INVISA INC

EDGAR

93 filing records in this dataset, filed from 2002-11-19 to 2022-05-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

20.1 million USD

2022-04-03 · USD

Exact inputs and evidence

Operating margin

-1.24%

2022-04-03 · %

Exact inputs and evidence
  • Operating Income: -248591 USD Source
  • Revenue: 20070551 USD Source

Operating cash flow

-3.52 million USD

2022-04-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3519251 USD Source

Free cash flow

-3.71 million USD

2022-04-03 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3519251 USD Source
  • Capital Expenditure: 186177 USD Source
Cash and cash equivalents
324 thousand USD Source
Exact value

324499 USD

Long-term debt including current maturities
8.76 million USD Source
Exact value

8763302 USD

Shares outstanding
3.74 million shares Source
Exact value

3736006 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 3736006 shares · 2021-04-04· Source
  • 3736006 shares · 2022-04-03· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

69.9 million USD

2021-04-05 – 2022-04-03

Exact inputs and evidence
  • Revenue: 17749235 USD · 2021-04-05 – 2021-07-04 Source
  • Revenue: 16385914 USD · 2021-07-05 – 2021-10-03 Source
  • Revenue: 71704995 USD · 2021-01-04 – 2022-01-02 Source
  • Revenue: 56031150 USD · 2021-01-04 – 2021-10-03 Source
  • Revenue: 20070551 USD · 2022-01-03 – 2022-04-03 Source

Net income

-3.28 million USD

2021-04-05 – 2022-04-03

Exact inputs and evidence
  • Net income: 196039 USD · 2021-04-05 – 2021-07-04 Source
  • Net income: -823974 USD · 2021-07-05 – 2021-10-03 Source
  • Net income: -1702378 USD · 2021-01-04 – 2022-01-02 Source
  • Net income: 408066 USD · 2021-01-04 – 2021-10-03 Source
  • Net income: -545356 USD · 2022-01-03 – 2022-04-03 Source

Operating cash flow

-3.25 million USD

2021-04-05 – 2022-04-03

Exact inputs and evidence
  • Operating cash flow: -1415663 USD · 2021-01-04 – 2021-07-04 Source
  • Operating cash flow: -1794634 USD · 2021-01-04 – 2021-04-04 Source
  • Operating cash flow: -1823827 USD · 2021-01-04 – 2021-10-03 Source
  • Operating cash flow: -1415663 USD · 2021-01-04 – 2021-07-04 Source
  • Operating cash flow: -1525215 USD · 2021-01-04 – 2022-01-02 Source
  • Operating cash flow: -1823827 USD · 2021-01-04 – 2021-10-03 Source
  • Operating cash flow: -3519251 USD · 2022-01-03 – 2022-04-03 Source

Capital expenditure

1.07 million USD

2021-04-05 – 2022-04-03

Exact inputs and evidence
  • Capital expenditure: 365376 USD · 2021-01-04 – 2021-07-04 Source
  • Capital expenditure: 202778 USD · 2021-01-04 – 2021-04-04 Source
  • Capital expenditure: 609047 USD · 2021-01-04 – 2021-10-03 Source
  • Capital expenditure: 365376 USD · 2021-01-04 – 2021-07-04 Source
  • Capital expenditure: 1085304 USD · 2021-01-04 – 2022-01-02 Source
  • Capital expenditure: 609047 USD · 2021-01-04 – 2021-10-03 Source
  • Capital expenditure: 186177 USD · 2022-01-03 – 2022-04-03 Source

Free cash flow

-4.32 million USD

2021-04-05 – 2022-04-03

Exact inputs and evidence
  • Operating cash flow: -1415663 USD · 2021-01-04 – 2021-07-04 Source
  • Operating cash flow: -1794634 USD · 2021-01-04 – 2021-04-04 Source
  • Operating cash flow: -1823827 USD · 2021-01-04 – 2021-10-03 Source
  • Operating cash flow: -1415663 USD · 2021-01-04 – 2021-07-04 Source
  • Operating cash flow: -1525215 USD · 2021-01-04 – 2022-01-02 Source
  • Operating cash flow: -1823827 USD · 2021-01-04 – 2021-10-03 Source
  • Operating cash flow: -3519251 USD · 2022-01-03 – 2022-04-03 Source
  • Capital expenditure: 365376 USD · 2021-01-04 – 2021-07-04 Source
  • Capital expenditure: 202778 USD · 2021-01-04 – 2021-04-04 Source
  • Capital expenditure: 609047 USD · 2021-01-04 – 2021-10-03 Source
  • Capital expenditure: 365376 USD · 2021-01-04 – 2021-07-04 Source
  • Capital expenditure: 1085304 USD · 2021-01-04 – 2022-01-02 Source
  • Capital expenditure: 609047 USD · 2021-01-04 – 2021-10-03 Source
  • Capital expenditure: 186177 USD · 2022-01-03 – 2022-04-03 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-05-13.

Financial data available through: 2022-01-02.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2022-01-02
  • Operating income: 11 of 11 periods available· newest 2022-01-02
  • Net income: 11 of 11 periods available· newest 2022-01-02
  • Operating cash flow: 11 of 11 periods available· newest 2022-01-02
  • Capital expenditure: 10 of 11 periods available· newest 2022-01-02
  • Total assets: 10 of 11 periods available· newest 2022-01-02
  • Total liabilities: 10 of 11 periods available· newest 2022-01-02
  • Current assets: 10 of 11 periods available· newest 2022-01-02
  • Current liabilities: 10 of 11 periods available· newest 2022-01-02
  • Cash and cash equivalents: 10 of 11 periods available· newest 2022-01-02
  • Long-term debt including current maturities: 10 of 11 periods available· newest 2022-01-02
  • Shares outstanding: 10 of 11 periods available· newest 2022-01-02

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +19.1%

    Prior period

    USD 60.22 million

    –

    Current period

    USD 71.7 million

    –

    Exact inputs and evidence

    71704995 − 60218355 = 11486640 USD

    60218355 USD · 2019-12-30 – 2021-01-03

    Inspect prior input Prior source

    71704995 USD · 2021-01-04 – 2022-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 478,752

    Prior period

    −USD 1.22 million

    –

    Current period

    −USD 1.7 million

    –

    Exact inputs and evidence

    -1702378 − -1223626 = -478752 USD

    -1223626 USD · 2019-12-30 – 2021-01-03

    Inspect prior input Prior source

    -1702378 USD · 2021-01-04 – 2022-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 533,057

    Prior period

    −USD 992,158

    –

    Current period

    −USD 1.53 million

    –

    Exact inputs and evidence

    -1525215 − -992158 = -533057 USD

    -992158 USD · 2019-12-30 – 2021-01-03

    Inspect prior input Prior source

    -1525215 USD · 2021-01-04 – 2022-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -20.7%

    Prior period

    USD 1.37 million

    –

    Current period

    USD 1.09 million

    –

    Exact inputs and evidence

    1085304 − 1368852 = -283548 USD

    1368852 USD · 2019-12-30 – 2021-01-03

    Inspect prior input Prior source

    1085304 USD · 2021-01-04 – 2022-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2021-01-04 – 2022-01-02

  • Revenue USD 71.7 million 100% of revenue
  • Cost of revenue USD 62.79 million 88% of revenue
  • Operating expenses USD 10.43 million 15% of revenue
  • Operating income −USD 1.52 million −2.1% of revenue
  • Tax, interest and other Derived USD 185,982 0.3% of revenue
  • Net income −USD 1.7 million −2.4% of revenue

Cash

  • Operating cash flow −USD 1.53 million −2.1% of revenue
  • Capital expenditure USD 1.09 million 1.5% of revenue
  • Free cash flow Derived −USD 2.61 million −3.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 95%
  • 2015 95%
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2016 Net income was higher than operating income, so the split is not drawn.
  • 2017 92%
  • 2018 Net loss: net income was −0.1% of revenue.
  • 2019 97%
  • 2020 97%
  • 2021 Operating loss: operating costs were 105% of revenue.
  • 2022 Operating loss: operating costs were 102% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2013-12-29 – 2014-12-2898323226 93661151 Derived 4662075 21625 Derived 4640450 939815 Derived
Source
2015 2014-01-02 – 2014-12-3198323226 93661151 Derived 4662075 21625 Derived 4640450 Unavailable
Source
2016 2014-12-29 – 2016-01-0399761973 92522432 Derived 7239541 -514302 Derived 7753843 2518731 Derived
Source
2016 2015-01-04 – 2016-01-0399761973 92522432 Derived 7239541 -514302 Derived 7753843 2518731 Derived
Source
2017 2016-01-04 – 2017-01-01100377278 92330613 Derived 8046665 667203 Derived 7379462 3612278 Derived
Source
2018 2017-01-02 – 2017-12-3198138060 93593225 Derived 4544835 4652048 Derived -107213 2401872 Derived
Source
2019 2018-01-01 – 2018-12-3099560721 96412822 Derived 3147899 1901102 Derived 1246797 1498999 Derived
Source
2020 2018-12-31 – 2019-12-2991136244 88500258 Derived 2635986 1674563 Derived 961423 2693327 Derived
Source
2021 2019-12-30 – 2021-01-0360218355 63180103 Derived -2961748 -1738122 Derived -1223626 -2361010 Derived
Source
2022 2021-01-04 – 2022-01-0271704995 73221391 Derived -1516396 185982 Derived -1702378 -2610519 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 71.7M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.4M81.3M54.2M27.1M0.0201420182022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue94766651
2015Revenue98323226
2015Revenue98323226
2017Revenue100377278
2018Revenue98138060
2019Revenue99560721
2020Revenue91136244
2021Revenue60218355
2022Revenue71704995

Revenue growth

Change in revenue from the same financial period one year earlier.

19.1% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%8%-7%-23%-38%201420182022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year3.8%
2015Year over year3.8%
2017Year over yearNo prior comparable period
2018Year over year-2.2%
2019Year over year1.4%
2020Year over year-8.5%
2021Year over year-33.9%
2022Year over year19.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2.1% 2022
Net margin -2.4% 2022
Free cash flow margin -3.6% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.1%5.3%1.5%-2.2%-6.0%2013-12-3120182022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Operating marginNot reported
2015Operating margin4.7%
2015Operating margin4.7%
2017Operating margin8%
2018Operating margin4.6%
2019Operating margin3.2%
2020Operating margin2.9%
2021Operating margin-4.9%
2022Operating margin-2.1%
2013-12-31Net marginNot reported
2015Net margin4.7%
2015Net margin4.7%
2017Net margin7.4%
2018Net margin-0.1%
2019Net margin1.3%
2020Net margin1.1%
2021Net margin-2%
2022Net margin-2.4%
2014Free cash flow marginNot reported
2015Free cash flow margin1%
2015Free cash flow marginNot reported
2017Free cash flow margin3.6%
2018Free cash flow margin2.4%
2019Free cash flow margin1.5%
2020Free cash flow margin3%
2021Free cash flow margin-3.9%
2022Free cash flow margin-3.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.5M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2M4.1M2.1M-19.7K-2.1M201420182022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flowNot reportedNo source recorded
2015Operating cash flow4195458
2015Operating cash flow4195459
2017Operating cash flow5643987
2018Operating cash flow5562511
2019Operating cash flow5224659
2020Operating cash flow4659527
2021Operating cash flow-992158
2022Operating cash flow-1525215

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.6M 2022
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.1M2.3M500.9K-1.3M-3.1M201420182022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailableNo source recorded
2015Free cash flow939815
2015Free cash flowUnavailable
2017Free cash flow3612278
2018Free cash flow2401872
2019Free cash flow1498999
2020Free cash flow2693327
2021Free cash flow-2361010
2022Free cash flow-2610519

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

86.6% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.97%73%49%24%0%201420182022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets81.1%
2015Liabilities / assets80.2%
2015Liabilities / assets80.2%
2017Liabilities / assets71.2%
2018Liabilities / assets75.4%
2019Liabilities / assets77.8%
2020Liabilities / assets83.6%
2021Liabilities / assets90.3%
2022Liabilities / assets86.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.99× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.26×0.94×0.63×0.31×0.00×201420182022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities1.16×
2015Current assets / current liabilities1.15×
2015Current assets / current liabilities1.15×
2017Current assets / current liabilities1.13×
2018Current assets / current liabilities1.03×
2019Current assets / current liabilities0.97×
2020Current assets / current liabilities0.89×
2021Current assets / current liabilities0.89×
2022Current assets / current liabilities0.99×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2015 2013-12-29 – 2014-12-28
USD 4.64 million
Exact value

Exact value: 4640450 USD

2013-12-29 – 2014-12-28: 4640450 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.2 million
Exact value

Exact value: 4195458 USD

2013-12-29 – 2014-12-28: 4195458 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.26 million
Exact value

Exact value: 3255643 USD

2013-12-29 – 2014-12-28: 3255643 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 939,815
Calculation and evidence

4195458 − 3255643 USD

Exact free cash flow: 939815 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-01-02 – 2014-12-31
USD 4.64 million
Exact value

Exact value: 4640450 USD

2014-01-02 – 2014-12-31: 4640450 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.2 million
Exact value

Exact value: 4195459 USD

2014-01-02 – 2014-12-31: 4195459 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2016 2014-12-29 – 2016-01-03
USD 7.75 million
Exact value

Exact value: 7753843 USD

2014-12-29 – 2016-01-03: 7753843 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.3 million
Exact value

Exact value: 5301256 USD

2014-12-29 – 2016-01-03: 5301256 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.78 million
Exact value

Exact value: 2782525 USD

2014-12-29 – 2016-01-03: 2782525 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.52 million
Calculation and evidence

5301256 − 2782525 USD

Exact free cash flow: 2518731 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-01-04 – 2016-01-03
USD 7.75 million
Exact value

Exact value: 7753843 USD

2015-01-04 – 2016-01-03: 7753843 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.3 million
Exact value

Exact value: 5301256 USD

2015-01-04 – 2016-01-03: 5301256 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.78 million
Exact value

Exact value: 2782525 USD

2015-01-04 – 2016-01-03: 2782525 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.52 million
Calculation and evidence

5301256 − 2782525 USD

Exact free cash flow: 2518731 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-01-04 – 2017-01-01
USD 7.38 million
Exact value

Exact value: 7379462 USD

2016-01-04 – 2017-01-01: 7379462 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.64 million
Exact value

Exact value: 5643987 USD

2016-01-04 – 2017-01-01: 5643987 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.03 million
Exact value

Exact value: 2031709 USD

2016-01-04 – 2017-01-01: 2031709 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.61 million
Calculation and evidence

5643987 − 2031709 USD

Exact free cash flow: 3612278 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-01-02 – 2017-12-31
−USD 107,213
Exact value

Exact value: -107213 USD

2017-01-02 – 2017-12-31: -107213 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.56 million
Exact value

Exact value: 5562511 USD

2017-01-02 – 2017-12-31: 5562511 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.16 million
Exact value

Exact value: 3160639 USD

2017-01-02 – 2017-12-31: 3160639 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.4 million
Calculation and evidence

5562511 − 3160639 USD

Exact free cash flow: 2401872 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-01-01 – 2018-12-30
USD 1.25 million
Exact value

Exact value: 1246797 USD

2018-01-01 – 2018-12-30: 1246797 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.22 million
Exact value

Exact value: 5224659 USD

2018-01-01 – 2018-12-30: 5224659 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.73 million
Exact value

Exact value: 3725660 USD

2018-01-01 – 2018-12-30: 3725660 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.5 million
Calculation and evidence

5224659 − 3725660 USD

Exact free cash flow: 1498999 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2018-12-31 – 2019-12-29
USD 961,423
Exact value

Exact value: 961423 USD

2018-12-31 – 2019-12-29: 961423 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.66 million
Exact value

Exact value: 4659527 USD

2018-12-31 – 2019-12-29: 4659527 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.97 million
Exact value

Exact value: 1966200 USD

2018-12-31 – 2019-12-29: 1966200 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.69 million
Calculation and evidence

4659527 − 1966200 USD

Exact free cash flow: 2693327 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2019-12-30 – 2021-01-03
−USD 1.22 million
Exact value

Exact value: -1223626 USD

2019-12-30 – 2021-01-03: -1223626 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 992,158
Exact value

Exact value: -992158 USD

2019-12-30 – 2021-01-03: -992158 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.37 million
Exact value

Exact value: 1368852 USD

2019-12-30 – 2021-01-03: 1368852 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.36 million
Calculation and evidence

-992158 − 1368852 USD

Exact free cash flow: -2361010 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-01-04 – 2022-01-02
−USD 1.7 million
Exact value

Exact value: -1702378 USD

2021-01-04 – 2022-01-02: -1702378 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.53 million
Exact value

Exact value: -1525215 USD

2021-01-04 – 2022-01-02: -1525215 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.09 million
Exact value

Exact value: 1085304 USD

2021-01-04 – 2022-01-02: 1085304 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.61 million
Calculation and evidence

-1525215 − 1085304 USD

Exact free cash flow: -2610519 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

93 filings · 3,725 latest values · 3,725 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001172706, 1172706, <P>UNIR</P>, INSA, INVS, UNIR, edgar:1172706, unir

Also known as INVISA INC, UNIROYAL GLOBAL ENGINEERED PRODUCTS, INC., Uniroyal Global Engineered Products, Inc.