CAVIUM, INC.

EDGAR

47 filing records in this dataset, filed from 2007-08-03 to 2018-05-02. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

231 million USD

2018 Q1 · USD

Exact inputs and evidence

Operating margin

-15.84%

2018 Q1 · %

Exact inputs and evidence
  • Operating Income: -36559000 USD Source
  • Revenue: 230761000 USD Source

Operating cash flow

62.4 million USD

2018 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 62397000 USD Source

Free cash flow

44.7 million USD

2018 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 62397000 USD Source
  • Capital Expenditure: 17695000 USD Source
Cash and cash equivalents
182 million USD Source
Exact value

181601000 USD

Long-term debt including current maturities
730 million USD Source
Exact value

730146000 USD

Shares outstanding
70 million shares Source
Exact value

70022937 shares

Reported share-count change

3.16% · 2.14 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 67881144 shares · 2017-03-31· Source
  • 70022937 shares · 2018-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-05-02.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2017-12-31
  • Operating income: 9 of 11 periods available· newest 2017-12-31
  • Net income: 9 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2017-12-31
  • Total assets: 9 of 11 periods available· newest 2017-12-31
  • Total liabilities: 9 of 11 periods available· newest 2017-12-31
  • Current assets: 9 of 11 periods available· newest 2017-12-31
  • Current liabilities: 9 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +63.1%

    Prior period

    USD 603.31 million

    –

    Current period

    USD 984.02 million

    –

    Exact inputs and evidence

    984018000 − 603314000 = 380704000 USD

    603314000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    984018000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 78.35 million

    Prior period

    −USD 147.21 million

    –

    Current period

    −USD 68.86 million

    –

    Exact inputs and evidence

    -68859000 − -147209000 = 78350000 USD

    -147209000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -68859000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +122.7%

    Prior period

    USD 65.5 million

    –

    Current period

    USD 145.89 million

    –

    Exact inputs and evidence

    145894000 − 65498000 = 80396000 USD

    65498000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    145894000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +80.5%

    Prior period

    USD 49.66 million

    –

    Current period

    USD 89.66 million

    –

    Exact inputs and evidence

    89655000 − 49660000 = 39995000 USD

    49660000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    89655000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 984.02 million 100% of revenue
  • Cost of revenue USD 484.43 million 49% of revenue
  • Operating expenses USD 556.28 million 57% of revenue
  • Operating income −USD 56.69 million −5.8% of revenue
  • Tax, interest and other Derived USD 12.17 million 1.2% of revenue
  • Net income −USD 68.86 million −7% of revenue

Cash

  • Operating cash flow USD 145.89 million 15% of revenue
  • Capital expenditure USD 89.66 million 9.1% of revenue
  • Free cash flow Derived USD 56.24 million 5.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Net income was higher than operating income, so the split is not drawn.
  • 2010 Net income was higher than operating income, so the split is not drawn.
  • 2011 Operating loss: operating costs were 102% of revenue.
  • 2012 Operating loss: operating costs were 133% of revenue.
  • 2013 Operating loss: operating costs were 103% of revenue.
  • 2014 Operating loss: operating costs were 102% of revenue.
  • 2015 Operating loss: operating costs were 103% of revenue.
  • 2016 Operating loss: operating costs were 122% of revenue.
  • 2017 Operating loss: operating costs were 106% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-3154203000 54134000 Derived 69000 -2121000 Derived 2190000 1251000 Derived
Source
2010 2010-01-01 – 2010-12-31206500000 195392000 Derived 11108000 -26016000 Derived 37124000 26059000 Derived
Source
2011 2011-01-01 – 2011-12-31259205000 263249000 Derived -4044000 -4077000 Derived 33000 13891000 Derived
Source
2012 2012-01-01 – 2012-12-31235480000 312019000 Derived -76539000 36093000 Derived -112632000 15113000 Derived
Source
2013 2013-01-01 – 2013-12-31303993000 313363000 Derived -9370000 -6405000 Derived -2965000 47028000 Derived
Source
2014 2014-01-01 – 2014-12-31372978000 380453000 Derived -7475000 7820000 Derived -15295000 42620000 Derived
Source
2015 2015-01-01 – 2015-12-31412744000 426471000 Derived -13727000 3333000 Derived -17060000 22023000 Derived
Source
2016 2016-01-01 – 2016-12-31603314000 736867000 Derived -133553000 13656000 Derived -147209000 15838000 Derived
Source
2017 2017-01-01 – 2017-12-31984018000 1040710000 Derived -56692000 12167000 Derived -68859000 56239000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 984M 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1B797.1M531.4M265.7M0.0200720132017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue54203000
2010Revenue206500000
2011Revenue259205000
2012Revenue235480000
2013Revenue303993000
2014Revenue372978000
2015Revenue412744000
2016Revenue603314000
2017Revenue984018000

Revenue growth

Change in revenue from the same financial period one year earlier.

63.1% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.69%48%27%6%-15%200720132017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over year25.5%
2012Year over year-9.2%
2013Year over year29.1%
2014Year over year22.7%
2015Year over year10.7%
2016Year over year46.2%
2017Year over year63.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -5.8% 2017
Net margin -7% 2017
Free cash flow margin 5.7% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%4%-15%-34%-53%200720132017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin0.1%
2010Operating margin5.4%
2011Operating margin-1.6%
2012Operating margin-32.5%
2013Operating margin-3.1%
2014Operating margin-2%
2015Operating margin-3.3%
2016Operating margin-22.1%
2017Operating margin-5.8%
2007Net margin4%
2010Net margin18%
2011Net margin0%
2012Net margin-47.8%
2013Net margin-1%
2014Net margin-4.1%
2015Net margin-4.1%
2016Net margin-24.4%
2017Net margin-7%
2007Free cash flow margin2.3%
2010Free cash flow margin12.6%
2011Free cash flow margin5.4%
2012Free cash flow margin6.4%
2013Free cash flow margin15.5%
2014Free cash flow margin11.4%
2015Free cash flow margin5.3%
2016Free cash flow margin2.6%
2017Free cash flow margin5.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 145.9M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.157.6M118.2M78.8M39.4M0.0200720132017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow6176000
2010Operating cash flow32906000
2011Operating cash flow25655000
2012Operating cash flow28293000
2013Operating cash flow55834000
2014Operating cash flow60614000
2015Operating cash flow57849000
2016Operating cash flow65498000
2017Operating cash flow145894000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 56.2M 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.60.7M45.6M30.4M15.2M0.0200720132017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow1251000
2010Free cash flow26059000
2011Free cash flow13891000
2012Free cash flow15113000
2013Free cash flow47028000
2014Free cash flow42620000
2015Free cash flow22023000
2016Free cash flow15838000
2017Free cash flow56239000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

51% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%45%30%15%0%200720132017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets13.2%
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets13.8%
2012Liabilities / assets26.7%
2013Liabilities / assets25.3%
2014Liabilities / assets22.5%
2015Liabilities / assets18.5%
2016Liabilities / assets55.1%
2017Liabilities / assets51%

Current assets to current liabilities

Current assets divided by current liabilities.

2.8× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.36×7.02×4.68×2.34×0.00×200720132017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities8.67×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities3.78×
2012Current assets / current liabilities2.99×
2013Current assets / current liabilities3.08×
2014Current assets / current liabilities3.79×
2015Current assets / current liabilities4.08×
2016Current assets / current liabilities2.91×
2017Current assets / current liabilities2.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
USD 2.19 million
Exact value

Exact value: 2190000 USD

2007-01-01 – 2007-12-31: 2190000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Exact value

Exact value: 6176000 USD

2007-01-01 – 2007-12-31: 6176000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.93 million
Exact value

Exact value: 4925000 USD

2007-01-01 – 2007-12-31: 4925000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.25 million
Calculation and evidence

6176000 − 4925000 USD

Exact free cash flow: 1251000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 37.12 million
Exact value

Exact value: 37124000 USD

2010-01-01 – 2010-12-31: 37124000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.91 million
Exact value

Exact value: 32906000 USD

2010-01-01 – 2010-12-31: 32906000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.85 million
Exact value

Exact value: 6847000 USD

2010-01-01 – 2010-12-31: 6847000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.06 million
Calculation and evidence

32906000 − 6847000 USD

Exact free cash flow: 26059000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 33,000
Exact value

Exact value: 33000 USD

2011-01-01 – 2011-12-31: 33000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.66 million
Exact value

Exact value: 25655000 USD

2011-01-01 – 2011-12-31: 25655000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.76 million
Exact value

Exact value: 11764000 USD

2011-01-01 – 2011-12-31: 11764000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.89 million
Calculation and evidence

25655000 − 11764000 USD

Exact free cash flow: 13891000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 112.63 million
Exact value

Exact value: -112632000 USD

2012-01-01 – 2012-12-31: -112632000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.29 million
Exact value

Exact value: 28293000 USD

2012-01-01 – 2012-12-31: 28293000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.18 million
Exact value

Exact value: 13180000 USD

2012-01-01 – 2012-12-31: 13180000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.11 million
Calculation and evidence

28293000 − 13180000 USD

Exact free cash flow: 15113000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 2.97 million
Exact value

Exact value: -2965000 USD

2013-01-01 – 2013-12-31: -2965000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 55.83 million
Exact value

Exact value: 55834000 USD

2013-01-01 – 2013-12-31: 55834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.81 million
Exact value

Exact value: 8806000 USD

2013-01-01 – 2013-12-31: 8806000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.03 million
Calculation and evidence

55834000 − 8806000 USD

Exact free cash flow: 47028000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 15.3 million
Exact value

Exact value: -15295000 USD

2014-01-01 – 2014-12-31: -15295000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 60.61 million
Exact value

Exact value: 60614000 USD

2014-01-01 – 2014-12-31: 60614000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.99 million
Exact value

Exact value: 17994000 USD

2014-01-01 – 2014-12-31: 17994000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.62 million
Calculation and evidence

60614000 − 17994000 USD

Exact free cash flow: 42620000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 17.06 million
Exact value

Exact value: -17060000 USD

2015-01-01 – 2015-12-31: -17060000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.85 million
Exact value

Exact value: 57849000 USD

2015-01-01 – 2015-12-31: 57849000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35.83 million
Exact value

Exact value: 35826000 USD

2015-01-01 – 2015-12-31: 35826000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.02 million
Calculation and evidence

57849000 − 35826000 USD

Exact free cash flow: 22023000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 147.21 million
Exact value

Exact value: -147209000 USD

2016-01-01 – 2016-12-31: -147209000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.5 million
Exact value

Exact value: 65498000 USD

2016-01-01 – 2016-12-31: 65498000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.66 million
Exact value

Exact value: 49660000 USD

2016-01-01 – 2016-12-31: 49660000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.84 million
Calculation and evidence

65498000 − 49660000 USD

Exact free cash flow: 15838000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 68.86 million
Exact value

Exact value: -68859000 USD

2017-01-01 – 2017-12-31: -68859000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145.89 million
Exact value

Exact value: 145894000 USD

2017-01-01 – 2017-12-31: 145894000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.66 million
Exact value

Exact value: 89655000 USD

2017-01-01 – 2017-12-31: 89655000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.24 million
Calculation and evidence

145894000 − 89655000 USD

Exact free cash flow: 56239000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 3,609 latest values · 3,609 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001175609, 1175609, CAVM, edgar:1175609

Also known as CAVIUM NETWORKS, CAVIUM NETWORKS, INC., CAVIUM, INC.