REGAL CINEMAS CORP

EDGAR

8 filing records in this dataset, filed from 2002-08-26 to 2009-10-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

547 million USD

2003-09-25 · USD

Exact inputs and evidence

Operating margin

15.99%

2003-09-25 · %

Exact inputs and evidence
  • Operating Income: 87400000 USD Source
  • Revenue: 546600000 USD Source
Cash and cash equivalents
266 million USD Source
Exact value

266300000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-10-13.

Financial data available through: 2004-01-01.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2004-01-01
  • Operating income: 5 of 11 periods available· newest 2004-01-01
  • Net income: 5 of 11 periods available· newest 2004-01-01
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2004-01-01
  • Total liabilities: 3 of 11 periods available· newest 2004-01-01
  • Current assets: 3 of 11 periods available· newest 2004-01-01
  • Current liabilities: 3 of 11 periods available· newest 2004-01-01
  • Cash and cash equivalents: 3 of 11 periods available· newest 2004-01-01
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +23.8%

    Prior period

    USD 1.74 billion

    –

    Current period

    USD 2.16 billion

    –

    Exact inputs and evidence

    2158100000 − 1742600000 = 415500000 USD

    1742600000 USD · 2001-12-27 – 2002-12-26

    Inspect prior input Prior source

    2158100000 USD · 2003-01-02 – 2004-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +38.8%

    Prior period

    USD 126.2 million

    –

    Current period

    USD 175.2 million

    –

    Exact inputs and evidence

    175200000 − 126200000 = 49000000 USD

    126200000 USD · 2001-12-27 – 2002-12-26

    Inspect prior input Prior source

    175200000 USD · 2003-01-02 – 2004-01-01

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-01-02 – 2004-01-01

  • Revenue USD 2.16 billion 100% of revenue
  • Operating costs Derived USD 1.8 billion 84% of revenue
  • Operating income USD 355.6 million 16% of revenue
  • Tax, interest and other Derived USD 180.4 million 8.4% of revenue
  • Net income USD 175.2 million 8.1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Operating loss: operating costs were 110% of revenue.
  • 2001 Operating loss: operating costs were 101% of revenue.
  • 2002 Net income was higher than operating income, so the split is not drawn.
  • 2002 85%
  • 2004 84%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-12-29 – 2000-12-281130700000 1240700000 Derived -110000000 256600000 Derived -366600000 Unavailable
Source
2001 2000-12-28 – 2001-12-271165600000 1173200000 Derived -7600000 163900000 Derived -171500000 Unavailable
Source
2002 2001-01-25 – 2002-01-24108300000 86600000 Derived 21700000 -399100000 Derived 420800000 Unavailable
Source
2002 2001-12-27 – 2002-12-261742600000 1476600000 Derived 266000000 139800000 Derived 126200000 Unavailable
Source
2004 2003-01-02 – 2004-01-012158100000 1802500000 Derived 355600000 180400000 Derived 175200000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2B 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3B1.7B1.2B582.7M0.020002001200220022004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue1130700000
2001Revenue1165600000
2002Revenue108300000
2002Revenue1742600000
2004Revenue2158100000

Revenue growth

Change in revenue from the same financial period one year earlier.

23.8% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53%40%27%13%0%20002001200220022004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year3.1%
2002Year over yearNo prior comparable period
2002Year over year49.5%
2004Year over year23.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 16.5% 2004
Net margin 8.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.422%300%178%56%-66%20002001200220022004
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-9.7%
2001Operating margin-0.7%
2002Operating margin20%
2002Operating margin15.3%
2004Operating margin16.5%
2000Net margin-32.4%
2001Net margin-14.7%
2002Net margin388.6%
2002Net margin7.2%
2004Net margin8.1%
2000Free cash flow marginNot reported
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported
2002Free cash flow marginNot reported
2004Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2002Operating cash flowNot reportedNo source recorded
2004Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2002Free cash flowUnavailableNo source recorded
2004Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132%99%66%33%0%2000-12-2820012002-01-2420022004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-12-28Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets122.7%
2002-01-24Liabilities / assetsNot reportedNo source recorded
2002Liabilities / assets47.3%
2004Liabilities / assets62%

Current assets to current liabilities

Current assets divided by current liabilities.

0.89× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.18×0.88×0.59×0.29×0.00×2000-12-2820012002-01-2420022004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-12-28Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities0.99×
2002-01-24Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities1.09×
2004Current assets / current liabilities0.89×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-12-29 – 2000-12-28
−USD 366.6 million
Exact value

Exact value: -366600000 USD

1999-12-29 – 2000-12-28: -366600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2001 2000-12-28 – 2001-12-27
−USD 171.5 million
Exact value

Exact value: -171500000 USD

2000-12-28 – 2001-12-27: -171500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-01-25 – 2002-01-24
USD 420.8 million
Exact value

Exact value: 420800000 USD

2001-01-25 – 2002-01-24: 420800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2002 2001-12-27 – 2002-12-26
USD 126.2 million
Exact value

Exact value: 126200000 USD

2001-12-27 – 2002-12-26: 126200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2004 2003-01-02 – 2004-01-01
USD 175.2 million
Exact value

Exact value: 175200000 USD

2003-01-02 – 2004-01-01: 175200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001172371, 1172371, edgar:1172371