English

FREE MOTION FITNESS INC

EDGAR

Quarterly report (10-Q) · filed 2006-10-17

18 filing records in this dataset, filed from 2003-01-14 to 2006-10-17. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest fiscal year

Revenue

1.01 billion USD

2003 · USD

Exact inputs and evidence

Revenue: 1011544000 USD Source

Operating margin

6.99%

2003 · %

Exact inputs and evidence

Operating Income: 70668000 USD Source
Revenue: 1011544000 USD Source

Operating cash flow

31.6 million USD

2003 · USD

Exact inputs and evidence

Operating Cash Flow: 31638000 USD Source

Free cash flow

14.7 million USD

2003 · USD

Exact inputs and evidence

Operating Cash Flow: 31638000 USD Source
Capital Expenditure: 16952000 USD Source

Cash and cash equivalents: 4.65 million USD 2003-05-31 Source
Exact value

4650000 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2006-10-17.

Financial data available through: 2003-05-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure

Revenue: 3 of 11 periods available· newest 2003-05-31
Operating income: 3 of 11 periods available· newest 2003-05-31
Net income: 3 of 11 periods available· newest 2003-05-31
Operating cash flow: 3 of 11 periods available· newest 2003-05-31
Capital expenditure: 3 of 11 periods available· newest 2003-05-31
Total assets: 2 of 11 periods available· newest 2003-05-31
Total liabilities: 2 of 11 periods available· newest 2003-05-31
Current assets: 2 of 11 periods available· newest 2003-05-31
Current liabilities: 2 of 11 periods available· newest 2003-05-31
Cash and cash equivalents: 3 of 11 periods available· newest 2003-05-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+16.1%

Prior period

USD 871.4 million

2001-06-01 – 2002-05-31
Current period

USD 1.01 billion

2002-06-01 – 2003-05-31

Exact inputs and evidence

1011544000 − 871399000 = 140145000 USD

871399000 USD · 2001-06-01 – 2002-05-31
Inspect prior input Prior source
1011544000 USD · 2002-06-01 – 2003-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · FREE MOTION FITNESS INC · 2003-05-31 FREE MOTION FITNESS INC (edgar:1174469) Year-over-year change in Revenue: 140145000 USD Concept: fundies:Revenue Period: 2002-06-01 to 2003-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 1011544000 USD (2002-06-01 to 2003-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2874 Input fundies:Revenue: 871399000 USD (2001-06-01 to 2002-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2874
The citation records this snapshot. The page link may show a newer release later.
Net income
+37.6%

Prior period

USD 19.39 million

2001-06-01 – 2002-05-31
Current period

USD 26.69 million

2002-06-01 – 2003-05-31

Exact inputs and evidence

26689000 − 19394000 = 7295000 USD

19394000 USD · 2001-06-01 – 2002-05-31
Inspect prior input Prior source
26689000 USD · 2002-06-01 – 2003-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · FREE MOTION FITNESS INC · 2003-05-31 FREE MOTION FITNESS INC (edgar:1174469) Year-over-year change in Net income: 7295000 USD Concept: fundies:NetIncome Period: 2002-06-01 to 2003-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 26689000 USD (2002-06-01 to 2003-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2968 Input fundies:NetIncome: 19394000 USD (2001-06-01 to 2002-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2968
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
-15.7%

Prior period

USD 37.54 million

2001-06-01 – 2002-05-31
Current period

USD 31.64 million

2002-06-01 – 2003-05-31

Exact inputs and evidence

31638000 − 37538000 = -5900000 USD

37538000 USD · 2001-06-01 – 2002-05-31
Inspect prior input Prior source
31638000 USD · 2002-06-01 – 2003-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · FREE MOTION FITNESS INC · 2003-05-31 FREE MOTION FITNESS INC (edgar:1174469) Year-over-year change in Operating cash flow: -5900000 USD Concept: fundies:OperatingCashFlow Period: 2002-06-01 to 2003-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 31638000 USD (2002-06-01 to 2003-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2990 Input fundies:OperatingCashFlow: 37538000 USD (2001-06-01 to 2002-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2990
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
+45.8%

Prior period

USD 11.62 million

2001-06-01 – 2002-05-31
Current period

USD 16.95 million

2002-06-01 – 2003-05-31

Exact inputs and evidence

16952000 − 11624000 = 5328000 USD

11624000 USD · 2001-06-01 – 2002-05-31
Inspect prior input Prior source
16952000 USD · 2002-06-01 – 2003-05-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · FREE MOTION FITNESS INC · 2003-05-31 FREE MOTION FITNESS INC (edgar:1174469) Year-over-year change in Capital expenditure: 5328000 USD Concept: fundies:CapitalExpenditure Period: 2002-06-01 to 2003-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 16952000 USD (2002-06-01 to 2003-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2993 Input fundies:CapitalExpenditure: 11624000 USD (2001-06-01 to 2002-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2993
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2003 2002-06-01 – 2003-05-31

Revenue USD 1.01 billion 100% of revenue
Cost of revenue USD 713.42 million 71% of revenue
Operating expenses USD 227.46 million 22% of revenue
Operating income USD 70.67 million 7% of revenue
Tax, interest and other Derived USD 43.98 million 4.3% of revenue
Net income USD 26.69 million 2.6% of revenue

Cash

Operating cash flow USD 31.64 million 3.1% of revenue
Capital expenditure USD 16.95 million 1.7% of revenue
Free cash flow Derived USD 14.69 million 1.5% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2001 93%
2002 94%
2003 93%

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2001 2000-06-01 – 2001-05-31	796994000	742245000 Derived	54749000	41443000 Derived	13306000	-3688000 Derived	Source 2000-06-01 – 2001-05-31: 796994000 USD Inspect Revenue Open source 2000-06-01 – 2001-05-31: 54749000 USD Inspect Operating Income Open source 2000-06-01 – 2001-05-31: 13306000 USD Inspect Net Income Open source 2000-06-01 – 2001-05-31: 12407000 USD Inspect Operating Cash Flow Open source 2000-06-01 – 2001-05-31: 16095000 USD Inspect Capital Expenditure Open source
2002 2001-06-01 – 2002-05-31	871399000	814895000 Derived	56504000	37110000 Derived	19394000	25914000 Derived	Source 2001-06-01 – 2002-05-31: 871399000 USD Inspect Revenue Open source 2001-06-01 – 2002-05-31: 56504000 USD Inspect Operating Income Open source 2001-06-01 – 2002-05-31: 19394000 USD Inspect Net Income Open source 2001-06-01 – 2002-05-31: 37538000 USD Inspect Operating Cash Flow Open source 2001-06-01 – 2002-05-31: 11624000 USD Inspect Capital Expenditure Open source
2003 2002-06-01 – 2003-05-31	1011544000	940876000 Derived	70668000	43979000 Derived	26689000	14686000 Derived	Source 2002-06-01 – 2003-05-31: 1011544000 USD Inspect Revenue Open source 2002-06-01 – 2003-05-31: 70668000 USD Inspect Operating Income Open source 2002-06-01 – 2003-05-31: 26689000 USD Inspect Net Income Open source 2002-06-01 – 2003-05-31: 31638000 USD Inspect Operating Cash Flow Open source 2002-06-01 – 2003-05-31: 16952000 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1B 2003

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20012001-05-31	Revenue	796994000	Revenue: 796994000 Open source
20022002-05-31	Revenue	871399000	Revenue: 871399000 Open source
20032003-05-31	Revenue	1011544000	Revenue: 1011544000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

16.1% 2003

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20012001-05-31	Year over year	No prior comparable period	Revenue: 796994000 Open source
20022002-05-31	Year over year	9.3%	Revenue: 871399000 Open source Revenue: 796994000 Open source
20032003-05-31	Year over year	16.1%	Revenue: 1011544000 Open source Revenue: 871399000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7% 2003

Net margin 2.6% 2003

Free cash flow margin 1.5% 2003

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20012001-05-31	Operating margin	6.9%	Operating Income: 54749000 Open source Revenue: 796994000 Open source
20022002-05-31	Operating margin	6.5%	Operating Income: 56504000 Open source Revenue: 871399000 Open source
20032003-05-31	Operating margin	7%	Operating Income: 70668000 Open source Revenue: 1011544000 Open source
20012001-05-31	Net margin	1.7%	Net Income: 13306000 Open source Revenue: 796994000 Open source
20022002-05-31	Net margin	2.2%	Net Income: 19394000 Open source Revenue: 871399000 Open source
20032003-05-31	Net margin	2.6%	Net Income: 26689000 Open source Revenue: 1011544000 Open source
20012001-05-31	Free cash flow margin	-0.5%	Revenue: 796994000 Open source Operating Cash Flow: 12407000 Open source Capital Expenditure: 16095000 Open source
20022002-05-31	Free cash flow margin	3%	Revenue: 871399000 Open source Operating Cash Flow: 37538000 Open source Capital Expenditure: 11624000 Open source
20032003-05-31	Free cash flow margin	1.5%	Revenue: 1011544000 Open source Operating Cash Flow: 31638000 Open source Capital Expenditure: 16952000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD 31.6M 2003

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20012001-05-31	Operating cash flow	12407000	Operating Cash Flow: 12407000 Open source
20022002-05-31	Operating cash flow	37538000	Operating Cash Flow: 37538000 Open source
20032003-05-31	Operating cash flow	31638000	Operating Cash Flow: 31638000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 14.7M 2003

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20012001-05-31	Free cash flow	-3688000	Operating Cash Flow: 12407000 Open source Capital Expenditure: 16095000 Open source
20022002-05-31	Free cash flow	25914000	Operating Cash Flow: 37538000 Open source Capital Expenditure: 11624000 Open source
20032003-05-31	Free cash flow	14686000	Operating Cash Flow: 31638000 Open source Capital Expenditure: 16952000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

90.5% 2003

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2001-05-31	Liabilities / assets	Not reported	No source recorded
20022002-05-31	Liabilities / assets	96.2%	Total Liabilities: 407015000 Open source Total Assets: 423224000 Open source
20032003-05-31	Liabilities / assets	90.5%	Total Liabilities: 420776000 Open source Total Assets: 465114000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

2.09× 2003

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2001-05-31	Current assets / current liabilities	Not reported	No source recorded
20022002-05-31	Current assets / current liabilities	2.08×	Current Assets: 315186000 Open source Current Liabilities: 151188000 Open source
20032003-05-31	Current assets / current liabilities	2.09×	Current Assets: 358675000 Open source Current Liabilities: 171853000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2001 2000-06-01 – 2001-05-31	USD 13.31 million Exact value Exact value: 13306000 USD 2000-06-01 – 2001-05-31: 13306000 USD Inspect Net Income Open source Share or cite Citation for Net Income · FREE MOTION FITNESS INC · 2001-05-31 FREE MOTION FITNESS INC (edgar:1174469) Net Income: 13306000 USD Concept: fundies:NetIncome Period: 2000-06-01 to 2001-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469/explain?concept=fundies%3ANetIncome&period=2001-05-31&surface=latest&period_type=duration&start=2000-06-01&unit=USD&dimensions= Input fundies:NetIncome: 13306000 USD (2000-06-01 to 2001-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2968 The citation records this snapshot. The page link may show a newer release later.	USD 12.41 million Exact value Exact value: 12407000 USD 2000-06-01 – 2001-05-31: 12407000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FREE MOTION FITNESS INC · 2001-05-31 FREE MOTION FITNESS INC (edgar:1174469) Operating Cash Flow: 12407000 USD Concept: fundies:OperatingCashFlow Period: 2000-06-01 to 2001-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469/explain?concept=fundies%3AOperatingCashFlow&period=2001-05-31&surface=latest&period_type=duration&start=2000-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 12407000 USD (2000-06-01 to 2001-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2990 The citation records this snapshot. The page link may show a newer release later.	USD 16.1 million Exact value Exact value: 16095000 USD 2000-06-01 – 2001-05-31: 16095000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FREE MOTION FITNESS INC · 2001-05-31 FREE MOTION FITNESS INC (edgar:1174469) Capital Expenditure: 16095000 USD Concept: fundies:CapitalExpenditure Period: 2000-06-01 to 2001-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469/explain?concept=fundies%3ACapitalExpenditure&period=2001-05-31&surface=latest&period_type=duration&start=2000-06-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 16095000 USD (2000-06-01 to 2001-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2993 The citation records this snapshot. The page link may show a newer release later.	−USD 3.69 million Calculation and evidence 12407000 − 16095000 USD Exact free cash flow: -3688000 USD 2000-06-01 – 2001-05-31: 12407000 USD · Inspect Operating Cash Flow · Source 2000-06-01 – 2001-05-31: 16095000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FREE MOTION FITNESS INC · 2001-05-31 FREE MOTION FITNESS INC (edgar:1174469) Free cash flow: -3688000 USD Concept: free-cash-flow Period: 2000-06-01 to 2001-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 12407000 USD (2000-06-01 to 2001-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2990 Input fundies:CapitalExpenditure: 16095000 USD (2000-06-01 to 2001-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2993 The citation records this snapshot. The page link may show a newer release later.
2002 2001-06-01 – 2002-05-31	USD 19.39 million Exact value Exact value: 19394000 USD 2001-06-01 – 2002-05-31: 19394000 USD Inspect Net Income Open source Share or cite Citation for Net Income · FREE MOTION FITNESS INC · 2002-05-31 FREE MOTION FITNESS INC (edgar:1174469) Net Income: 19394000 USD Concept: fundies:NetIncome Period: 2001-06-01 to 2002-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469/explain?concept=fundies%3ANetIncome&period=2002-05-31&surface=latest&period_type=duration&start=2001-06-01&unit=USD&dimensions= Input fundies:NetIncome: 19394000 USD (2001-06-01 to 2002-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2968 The citation records this snapshot. The page link may show a newer release later.	USD 37.54 million Exact value Exact value: 37538000 USD 2001-06-01 – 2002-05-31: 37538000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FREE MOTION FITNESS INC · 2002-05-31 FREE MOTION FITNESS INC (edgar:1174469) Operating Cash Flow: 37538000 USD Concept: fundies:OperatingCashFlow Period: 2001-06-01 to 2002-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469/explain?concept=fundies%3AOperatingCashFlow&period=2002-05-31&surface=latest&period_type=duration&start=2001-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 37538000 USD (2001-06-01 to 2002-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2990 The citation records this snapshot. The page link may show a newer release later.	USD 11.62 million Exact value Exact value: 11624000 USD 2001-06-01 – 2002-05-31: 11624000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FREE MOTION FITNESS INC · 2002-05-31 FREE MOTION FITNESS INC (edgar:1174469) Capital Expenditure: 11624000 USD Concept: fundies:CapitalExpenditure Period: 2001-06-01 to 2002-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469/explain?concept=fundies%3ACapitalExpenditure&period=2002-05-31&surface=latest&period_type=duration&start=2001-06-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 11624000 USD (2001-06-01 to 2002-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2993 The citation records this snapshot. The page link may show a newer release later.	USD 25.91 million Calculation and evidence 37538000 − 11624000 USD Exact free cash flow: 25914000 USD 2001-06-01 – 2002-05-31: 37538000 USD · Inspect Operating Cash Flow · Source 2001-06-01 – 2002-05-31: 11624000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FREE MOTION FITNESS INC · 2002-05-31 FREE MOTION FITNESS INC (edgar:1174469) Free cash flow: 25914000 USD Concept: free-cash-flow Period: 2001-06-01 to 2002-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 37538000 USD (2001-06-01 to 2002-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2990 Input fundies:CapitalExpenditure: 11624000 USD (2001-06-01 to 2002-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2993 The citation records this snapshot. The page link may show a newer release later.
2003 2002-06-01 – 2003-05-31	USD 26.69 million Exact value Exact value: 26689000 USD 2002-06-01 – 2003-05-31: 26689000 USD Inspect Net Income Open source Share or cite Citation for Net Income · FREE MOTION FITNESS INC · 2003-05-31 FREE MOTION FITNESS INC (edgar:1174469) Net Income: 26689000 USD Concept: fundies:NetIncome Period: 2002-06-01 to 2003-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469/explain?concept=fundies%3ANetIncome&period=2003-05-31&surface=latest&period_type=duration&start=2002-06-01&unit=USD&dimensions= Input fundies:NetIncome: 26689000 USD (2002-06-01 to 2003-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2968 The citation records this snapshot. The page link may show a newer release later.	USD 31.64 million Exact value Exact value: 31638000 USD 2002-06-01 – 2003-05-31: 31638000 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · FREE MOTION FITNESS INC · 2003-05-31 FREE MOTION FITNESS INC (edgar:1174469) Operating Cash Flow: 31638000 USD Concept: fundies:OperatingCashFlow Period: 2002-06-01 to 2003-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469/explain?concept=fundies%3AOperatingCashFlow&period=2003-05-31&surface=latest&period_type=duration&start=2002-06-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: 31638000 USD (2002-06-01 to 2003-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2990 The citation records this snapshot. The page link may show a newer release later.	USD 16.95 million Exact value Exact value: 16952000 USD 2002-06-01 – 2003-05-31: 16952000 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · FREE MOTION FITNESS INC · 2003-05-31 FREE MOTION FITNESS INC (edgar:1174469) Capital Expenditure: 16952000 USD Concept: fundies:CapitalExpenditure Period: 2002-06-01 to 2003-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469/explain?concept=fundies%3ACapitalExpenditure&period=2003-05-31&surface=latest&period_type=duration&start=2002-06-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 16952000 USD (2002-06-01 to 2003-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2993 The citation records this snapshot. The page link may show a newer release later.	USD 14.69 million Calculation and evidence 31638000 − 16952000 USD Exact free cash flow: 14686000 USD 2002-06-01 – 2003-05-31: 31638000 USD · Inspect Operating Cash Flow · Source 2002-06-01 – 2003-05-31: 16952000 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · FREE MOTION FITNESS INC · 2003-05-31 FREE MOTION FITNESS INC (edgar:1174469) Free cash flow: 14686000 USD Concept: free-cash-flow Period: 2002-06-01 to 2003-05-31 Values: Latest reported Published: 2026-11-04T17:53:49Z Snapshot: 21b9f030f9039364fb0c29eb8a311d49b65a3e04d2ae33ec4059b3ae4ba5be75 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1174469?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 31638000 USD (2002-06-01 to 2003-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2990 Input fundies:CapitalExpenditure: 16952000 USD (2002-06-01 to 2003-05-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1101202/0000934798-03-000025.txt#2993 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

18 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-04. Source filing dates and reporting periods are shown separately.

Identifiers: 0001174469, 1174469, edgar:1174469

FREE MOTION FITNESS INC

Latest fiscal year

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2003 2002-06-01 – 2003-05-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation