HBL LLC

EDGAR

7 filing records in this dataset, filed from 2003-03-31 to 2013-03-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

64.2 million USD

2003-09-30 · USD

Exact inputs and evidence

Operating margin

4.34%

2003-09-30 · %

Exact inputs and evidence
  • Operating Income: 2785000 USD Source
  • Revenue: 64164000 USD Source

Operating cash flow

3.7 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7270000 USD Source
  • Operating Cash Flow: 3569000 USD Source

Free cash flow

-1.8 million USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 7270000 USD Source
  • Operating Cash Flow: 3569000 USD Source
  • Capital Expenditure: 10322000 USD Source
  • Capital Expenditure: 4824000 USD Source
Cash and cash equivalents
1.25 million USD Source
Exact value

1246000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

7.16 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Net income: 878000 USD · 2003-01-01 – 2003-03-31 Source
  • Net income: 2026000 USD · 2003-04-01 – 2003-06-30 Source
  • Net income: 2025000 USD · 2003-07-01 – 2003-09-30 Source
  • Net income: 7161000 USD · 2003-01-01 – 2003-12-31 Source
  • Net income: 4929000 USD · 2003-01-01 – 2003-09-30 Source

Operating cash flow

13.9 million USD

2003-01-01 – 2003-12-31

Exact inputs and evidence
  • Operating cash flow: 1133000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 3569000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 1133000 USD · 2003-01-01 – 2003-03-31 Source
  • Operating cash flow: 7270000 USD · 2003-01-01 – 2003-09-30 Source
  • Operating cash flow: 3569000 USD · 2003-01-01 – 2003-06-30 Source
  • Operating cash flow: 13899000 USD · 2003-01-01 – 2003-12-31 Source
  • Operating cash flow: 7270000 USD · 2003-01-01 – 2003-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-03-19.

Financial data available through: 2002-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2002-12-31
  • Operating income: 2 of 11 periods available· newest 2002-12-31
  • Net income: 3 of 11 periods available· newest 2002-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2002-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2002-12-31
  • Total liabilities: 2 of 11 periods available· newest 2002-12-31
  • Current assets: 2 of 11 periods available· newest 2002-12-31
  • Current liabilities: 2 of 11 periods available· newest 2002-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2002-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +12.1%

    Prior period

    USD 187.21 million

    –

    Current period

    USD 209.85 million

    –

    Exact inputs and evidence

    209849000 − 187211000 = 22638000 USD

    187211000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    209849000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +602%

    Prior period

    USD 734,000

    –

    Current period

    USD 5.15 million

    –

    Exact inputs and evidence

    5153000 − 734000 = 4419000 USD

    734000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    5153000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +672.2%

    Prior period

    USD 1.88 million

    –

    Current period

    USD 14.49 million

    –

    Exact inputs and evidence

    14486000 − 1876000 = 12610000 USD

    1876000 USD · 2001-01-01 – 2001-12-31

    Inspect prior input Prior source

    14486000 USD · 2002-01-01 – 2002-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 209.85 million 100% of revenue
  • Operating costs Derived USD 201.58 million 96% of revenue
  • Operating income USD 8.27 million 3.9% of revenue
  • Tax, interest and other Derived USD 3.12 million 1.5% of revenue
  • Net income USD 5.15 million 2.5% of revenue

Cash

  • Operating cash flow USD 14.49 million 6.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 97%
  • 2002 96%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-31187211000 180817000 Derived 6394000 5660000 Derived 734000 Unavailable
Source
2002 2002-01-01 – 2002-12-31209849000 201579000 Derived 8270000 3117000 Derived 5153000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 209.8M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.226.6M170.0M113.3M56.7M0.020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue187211000
2002Revenue209849000

Revenue growth

Change in revenue from the same financial period one year earlier.

12.1% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.1%9.8%6.5%3.3%0.0%20012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year12.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.9% 2002
Net margin 2.5% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.3%3.2%2.1%1.1%0.0%20012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin3.4%
2002Operating margin3.9%
2001Net margin0.4%
2002Net margin2.5%
2001Free cash flow marginNot reported
2002Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 14.5M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.6M11.7M7.8M3.9M0.020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow1876000
2002Operating cash flow14486000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flowUnavailable
2002Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

102.3% 2002
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114%85%57%28%0%20012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001Liabilities / assets105.4%
2002Liabilities / assets102.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.91× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.18×0.88×0.59×0.29×0.00×20012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001Current assets / current liabilities1.09×
2002Current assets / current liabilities0.91×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-03-01 – 2001-02-28
−USD 2 million
Exact value

Exact value: -1997000 USD

2000-03-01 – 2001-02-28: -1997000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.62 million
Exact value

Exact value: 1616000 USD

2000-03-01 – 2001-02-28: 1616000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2001 2001-01-01 – 2001-12-31
USD 734,000
Exact value

Exact value: 734000 USD

2001-01-01 – 2001-12-31: 734000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.88 million
Exact value

Exact value: 1876000 USD

2001-01-01 – 2001-12-31: 1876000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
USD 5.15 million
Exact value

Exact value: 5153000 USD

2002-01-01 – 2002-12-31: 5153000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.49 million
Exact value

Exact value: 14486000 USD

2002-01-01 – 2002-12-31: 14486000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

7 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001172181, 1172181, edgar:1172181