HOTEL OUTSOURCE MANAGEMENT INTERNATIONAL INC

EDGAR

75 filing records in this dataset, filed from 2003-11-17 to 2018-08-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2018 Q2 · USD

Exact inputs and evidence

Operating cash flow

0 USD

2018 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 0 USD Source
  • Operating Cash Flow: 0 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
202 thousand shares Source
Exact value

201538 shares

Reported share-count change

-99.00% · -19.9 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 20143130 shares · 2017-06-30· Source
  • 201538 shares · 2018-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Revenue: 0 USD · 2017-07-01 – 2017-09-30 Source
  • Revenue: 0 USD · 2017-01-01 – 2017-12-31 Source
  • Revenue: 0 USD · 2017-01-01 – 2017-09-30 Source
  • Revenue: 0 USD · 2018-01-01 – 2018-03-31 Source
  • Revenue: 0 USD · 2018-04-01 – 2018-06-30 Source

Net income

-126 thousand USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Net income: -44942 USD · 2017-07-01 – 2017-09-30 Source
  • Net income: -128640 USD · 2017-01-01 – 2017-12-31 Source
  • Net income: -90743 USD · 2017-01-01 – 2017-09-30 Source
  • Net income: -26581 USD · 2018-01-01 – 2018-03-31 Source
  • Net income: -16875 USD · 2018-04-01 – 2018-06-30 Source

Operating cash flow

0 USD

2017-07-01 – 2018-06-30

Exact inputs and evidence
  • Operating cash flow: 0 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 0 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: 0 USD · 2017-01-01 – 2017-12-31 Source
  • Operating cash flow: 0 USD · 2017-01-01 – 2017-09-30 Source
  • Operating cash flow: 0 USD · 2018-01-01 – 2018-03-31 Source
  • Operating cash flow: 0 USD · 2018-01-01 – 2018-06-30 Source
  • Operating cash flow: 0 USD · 2018-01-01 – 2018-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-08-03.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2017-12-31
  • Operating income: 10 of 11 periods available· newest 2017-12-31
  • Net income: 11 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2017-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2013-12-31
  • Total assets: 7 of 11 periods available· newest 2017-12-31
  • Total liabilities: 3 of 11 periods available· newest 2017-12-31
  • Current assets: 7 of 11 periods available· newest 2017-12-31
  • Current liabilities: 7 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2017-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    0 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 231,973

    Prior period

    −USD 360,613

    –

    Current period

    −USD 128,640

    –

    Exact inputs and evidence

    -128640 − -360613 = 231973 USD

    -360613 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -128640 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    0 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 0
  • Operating costs Derived USD 128,640
  • Operating income −USD 128,640
  • Tax, interest and other Derived USD 0
  • Net income −USD 128,640

Cash

  • Operating cash flow USD 0
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Operating loss: operating costs were 135% of revenue.
  • 2009 Operating loss: operating costs were 142% of revenue.
  • 2010 Operating loss: operating costs were 141% of revenue.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-313700000 4986000 Derived -1286000 688000 Derived -1974000 -2071000 Derived
Source
2009 2009-01-01 – 2009-12-313651000 5196000 Derived -1545000 16000 Derived -1561000 Unavailable
Source
2010 2010-01-01 – 2010-12-313201000 4505000 Derived -1304000 600000 Derived -1904000 -1400000 Derived
Source
2015 2015-01-01 – 2015-12-310 47961 Derived -47961 0 Derived -47961 Unavailable
Source
2016 2016-01-01 – 2016-12-310 34533 Derived -34533 326080 Derived -360613 Unavailable
Source
2017 2017-01-01 – 2017-12-310 128640 Derived -128640 0 Derived -128640 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M3.1M2.0M1.0M0.0200720102017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue3775000
2008Revenue3700000
2009Revenue3651000
2010Revenue3201000
2015Revenue0
2016Revenue0
2017Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-12.3% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.0%-2.6%-6.2%-9.7%-13.3%200720102017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year-2%
2009Year over year-1.3%
2010Year over year-12.3%
2015Year over yearNo prior comparable period
2016Year over yearNo prior comparable period
2017Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -40.7% 2010
Net margin -59.5% 2010
Free cash flow margin -43.7% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%-3%-24%-44%-65%2007-12-3120102017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Operating marginNot reported
2008Operating margin-34.8%
2009Operating margin-42.3%
2010Operating margin-40.7%
2015Operating marginNot reported
2016Operating marginNot reported
2017Operating marginNot reported
2007Net margin11.9%
2008Net margin-53.4%
2009Net margin-42.8%
2010Net margin-59.5%
2015Net marginNot reported
2016Net marginNot reported
2017Net marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow margin-56%
2009Free cash flow marginNot reported
2010Free cash flow margin-43.7%
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 0 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.68.4K-179.6K-427.5K-675.5K-923.4K200720102017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flow-717000
2009Operating cash flow-634000
2010Operating cash flow-855000
2015Operating cash flow0
2016Operating cash flow0
2017Operating cash flow0

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.4M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.165.7K-434.9K-1.0M-1.6M-2.2M200720102017
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flow-2071000
2009Free cash flowUnavailable
2010Free cash flow-1400000
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

10,621.8% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11,472%8,604%5,736%2,868%0%2007-12-312010-12-312017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2015Liabilities / assetsNot reported
2016Liabilities / assetsNot reported
2017Liabilities / assets10,621.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.94×2.95×1.97×0.98×0.00×200720102017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities3.64×
2008Current assets / current liabilities0.8×
2009Current assets / current liabilities0.89×
2010Current assets / current liabilities1.51×
2015Current assets / current liabilities0×
2016Current assets / current liabilities0×
2017Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
−USD 1.97 million
Exact value

Exact value: -1974000 USD

2008-01-01 – 2008-12-31: -1974000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 717,000
Exact value

Exact value: -717000 USD

2008-01-01 – 2008-12-31: -717000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.35 million
Exact value

Exact value: 1354000 USD

2008-01-01 – 2008-12-31: 1354000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.07 million
Calculation and evidence

-717000 − 1354000 USD

Exact free cash flow: -2071000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 1.56 million
Exact value

Exact value: -1561000 USD

2009-01-01 – 2009-12-31: -1561000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 634,000
Exact value

Exact value: -634000 USD

2009-01-01 – 2009-12-31: -634000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 1.9 million
Exact value

Exact value: -1904000 USD

2010-01-01 – 2010-12-31: -1904000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 855,000
Exact value

Exact value: -855000 USD

2010-01-01 – 2010-12-31: -855000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 545,000
Exact value

Exact value: 545000 USD

2010-01-01 – 2010-12-31: 545000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.4 million
Calculation and evidence

-855000 − 545000 USD

Exact free cash flow: -1400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 1.75 million
Exact value

Exact value: -1745000 USD

2011-01-01 – 2011-12-31: -1745000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 836,000
Exact value

Exact value: -836000 USD

2011-01-01 – 2011-12-31: -836000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 607,000
Exact value

Exact value: 607000 USD

2011-01-01 – 2011-12-31: 607000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.44 million
Calculation and evidence

-836000 − 607000 USD

Exact free cash flow: -1443000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 2.89 million
Exact value

Exact value: -2890000 USD

2012-01-01 – 2012-12-31: -2890000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 826,000
Exact value

Exact value: -826000 USD

2012-01-01 – 2012-12-31: -826000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 497,000
Exact value

Exact value: 497000 USD

2012-01-01 – 2012-12-31: 497000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.32 million
Calculation and evidence

-826000 − 497000 USD

Exact free cash flow: -1323000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 1.78 million
Exact value

Exact value: -1781000 USD

2013-01-01 – 2013-12-31: -1781000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 761,000
Exact value

Exact value: -761000 USD

2013-01-01 – 2013-12-31: -761000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 700,000
Exact value

Exact value: 700000 USD

2013-01-01 – 2013-12-31: 700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.46 million
Calculation and evidence

-761000 − 700000 USD

Exact free cash flow: -1461000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 590,000
Exact value

Exact value: -590000 USD

2014-01-01 – 2014-12-31: -590000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 811,000
Exact value

Exact value: -811000 USD

2014-01-01 – 2014-12-31: -811000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 47,961
Exact value

Exact value: -47961 USD

2015-01-01 – 2015-12-31: -47961 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2015-01-01 – 2015-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 360,613
Exact value

Exact value: -360613 USD

2016-01-01 – 2016-12-31: -360613 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2016-01-01 – 2016-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 128,640
Exact value

Exact value: -128640 USD

2017-01-01 – 2017-12-31: -128640 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2017-01-01 – 2017-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

75 filings · 1,270 latest values · 1,270 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001174814, 1174814, GBGH, SKYL, edgar:1174814, gbgh, houm

Also known as GOLD BILLION GROUP HOLDINGS Ltd, HOTEL OUTSOURCE MANAGEMENT INTERNATIONAL INC, SKY RESORT INTERNATIONAL Ltd, SKY RESORT INTERNATIONAL Ltd.