Oragenics, Inc.

EDGAR

124 filing records in this dataset, filed from 2003-08-13 to 2026-08-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2023 Q4 · USD

Exact inputs and evidence

Operating cash flow

-1.1 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -7290880 USD Source
  • Operating Cash Flow: -6188335 USD Source
Cash and cash equivalents
3.86 million USD Source
Exact value

3864184 USD

Long-term debt including current maturities
Not available
Shares outstanding
4.51 million shares Source
Exact value

4511957 shares

Reported share-count change

448.28% · 3.69 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 822927 shares · 2025-06-30· Source
  • 4511957 shares · 2026-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

37.7 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Revenue: 17024 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 13163 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 7466 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 37653 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 37653 USD · 2023-01-01 – 2023-09-30 Source

Net income

-10 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Net income: -3066589 USD · 2025-07-01 – 2025-09-30 Source
  • Net income: -9800000 USD · 2025-01-01 – 2025-12-31 Source
  • Net income: -7600000 USD · 2025-01-01 – 2025-09-30 Source
  • Net income: -2201243 USD · 2026-01-01 – 2026-03-31 Source
  • Net income: -2528707 USD · 2026-04-01 – 2026-06-30 Source

Operating cash flow

-10.2 million USD

2025-07-01 – 2026-06-30

Exact inputs and evidence
  • Operating cash flow: -6400000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -3426460 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: -9200000 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: -6400000 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -2200000 USD · 2026-01-01 – 2026-03-31 Source
  • Operating cash flow: -4400000 USD · 2026-01-01 – 2026-06-30 Source
  • Operating cash flow: -2200000 USD · 2026-01-01 – 2026-03-31 Source

Capital expenditure

128 thousand USD

2022-01-01 – 2022-12-31

Exact inputs and evidence
  • Capital expenditure: 87047 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 87047 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 87047 USD · 2022-01-01 – 2022-03-31 Source
  • Capital expenditure: 124081 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 87047 USD · 2022-01-01 – 2022-06-30 Source
  • Capital expenditure: 127519 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 124081 USD · 2022-01-01 – 2022-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-13.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2023-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2022-12-31
  • Total assets: 11 of 11 periods available· newest 2025-12-31
  • Total liabilities: 3 of 11 periods available· newest 2025-12-31
  • Current assets: 11 of 11 periods available· newest 2025-12-31
  • Current liabilities: 9 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 767,918

    Prior period

    −USD 10.57 million

    –

    Current period

    −USD 9.8 million

    –

    Exact inputs and evidence

    -9800000 − -10567918 = 767918 USD

    -10567918 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -9800000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 602,618

    Prior period

    −USD 8.6 million

    –

    Current period

    −USD 9.2 million

    –

    Exact inputs and evidence

    -9200000 − -8597382 = -602618 USD

    -8597382 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -9200000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 37,653 100% of revenue
  • Operating costs Derived USD 20.94 million 55,620% of revenue
  • Operating income −USD 20.9 million −55,520% of revenue
  • Tax, interest and other Derived −USD 249,166 −662% of revenue
  • Net income −USD 20.66 million −54,858% of revenue

Cash

  • Operating cash flow −USD 7.29 million −19,363% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2021 Operating loss: operating costs were 18,230% of revenue.
  • 2022 Operating loss: operating costs were 11,065% of revenue.
  • 2023 Operating loss: operating costs were 55,620% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-310 8542505 Derived -8542505 -1529201 Derived -7013304 -7102264 Derived
Source
2017 2017-01-01 – 2017-12-310 6718318 Derived -6718318 13207 Derived -6731525 Unavailable
Source
2021 2021-01-01 – 2021-12-3186987 15858005 Derived -15771018 -59404 Derived -15711614 -13514088 Derived
Source
2022 2022-01-01 – 2022-12-31131521 14552289 Derived -14420768 -132379 Derived -14288389 -15356002 Derived
Source
2023 2023-01-01 – 2023-12-3137653 20942556 Derived -20904903 -249166 Derived -20655737 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37.7K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.142.0K106.5K71.0K35.5K0.0201520212023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Revenue0
2016Revenue0
2017Revenue0
2021Revenue86987
2022Revenue131521
2023Revenue37653

Revenue growth

Change in revenue from the same financial period one year earlier.

-71.4% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.61%25%-10%-46%-81%201520212023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over year51.2%
2023Year over year-71.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -55,519.9% 2023
Net margin -54,858.1% 2023
Free cash flow margin -11,675.7% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,442%-11,659%-27,760%-43,861%-59,961%201520212023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating marginNot reported
2016Operating marginNot reported
2017Operating marginNot reported
2021Operating margin-18,130.3%
2022Operating margin-10,964.6%
2023Operating margin-55,519.9%
2015Net marginNot reported
2016Net marginNot reported
2017Net marginNot reported
2021Net margin-18,062%
2022Net margin-10,864%
2023Net margin-54,858.1%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2021Free cash flow margin-15,535.8%
2022Free cash flow margin-11,675.7%
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -7.3M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.2M-7.6M-12.0M-16.4M201520212023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Operating cash flowNot reportedNo source recorded
2016Operating cash flow-7075085
2017Operating cash flow-6363853
2021Operating cash flow-13470212
2022Operating cash flow-15228483
2023Operating cash flow-7290880

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -15.4M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M-3.2M-7.7M-12.1M-16.6M201520212023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2015Free cash flowUnavailableNo source recorded
2016Free cash flow-7102264
2017Free cash flowUnavailable
2021Free cash flow-13514088
2022Free cash flow-15356002
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

36.2% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.1%29.3%19.6%9.8%0.0%2015-12-312021-12-312023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported
2023Liabilities / assets36.2%

Current assets to current liabilities

Current assets divided by current liabilities.

2.15× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.70×15.53×10.35×5.18×0.00×201520212023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities5.38×
2016Current assets / current liabilities3.14×
2017Current assets / current liabilities8.01×
2021Current assets / current liabilities19.17×
2022Current assets / current liabilities8.95×
2023Current assets / current liabilities2.15×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 7.01 million
Exact value

Exact value: -7013304 USD

2016-01-01 – 2016-12-31: -7013304 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.08 million
Exact value

Exact value: -7075085 USD

2016-01-01 – 2016-12-31: -7075085 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27,179
Exact value

Exact value: 27179 USD

2016-01-01 – 2016-12-31: 27179 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.1 million
Calculation and evidence

-7075085 − 27179 USD

Exact free cash flow: -7102264 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 6.73 million
Exact value

Exact value: -6731525 USD

2017-01-01 – 2017-12-31: -6731525 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.36 million
Exact value

Exact value: -6363853 USD

2017-01-01 – 2017-12-31: -6363853 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 9.91 million
Exact value

Exact value: -9914141 USD

2018-01-01 – 2018-12-31: -9914141 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.08 million
Exact value

Exact value: -9079817 USD

2018-01-01 – 2018-12-31: -9079817 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124,727
Exact value

Exact value: 124727 USD

2018-01-01 – 2018-12-31: 124727 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.2 million
Calculation and evidence

-9079817 − 124727 USD

Exact free cash flow: -9204544 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 15.57 million
Exact value

Exact value: -15566003 USD

2019-01-01 – 2019-12-31: -15566003 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.01 million
Exact value

Exact value: -13012843 USD

2019-01-01 – 2019-12-31: -13012843 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,214
Exact value

Exact value: 25214 USD

2019-01-01 – 2019-12-31: 25214 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.04 million
Calculation and evidence

-13012843 − 25214 USD

Exact free cash flow: -13038057 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 26.43 million
Exact value

Exact value: -26430699 USD

2020-01-01 – 2020-12-31: -26430699 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.95 million
Exact value

Exact value: -16952864 USD

2020-01-01 – 2020-12-31: -16952864 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 15.71 million
Exact value

Exact value: -15711614 USD

2021-01-01 – 2021-12-31: -15711614 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.47 million
Exact value

Exact value: -13470212 USD

2021-01-01 – 2021-12-31: -13470212 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43,876
Exact value

Exact value: 43876 USD

2021-01-01 – 2021-12-31: 43876 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.51 million
Calculation and evidence

-13470212 − 43876 USD

Exact free cash flow: -13514088 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 14.29 million
Exact value

Exact value: -14288389 USD

2022-01-01 – 2022-12-31: -14288389 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.23 million
Exact value

Exact value: -15228483 USD

2022-01-01 – 2022-12-31: -15228483 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127,519
Exact value

Exact value: 127519 USD

2022-01-01 – 2022-12-31: 127519 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.36 million
Calculation and evidence

-15228483 − 127519 USD

Exact free cash flow: -15356002 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 20.66 million
Exact value

Exact value: -20655737 USD

2023-01-01 – 2023-12-31: -20655737 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.29 million
Exact value

Exact value: -7290880 USD

2023-01-01 – 2023-12-31: -7290880 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 10.57 million
Exact value

Exact value: -10567918 USD

2024-01-01 – 2024-12-31: -10567918 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.6 million
Exact value

Exact value: -8597382 USD

2024-01-01 – 2024-12-31: -8597382 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 9.8 million
Exact value

Exact value: -9800000 USD

2025-01-01 – 2025-12-31: -9800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.2 million
Exact value

Exact value: -9200000 USD

2025-01-01 – 2025-12-31: -9200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

124 filings · 3,672 latest values · 3,712 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001174940, 1174940, OGEN, ORNI, edgar:1174940

Also known as ORAGENICS INC, ORAGENICS, INC., ORAGENICS, INC., Oragenics, Inc.