INTERCONTINENTALEXCHANGE INC

EDGAR

34 filing records in this dataset, filed from 2006-03-10 to 2013-11-05. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

338 million USD

2013 Q3 · USD

Exact inputs and evidence

Operating margin

59.83%

2013 Q3 · %

Exact inputs and evidence
  • Operating Income: 202146000 USD Source
  • Revenue: 337871000 USD Source

Operating cash flow

180 million USD

2013 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 561834000 USD Source
  • Operating Cash Flow: 381822000 USD Source

Free cash flow

135 million USD

2013 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 561834000 USD Source
  • Operating Cash Flow: 381822000 USD Source
  • Capital Expenditure: 76286000 USD Source
  • Capital Expenditure: 31567000 USD Source
Cash and cash equivalents
1.54 billion USD Source
Exact value

1537266000 USD

Long-term debt including current maturities
Not available
Shares outstanding
72.9 million shares Source
Exact value

72885000 shares

Reported share-count change

0.09% · 67 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 72818000 shares · 2012-09-30· Source
  • 72885000 shares · 2013-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-11-05.

Financial data available through: 2012-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2012-12-31
  • Operating income: 10 of 11 periods available· newest 2012-12-31
  • Net income: 10 of 11 periods available· newest 2012-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2012-12-31
  • Total assets: 8 of 11 periods available· newest 2012-12-31
  • Total liabilities: 8 of 11 periods available· newest 2012-12-31
  • Current assets: 8 of 11 periods available· newest 2012-12-31
  • Current liabilities: 8 of 11 periods available· newest 2012-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2012-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2012-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2.7%

    Prior period

    USD 1.33 billion

    –

    Current period

    USD 1.36 billion

    –

    Exact inputs and evidence

    1362965000 − 1327491000 = 35474000 USD

    1327491000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    1362965000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +8.2%

    Prior period

    USD 509.67 million

    –

    Current period

    USD 551.58 million

    –

    Exact inputs and evidence

    551576000 − 509673000 = 41903000 USD

    509673000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    551576000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +2.8%

    Prior period

    USD 712.77 million

    –

    Current period

    USD 732.95 million

    –

    Exact inputs and evidence

    732954000 − 712770000 = 20184000 USD

    712770000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    732954000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -43.5%

    Prior period

    USD 57.26 million

    –

    Current period

    USD 32.38 million

    –

    Exact inputs and evidence

    32377000 − 57258000 = -24881000 USD

    57258000 USD · 2011-01-01 – 2011-12-31

    Inspect prior input Prior source

    32377000 USD · 2012-01-01 – 2012-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2012 2012-01-01 – 2012-12-31

  • Revenue USD 1.36 billion 100% of revenue
  • Operating costs Derived USD 535.95 million 39% of revenue
  • Operating income USD 827.02 million 61% of revenue
  • Tax, interest and other Derived USD 275.44 million 20% of revenue
  • Net income USD 551.58 million 40% of revenue

Cash

  • Operating cash flow USD 732.95 million 54% of revenue
  • Capital expenditure USD 32.38 million 2.4% of revenue
  • Free cash flow Derived USD 700.58 million 51% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 14%80%
  • 2004 20%9.6%70%
  • 2005 26%10%64%
  • 2006 46%20%35%
  • 2007 42%20%38%
  • 2008 37%24%39%
  • 2009 32%20%48%
  • 2010 35%22%43%
  • 2011 38%21%40%
  • 2012 40%20%39%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-3193746000 74828000 Derived 18918000 5541000 Derived 13377000 25487000 Derived
Source
2004 2004-01-01 – 2004-12-31108414000 76020000 Derived 32394000 10445000 Derived 21949000 38458000 Derived
Source
2005 2005-01-01 – 2005-12-31155865000 99660000 Derived 56205000 15795000 Derived 40410000 41202000 Derived
Source
2006 2006-01-01 – 2006-12-31313799000 109164000 Derived 204635000 61367000 Derived 143268000 138312000 Derived
Source
2007 2007-01-01 – 2007-12-31574293000 220730000 Derived 353563000 112951000 Derived 240612000 256782000 Derived
Source
2008 2008-01-01 – 2008-12-31813078000 319544000 Derived 493534000 192562000 Derived 300972000 344628000 Derived
Source
2009 2009-01-01 – 2009-12-31994788000 482169000 Derived 512619000 196631000 Derived 315988000 462183000 Derived
Source
2010 2010-01-01 – 2010-12-311149944000 497625000 Derived 652319000 254021000 Derived 398298000 511984000 Derived
Source
2011 2011-01-01 – 2011-12-311327491000 534429000 Derived 793062000 283389000 Derived 509673000 655512000 Derived
Source
2012 2012-01-01 – 2012-12-311362965000 535950000 Derived 827015000 275439000 Derived 551576000 700577000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 2012
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B736.0M368.0M0.0200320082012
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue93746000
2004Revenue108414000
2005Revenue155865000
2006Revenue313799000
2007Revenue574293000
2008Revenue813078000
2009Revenue994788000
2010Revenue1149944000
2011Revenue1327491000
2012Revenue1362965000

Revenue growth

Change in revenue from the same financial period one year earlier.

2.7% 2012
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109%82%55%27%0%200320082012
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year15.6%
2005Year over year43.8%
2006Year over year101.3%
2007Year over year83%
2008Year over year41.6%
2009Year over year22.3%
2010Year over year15.6%
2011Year over year15.4%
2012Year over year2.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 60.7% 2012
Net margin 40.5% 2012
Free cash flow margin 51.4% 2012
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.70%53%35%18%0%200320082012
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin20.2%
2004Operating margin29.9%
2005Operating margin36.1%
2006Operating margin65.2%
2007Operating margin61.6%
2008Operating margin60.7%
2009Operating margin51.5%
2010Operating margin56.7%
2011Operating margin59.7%
2012Operating margin60.7%
2003Net margin14.3%
2004Net margin20.2%
2005Net margin25.9%
2006Net margin45.7%
2007Net margin41.9%
2008Net margin37%
2009Net margin31.8%
2010Net margin34.6%
2011Net margin38.4%
2012Net margin40.5%
2003Free cash flow margin27.2%
2004Free cash flow margin35.5%
2005Free cash flow margin26.4%
2006Free cash flow margin44.1%
2007Free cash flow margin44.7%
2008Free cash flow margin42.4%
2009Free cash flow margin46.5%
2010Free cash flow margin44.5%
2011Free cash flow margin49.4%
2012Free cash flow margin51.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 733M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.791.6M593.7M395.8M197.9M0.0200320082012
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow27093000
2004Operating cash flow40161000
2005Operating cash flow49812000
2006Operating cash flow150689000
2007Operating cash flow287781000
2008Operating cash flow375112000
2009Operating cash flow486593000
2010Operating cash flow533758000
2011Operating cash flow712770000
2012Operating cash flow732954000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 700.6M 2012
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.756.6M567.5M378.3M189.2M0.0200320082012
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow25487000
2004Free cash flow38458000
2005Free cash flow41202000
2006Free cash flow138312000
2007Free cash flow256782000
2008Free cash flow344628000
2009Free cash flow462183000
2010Free cash flow511984000
2011Free cash flow655512000
2012Free cash flow700577000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

90.1% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.99%74%49%25%0%2003-12-3120082012
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets27.8%
2005Liabilities / assets12.5%
2006Liabilities / assets7.9%
2007Liabilities / assets47.2%
2008Liabilities / assets86.5%
2009Liabilities / assets88.9%
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets91.3%
2012Liabilities / assets90.1%

Current assets to current liabilities

Current assets divided by current liabilities.

1.05× 2012
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.72×7.29×4.86×2.43×0.00×2003-12-3120082012
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities2.9×
2005Current assets / current liabilities6.21×
2006Current assets / current liabilities9×
2007Current assets / current liabilities1.25×
2008Current assets / current liabilities1.02×
2009Current assets / current liabilities1.03×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities1.03×
2012Current assets / current liabilities1.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 13.38 million
Exact value

Exact value: 13377000 USD

2003-01-01 – 2003-12-31: 13377000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.09 million
Exact value

Exact value: 27093000 USD

2003-01-01 – 2003-12-31: 27093000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.61 million
Exact value

Exact value: 1606000 USD

2003-01-01 – 2003-12-31: 1606000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.49 million
Calculation and evidence

27093000 − 1606000 USD

Exact free cash flow: 25487000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 21.95 million
Exact value

Exact value: 21949000 USD

2004-01-01 – 2004-12-31: 21949000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.16 million
Exact value

Exact value: 40161000 USD

2004-01-01 – 2004-12-31: 40161000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.7 million
Exact value

Exact value: 1703000 USD

2004-01-01 – 2004-12-31: 1703000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.46 million
Calculation and evidence

40161000 − 1703000 USD

Exact free cash flow: 38458000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 40.41 million
Exact value

Exact value: 40410000 USD

2005-01-01 – 2005-12-31: 40410000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.81 million
Exact value

Exact value: 49812000 USD

2005-01-01 – 2005-12-31: 49812000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.61 million
Exact value

Exact value: 8610000 USD

2005-01-01 – 2005-12-31: 8610000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.2 million
Calculation and evidence

49812000 − 8610000 USD

Exact free cash flow: 41202000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 143.27 million
Exact value

Exact value: 143268000 USD

2006-01-01 – 2006-12-31: 143268000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150.69 million
Exact value

Exact value: 150689000 USD

2006-01-01 – 2006-12-31: 150689000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.38 million
Exact value

Exact value: 12377000 USD

2006-01-01 – 2006-12-31: 12377000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138.31 million
Calculation and evidence

150689000 − 12377000 USD

Exact free cash flow: 138312000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 240.61 million
Exact value

Exact value: 240612000 USD

2007-01-01 – 2007-12-31: 240612000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 287.78 million
Exact value

Exact value: 287781000 USD

2007-01-01 – 2007-12-31: 287781000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31 million
Exact value

Exact value: 30999000 USD

2007-01-01 – 2007-12-31: 30999000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 256.78 million
Calculation and evidence

287781000 − 30999000 USD

Exact free cash flow: 256782000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 300.97 million
Exact value

Exact value: 300972000 USD

2008-01-01 – 2008-12-31: 300972000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 375.11 million
Exact value

Exact value: 375112000 USD

2008-01-01 – 2008-12-31: 375112000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.48 million
Exact value

Exact value: 30484000 USD

2008-01-01 – 2008-12-31: 30484000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 344.63 million
Calculation and evidence

375112000 − 30484000 USD

Exact free cash flow: 344628000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 315.99 million
Exact value

Exact value: 315988000 USD

2009-01-01 – 2009-12-31: 315988000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 486.59 million
Exact value

Exact value: 486593000 USD

2009-01-01 – 2009-12-31: 486593000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.41 million
Exact value

Exact value: 24410000 USD

2009-01-01 – 2009-12-31: 24410000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 462.18 million
Calculation and evidence

486593000 − 24410000 USD

Exact free cash flow: 462183000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 398.3 million
Exact value

Exact value: 398298000 USD

2010-01-01 – 2010-12-31: 398298000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 533.76 million
Exact value

Exact value: 533758000 USD

2010-01-01 – 2010-12-31: 533758000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.77 million
Exact value

Exact value: 21774000 USD

2010-01-01 – 2010-12-31: 21774000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 511.98 million
Calculation and evidence

533758000 − 21774000 USD

Exact free cash flow: 511984000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 509.67 million
Exact value

Exact value: 509673000 USD

2011-01-01 – 2011-12-31: 509673000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 712.77 million
Exact value

Exact value: 712770000 USD

2011-01-01 – 2011-12-31: 712770000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.26 million
Exact value

Exact value: 57258000 USD

2011-01-01 – 2011-12-31: 57258000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 655.51 million
Calculation and evidence

712770000 − 57258000 USD

Exact free cash flow: 655512000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 551.58 million
Exact value

Exact value: 551576000 USD

2012-01-01 – 2012-12-31: 551576000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 732.95 million
Exact value

Exact value: 732954000 USD

2012-01-01 – 2012-12-31: 732954000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 32.38 million
Exact value

Exact value: 32377000 USD

2012-01-01 – 2012-12-31: 32377000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 700.58 million
Calculation and evidence

732954000 − 32377000 USD

Exact free cash flow: 700577000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 2,659 latest values · 2,659 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001174746, 1174746, ICE, edgar:1174746, ice

Also known as INTERCONTINENTALEXCHANGE INC, Intercontinental Exchange Holdings, Inc.