 Derived | -11762000 | -48818000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 3110881000 | 2913270000 Derived | 197611000 | 189742000 Derived | 7869000 | 54078000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 3127677000 | 2869724000 Derived | 257953000 | 193593000 Derived | 64360000 | 73680000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Revenue | 1132833000 |
|
| 2003 | Revenue | 2147932000 |
|
| 2004 | Revenue | 2903069000 |
|
| 2004 | Revenue | 2849681000 |
|
| 2005 | Revenue | 2948522000 |
|
| 2006 | Revenue | 2839268000 |
|
| 2007 | Revenue | 3041740000 |
|
| 2008 | Revenue | 3315877000 |
|
| 2009 | Revenue | 3110881000 |
|
| 2010 | Revenue | 3127677000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 35.2% |
|
| 2004 | Year over year | -1.8% |
|
| 2005 | Year over year | 3.5% |
|
| 2006 | Year over year | -3.7% |
|
| 2007 | Year over year | 7.1% |
|
| 2008 | Year over year | 9% |
|
| 2009 | Year over year | -6.2% |
|
| 2010 | Year over year | 0.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Operating margin | 5.7% |
|
| 2003 | Operating margin | 4.2% |
|
| 2004 | Operating margin | 5.2% |
|
| 2004 | Operating margin | 4.2% |
|
| 2005 | Operating margin | 2.6% |
|
| 2006 | Operating margin | -4.4% |
|
| 2007 | Operating margin | 2.2% |
|
| 2008 | Operating margin | 4% |
|
| 2009 | Operating margin | 6.4% |
|
| 2010 | Operating margin | 8.2% |
|
| 2001 | Net margin | 2.9% |
|
| 2003 | Net margin | 1.4% |
|
| 2004 | Net margin | 0.8% |
|
| 2004 | Net margin | 0.5% |
|
| 2005 | Net margin | -5.7% |
|
| 2006 | Net margin | 4.2% |
|
| 2007 | Net margin | -2.8% |
|
| 2008 | Net margin | -0.4% |
|
| 2009 | Net margin | 0.3% |
|
| 2010 | Net margin | 2.1% |
|
| 2001 | Free cash flow margin | 10.1% |
|
| 2003 | Free cash flow margin | 7.3% |
|
| 2004 | Free cash flow margin | 6.1% |
|
| 2004 | Free cash flow margin | 3.7% |
|
| 2005 | Free cash flow margin | 2.1% |
|
| 2006 | Free cash flow margin | -3.2% |
|
| 2007 | Free cash flow margin | -2.3% |
|
| 2008 | Free cash flow margin | -1.5% |
|
| 2009 | Free cash flow margin | 1.7% |
|
| 2010 | Free cash flow margin | 2.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Operating cash flow | 141588000 |
|
| 2003 | Operating cash flow | 231020000 |
|
| 2004 | Operating cash flow | 275678000 |
|
| 2004 | Operating cash flow | 198776000 |
|
| 2005 | Operating cash flow | 135170000 |
|
| 2006 | Operating cash flow | -6492000 |
|
| 2007 | Operating cash flow | 33296000 |
|
| 2008 | Operating cash flow | 49197000 |
|
| 2009 | Operating cash flow | 122767000 |
|
| 2010 | Operating cash flow | 150518000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2001 | Free cash flow | 114083000 |
|
| 2003 | Free cash flow | 157038000 |
|
| 2004 | Free cash flow | 176838000 |
|
| 2004 | Free cash flow | 105249000 |
|
| 2005 | Free cash flow | 61789000 |
|
| 2006 | Free cash flow | -92073000 |
|
| 2007 | Free cash flow | -69779000 |
|
| 2008 | Free cash flow | -48818000 |
|
| 2009 | Free cash flow | 54078000 |
|
| 2010 | Free cash flow | 73680000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Liabilities / assets | 75.2% |
|
| 2003 | Liabilities / assets | 75.4% |
|
| 2004 | Liabilities / assets | 72.9% |
|
| 2004 | Liabilities / assets | 71% |
|
| 2005 | Liabilities / assets | 78% |
|
| 2006 | Liabilities / assets | 71.4% |
|
| 2007 | Liabilities / assets | 72.1% |
|
| 2008 | Liabilities / assets | 77.7% |
|
| 2009 | Liabilities / assets | 79.9% |
|
| 2010 | Liabilities / assets | 76.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2001 | Current assets / current liabilities | 1× |
|
| 2003 | Current assets / current liabilities | 1.19× |
|
| 2004 | Current assets / current liabilities | 1.11× |
|
| 2004 | Current assets / current liabilities | 1.06× |
|
| 2005 | Current assets / current liabilities | 1.35× |
|
| 2006 | Current assets / current liabilities | 1.27× |
|
| 2007 | Current assets / current liabilities | 1.28× |
|
| 2008 | Current assets / current liabilities | 1.29× |
|
| 2009 | Current assets / current liabilities | 1.52× |
|
| 2010 | Current assets / current liabilities | 1.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2001 2000-06-30 – 2001-06-29 | USD 32.61 million Exact valueExact value: 32607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 141.59 million Exact valueExact value: 141588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.51 million Exact valueExact value: 27505000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114.08 million Calculation and evidence141588000 − 27505000 USD Exact free cash flow: 114083000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-01-04 – 2003-01-03 | USD 29.57 million Exact valueExact value: 29568000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 231.02 million Exact valueExact value: 231020000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.98 million Exact valueExact value: 73982000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157.04 million Calculation and evidence231020000 − 73982000 USD Exact free cash flow: 157038000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-01-03 – 2004-01-02 | USD 24.14 million Exact valueExact value: 24141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 275.68 million Exact valueExact value: 275678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.84 million Exact valueExact value: 98840000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176.84 million Calculation and evidence275678000 − 98840000 USD Exact free cash flow: 176838000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 13.67 million Exact valueExact value: 13666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 198.78 million Exact valueExact value: 198776000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.53 million Exact valueExact value: 93527000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105.25 million Calculation and evidence198776000 − 93527000 USD Exact free cash flow: 105249000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-12-31 – 2005-12-30 | −USD 166.6 million Exact valueExact value: -166597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135.17 million Exact valueExact value: 135170000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.38 million Exact valueExact value: 73381000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.79 million Calculation and evidence135170000 − 73381000 USD Exact free cash flow: 61789000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-12-30 – 2006-12-29 | USD 118.28 million Exact valueExact value: 118282000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.49 million Exact valueExact value: -6492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 85.58 million Exact valueExact value: 85581000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 92.07 million Calculation and evidence-6492000 − 85581000 USD Exact free cash flow: -92073000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-12-29 – 2007-12-28 | −USD 86.63 million Exact valueExact value: -86631000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.3 million Exact valueExact value: 33296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.08 million Exact valueExact value: 103075000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 69.78 million Calculation and evidence33296000 − 103075000 USD Exact free cash flow: -69779000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 11.76 million Exact valueExact value: -11762000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.2 million Exact valueExact value: 49197000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98.02 million Exact valueExact value: 98015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48.82 million Calculation and evidence49197000 − 98015000 USD Exact free cash flow: -48818000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 7.87 million Exact valueExact value: 7869000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 122.77 million Exact valueExact value: 122767000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.69 million Exact valueExact value: 68689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.08 million Calculation and evidence122767000 − 68689000 USD Exact free cash flow: 54078000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 64.36 million Exact valueExact value: 64360000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 150.52 million Exact valueExact value: 150518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.84 million Exact valueExact value: 76838000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73.68 million Calculation and evidence150518000 − 76838000 USD Exact free cash flow: 73680000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001175757, 1175757, edgar:1175757
Also known as DIVERSEY INC, JOHNSONDIVERSEY INC