CITADEL BROADCASTING CORP

EDGAR

38 filing records in this dataset, filed from 2002-11-14 to 2011-12-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

160 million USD

2011-03-31 · USD

Exact inputs and evidence

Operating margin

0.27%

2011-03-31 · %

Exact inputs and evidence
  • Operating Income: 430000 USD Source
  • Revenue: 160022000 USD Source

Operating cash flow

36.9 million USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 36872000 USD Source

Free cash flow

35.3 million USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 36872000 USD Source
  • Capital Expenditure: 1558000 USD Source
Cash and cash equivalents
145 million USD Source
Exact value

145257000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-12-20.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2010-12-31
  • Total assets: 6 of 11 periods available· newest 2010-12-31
  • Total liabilities: 6 of 11 periods available· newest 2010-12-31
  • Current assets: 6 of 11 periods available· newest 2010-12-31
  • Current liabilities: 3 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.3%

    Prior period

    USD 723.62 million

    –

    Current period

    USD 863.12 million

    –

    Exact inputs and evidence

    863121000 − 723620000 = 139501000 USD

    723620000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    863121000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 186.46 million

    Prior period

    −USD 783.36 million

    –

    Current period

    −USD 969.82 million

    –

    Exact inputs and evidence

    -969819000 − -783359000 = -186460000 USD

    -783359000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -969819000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +99.3%

    Prior period

    USD 65.65 million

    –

    Current period

    USD 130.85 million

    –

    Exact inputs and evidence

    130852000 − 65653000 = 65199000 USD

    65653000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    130852000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +14.9%

    Prior period

    USD 7.76 million

    –

    Current period

    USD 8.92 million

    –

    Exact inputs and evidence

    8920000 − 7761000 = 1159000 USD

    7761000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    8920000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 863.12 million 100% of revenue
  • Operating costs Derived USD 1.89 billion 219% of revenue
  • Operating income −USD 1.02 billion −119% of revenue
  • Tax, interest and other Derived −USD 54.2 million −6.3% of revenue
  • Net income −USD 969.82 million −112% of revenue

Cash

  • Operating cash flow USD 130.85 million 15% of revenue
  • Capital expenditure USD 8.92 million 1% of revenue
  • Free cash flow Derived USD 121.93 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 17%18%66%
  • 2006 Operating loss: operating costs were 108% of revenue.
  • 2007 Operating loss: operating costs were 297% of revenue.
  • 2008 Operating loss: operating costs were 219% of revenue.
  • 2009 Operating loss: operating costs were 216% of revenue.
  • 2010 Operating loss: operating costs were 219% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-31419907000 276517000 Derived 143390000 73633000 Derived 69757000 132661000 Derived
Source
2006 2006-01-01 – 2006-12-31432930000 468146000 Derived -35216000 12798000 Derived -48014000 124487000 Derived
Source
2007 2007-01-01 – 2007-12-31719757000 2135527000 Derived -1415770000 -130534000 Derived -1285236000 159578000 Derived
Source
2008 2008-01-01 – 2008-12-31863121000 1887138000 Derived -1024017000 -54198000 Derived -969819000 121932000 Derived
Source
2009 2009-01-01 – 2009-12-31723620000 1565959000 Derived -842339000 -58980000 Derived -783359000 57892000 Derived
Source
2010 2010-01-01 – 2010-12-31863121000 1887138000 Derived -1024017000 -54198000 Derived -969819000 121932000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 863.1M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.932.2M699.1M466.1M233.0M0.0200520082010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue419907000
2006Revenue432930000
2007Revenue719757000
2008Revenue863121000
2009Revenue723620000
2010Revenue863121000

Revenue growth

Change in revenue from the same financial period one year earlier.

19.3% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73%49%25%1%-23%200520082010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year3.1%
2007Year over year66.3%
2008Year over year19.9%
2009Year over year-16.2%
2010Year over year19.3%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -118.6% 2010
Net margin -112.4% 2010
Free cash flow margin 14.1% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%-14%-81%-148%-215%200520082010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin34.1%
2006Operating margin-8.1%
2007Operating margin-196.7%
2008Operating margin-118.6%
2009Operating margin-116.4%
2010Operating margin-118.6%
2005Net margin16.6%
2006Net margin-11.1%
2007Net margin-178.6%
2008Net margin-112.4%
2009Net margin-108.3%
2010Net margin-112.4%
2005Free cash flow margin31.6%
2006Free cash flow margin28.8%
2007Free cash flow margin22.2%
2008Free cash flow margin14.1%
2009Free cash flow margin8%
2010Free cash flow margin14.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 130.9M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.185.7M139.3M92.8M46.4M0.0200520082010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow140773000
2006Operating cash flow136277000
2007Operating cash flow171923000
2008Operating cash flow130852000
2009Operating cash flow65653000
2010Operating cash flow130852000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 121.9M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.172.3M129.3M86.2M43.1M0.0200520082010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow132661000
2006Free cash flow124487000
2007Free cash flow159578000
2008Free cash flow121932000
2009Free cash flow57892000
2010Free cash flow121932000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

47.1% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.190%142%95%47%0%200520082010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets45.4%
2006Liabilities / assets48.3%
2007Liabilities / assets83.7%
2008Liabilities / assets112.3%
2009Liabilities / assets175.6%
2010Liabilities / assets47.1%

Current assets to current liabilities

Current assets divided by current liabilities.

4.78× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.17×3.87×2.58×1.29×0.00×200520082010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilitiesNot reported
2006Current assets / current liabilitiesNot reported
2007Current assets / current liabilities3.84×
2008Current assets / current liabilities2.07×
2009Current assets / current liabilitiesNot reported
2010Current assets / current liabilities4.78×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
−USD 89.16 million
Exact value

Exact value: -89160000 USD

2001-01-01 – 2001-12-31: -89160000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.1 million
Exact value

Exact value: 64104000 USD

2001-01-01 – 2001-12-31: 64104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.7 million
Exact value

Exact value: 14695000 USD

2001-01-01 – 2001-12-31: 14695000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.41 million
Calculation and evidence

64104000 − 14695000 USD

Exact free cash flow: 49409000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 89.16 million
Exact value

Exact value: -89160000 USD

2002-01-01 – 2002-12-31: -89160000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.1 million
Exact value

Exact value: 64104000 USD

2002-01-01 – 2002-12-31: 64104000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.7 million
Exact value

Exact value: 14695000 USD

2002-01-01 – 2002-12-31: 14695000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.41 million
Calculation and evidence

64104000 − 14695000 USD

Exact free cash flow: 49409000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 89.57 million
Exact value

Exact value: -89570000 USD

2003-01-01 – 2003-12-31: -89570000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 84.04 million
Exact value

Exact value: 84035000 USD

2003-01-01 – 2003-12-31: 84035000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.16 million
Exact value

Exact value: 6162000 USD

2003-01-01 – 2003-12-31: 6162000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.87 million
Calculation and evidence

84035000 − 6162000 USD

Exact free cash flow: 77873000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 74.57 million
Exact value

Exact value: 74568000 USD

2004-01-01 – 2004-12-31: 74568000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.15 million
Exact value

Exact value: 147146000 USD

2004-01-01 – 2004-12-31: 147146000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.95 million
Exact value

Exact value: 8948000 USD

2004-01-01 – 2004-12-31: 8948000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138.2 million
Calculation and evidence

147146000 − 8948000 USD

Exact free cash flow: 138198000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 69.76 million
Exact value

Exact value: 69757000 USD

2005-01-01 – 2005-12-31: 69757000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 140.77 million
Exact value

Exact value: 140773000 USD

2005-01-01 – 2005-12-31: 140773000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.11 million
Exact value

Exact value: 8112000 USD

2005-01-01 – 2005-12-31: 8112000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.66 million
Calculation and evidence

140773000 − 8112000 USD

Exact free cash flow: 132661000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 48.01 million
Exact value

Exact value: -48014000 USD

2006-01-01 – 2006-12-31: -48014000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 136.28 million
Exact value

Exact value: 136277000 USD

2006-01-01 – 2006-12-31: 136277000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.79 million
Exact value

Exact value: 11790000 USD

2006-01-01 – 2006-12-31: 11790000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124.49 million
Calculation and evidence

136277000 − 11790000 USD

Exact free cash flow: 124487000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.29 billion
Exact value

Exact value: -1285236000 USD

2007-01-01 – 2007-12-31: -1285236000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171.92 million
Exact value

Exact value: 171923000 USD

2007-01-01 – 2007-12-31: 171923000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.35 million
Exact value

Exact value: 12345000 USD

2007-01-01 – 2007-12-31: 12345000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 159.58 million
Calculation and evidence

171923000 − 12345000 USD

Exact free cash flow: 159578000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 969.82 million
Exact value

Exact value: -969819000 USD

2008-01-01 – 2008-12-31: -969819000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130.85 million
Exact value

Exact value: 130852000 USD

2008-01-01 – 2008-12-31: 130852000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.92 million
Exact value

Exact value: 8920000 USD

2008-01-01 – 2008-12-31: 8920000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.93 million
Calculation and evidence

130852000 − 8920000 USD

Exact free cash flow: 121932000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 783.36 million
Exact value

Exact value: -783359000 USD

2009-01-01 – 2009-12-31: -783359000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65.65 million
Exact value

Exact value: 65653000 USD

2009-01-01 – 2009-12-31: 65653000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.76 million
Exact value

Exact value: 7761000 USD

2009-01-01 – 2009-12-31: 7761000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57.89 million
Calculation and evidence

65653000 − 7761000 USD

Exact free cash flow: 57892000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 969.82 million
Exact value

Exact value: -969819000 USD

2010-01-01 – 2010-12-31: -969819000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 130.85 million
Exact value

Exact value: 130852000 USD

2010-01-01 – 2010-12-31: 130852000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.92 million
Exact value

Exact value: 8920000 USD

2010-01-01 – 2010-12-31: 8920000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.93 million
Calculation and evidence

130852000 − 8920000 USD

Exact free cash flow: 121932000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 1 latest values · 1 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001174527, 1174527, edgar:1174527

Also known as CITADEL BROADCASTING CORP