Revenue
19.7 million USD
2007-06-30 · USD
Exact inputs and evidence
- Revenue: 19701000 USD Source
25 filing records in this dataset, filed from 2003-03-28 to 2007-11-07. Explore the available filing history and original sources.
19.7 million USD
2007-06-30 · USD
-390.27%
2007-06-30 · %
-584 million USD
2007-06-30 · USD
-585 million USD
2007-06-30 · USD
237176000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-07.
Financial data available through: 2005-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 469.6 million
–
Current period
USD 568.57 million
–
568573000 − 469603000 = 98970000 USD
469603000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source568573000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 130.78 million
–
Current period
USD 155.43 million
–
155432000 − 130778000 = 24654000 USD
130778000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source155432000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.9 billion
–
Current period
−USD 4.83 billion
–
-4825299000 − -3901677000 = -923622000 USD
-3901677000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source-4825299000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 24.26 million
–
Current period
USD 16.18 million
–
16184000 − 24261000 = -8077000 USD
24261000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source16184000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 76490000 | Unavailable | Unavailable | Unavailable | 6006000 | -2547000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 119092000 | Unavailable | Unavailable | Unavailable | 17399000 | -376159000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 155219000 | Unavailable | Unavailable | Unavailable | 28797000 | -1157988000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 338531000 | Unavailable | Unavailable | Unavailable | 100015000 | -1778076000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 469603000 | Unavailable | Unavailable | Unavailable | 130778000 | -3925938000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 568573000 | Unavailable | Unavailable | Unavailable | 155432000 | -4841483000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 76490000 |
|
| 2001 | Revenue | 119092000 |
|
| 2002 | Revenue | 155219000 |
|
| 2003 | Revenue | 338531000 |
|
| 2004 | Revenue | 469603000 |
|
| 2005 | Revenue | 568573000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 55.7% |
|
| 2002 | Year over year | 30.3% |
|
| 2003 | Year over year | 118.1% |
|
| 2004 | Year over year | 38.7% |
|
| 2005 | Year over year | 21.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Operating margin | Not reported |
|
| 2001-12-31 | Operating margin | Not reported |
|
| 2002-12-31 | Operating margin | Not reported |
|
| 2003-12-31 | Operating margin | Not reported |
|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2000 | Net margin | 7.9% |
|
| 2001 | Net margin | 14.6% |
|
| 2002 | Net margin | 18.6% |
|
| 2003 | Net margin | 29.5% |
|
| 2004 | Net margin | 27.8% |
|
| 2005 | Net margin | 27.3% |
|
| 2000 | Free cash flow margin | -3.3% |
|
| 2001 | Free cash flow margin | -315.9% |
|
| 2002 | Free cash flow margin | -746% |
|
| 2003 | Free cash flow margin | -525.2% |
|
| 2004 | Free cash flow margin | -836% |
|
| 2005 | Free cash flow margin | -851.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | -700000 |
|
| 2001 | Operating cash flow | -373658000 |
|
| 2002 | Operating cash flow | -1150873000 |
|
| 2003 | Operating cash flow | -1761222000 |
|
| 2004 | Operating cash flow | -3901677000 |
|
| 2005 | Operating cash flow | -4825299000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -2547000 |
|
| 2001 | Free cash flow | -376159000 |
|
| 2002 | Free cash flow | -1157988000 |
|
| 2003 | Free cash flow | -1778076000 |
|
| 2004 | Free cash flow | -3925938000 |
|
| 2005 | Free cash flow | -4841483000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 94.4% |
|
| 2002 | Liabilities / assets | 96.5% |
|
| 2003 | Liabilities / assets | 93.9% |
|
| 2004 | Liabilities / assets | 93.1% |
|
| 2005 | Liabilities / assets | 93.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2002-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 6.01 million Exact valueExact value: 6006000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 700,000 Exact valueExact value: -700000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 million Exact valueExact value: 1847000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.55 million Calculation and evidence-700000 − 1847000 USD Exact free cash flow: -2547000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | USD 17.4 million Exact valueExact value: 17399000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 373.66 million Exact valueExact value: -373658000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.5 million Exact valueExact value: 2501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 376.16 million Calculation and evidence-373658000 − 2501000 USD Exact free cash flow: -376159000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 28.8 million Exact valueExact value: 28797000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 billion Exact valueExact value: -1150873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.12 million Exact valueExact value: 7115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 billion Calculation and evidence-1150873000 − 7115000 USD Exact free cash flow: -1157988000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 100.02 million Exact valueExact value: 100015000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.76 billion Exact valueExact value: -1761222000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.85 million Exact valueExact value: 16854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 billion Calculation and evidence-1761222000 − 16854000 USD Exact free cash flow: -1778076000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 130.78 million Exact valueExact value: 130778000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.9 billion Exact valueExact value: -3901677000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.26 million Exact valueExact value: 24261000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.93 billion Calculation and evidence-3901677000 − 24261000 USD Exact free cash flow: -3925938000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 155.43 million Exact valueExact value: 155432000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.83 billion Exact valueExact value: -4825299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.18 million Exact valueExact value: 16184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.84 billion Calculation and evidence-4825299000 − 16184000 USD Exact free cash flow: -4841483000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
25 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001174735, 1174735, edgar:1174735