Uni-Pixel, Inc.

EDGAR

58 filing records in this dataset, filed from 2005-05-13 to 2017-08-10. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.33 million USD

2017 Q2 · USD

Exact inputs and evidence

Operating margin

-748.53%

2017 Q2 · %

Exact inputs and evidence
  • Operating Income: -9918000 USD Source
  • Revenue: 1325000 USD Source

Operating cash flow

-6.26 million USD

2017 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13460000 USD Source
  • Operating Cash Flow: -7201000 USD Source

Free cash flow

-6.6 million USD

2017 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -13460000 USD Source
  • Operating Cash Flow: -7201000 USD Source
  • Capital Expenditure: 403000 USD Source
  • Capital Expenditure: 59000 USD Source
Cash and cash equivalents
2.33 million USD Source
Exact value

2330000 USD

Long-term debt including current maturities
Not available
Shares outstanding
71.1 million shares Source
Exact value

71088689 shares

Reported share-count change

57.89% · 26.1 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 45025386 shares · 2016-06-30· Source
  • 71088689 shares · 2017-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

329 thousand USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Revenue: -907000 USD · 2016-07-01 – 2016-09-30 Source
  • Revenue: -1386000 USD · 2016-10-01 – 2016-12-31 Source
  • Revenue: 1297000 USD · 2017-01-01 – 2017-03-31 Source
  • Revenue: 1325000 USD · 2017-04-01 – 2017-06-30 Source

Net income

-33.2 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Net income: -7557000 USD · 2016-07-01 – 2016-09-30 Source
  • Net income: -7322000 USD · 2016-10-01 – 2016-12-31 Source
  • Net income: -7126000 USD · 2017-01-01 – 2017-03-31 Source
  • Net income: -11184000 USD · 2017-04-01 – 2017-06-30 Source

Operating cash flow

-24.1 million USD

2016-07-01 – 2017-06-30

Exact inputs and evidence
  • Operating cash flow: -12864000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -8138000 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -18785000 USD · 2016-01-01 – 2016-12-31 Source
  • Operating cash flow: -12864000 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -7201000 USD · 2017-01-01 – 2017-03-31 Source
  • Operating cash flow: -13460000 USD · 2017-01-01 – 2017-06-30 Source
  • Operating cash flow: -7201000 USD · 2017-01-01 – 2017-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-08-10.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2016-12-31
  • Operating income: 8 of 11 periods available· newest 2016-12-31
  • Net income: 8 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2016-12-31
  • Total assets: 7 of 11 periods available· newest 2016-12-31
  • Total liabilities: 7 of 11 periods available· newest 2016-12-31
  • Current assets: 7 of 11 periods available· newest 2016-12-31
  • Current liabilities: 7 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +9.1%

    Prior period

    USD 3.76 million

    –

    Current period

    USD 4.1 million

    –

    Exact inputs and evidence

    4100000 − 3757000 = 343000 USD

    3757000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    4100000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 7.59 million

    Prior period

    −USD 37.02 million

    –

    Current period

    −USD 29.44 million

    –

    Exact inputs and evidence

    -29436000 − -37023000 = 7587000 USD

    -37023000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -29436000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 2.14 million

    Prior period

    −USD 16.64 million

    –

    Current period

    −USD 18.79 million

    –

    Exact inputs and evidence

    -18785000 − -16644000 = -2141000 USD

    -16644000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -18785000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -63.9%

    Prior period

    USD 808,000

    –

    Current period

    USD 292,000

    –

    Exact inputs and evidence

    292000 − 808000 = -516000 USD

    808000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    292000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 4.1 million 100% of revenue
  • Cost of revenue USD 15.99 million 390% of revenue
  • Operating expenses USD 15.52 million 378% of revenue
  • Operating income −USD 27.41 million −668% of revenue
  • Tax, interest and other Derived USD 2.03 million 50% of revenue
  • Net income −USD 29.44 million −718% of revenue

Cash

  • Operating cash flow −USD 18.79 million −458% of revenue
  • Capital expenditure USD 292,000 7.1% of revenue
  • Free cash flow Derived −USD 19.08 million −465% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Operating loss: operating costs were 2,185% of revenue.
  • 2011 Operating loss: operating costs were 4,495% of revenue.
  • 2012 Operating loss: operating costs were 11,951% of revenue.
  • 2013 Operating loss: operating costs were 399% of revenue.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Operating loss: operating costs were 780% of revenue.
  • 2016 Operating loss: operating costs were 768% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-31243519 5320618 Derived -5077099 -1259305 Derived -3817794 -3387824 Derived
Source
2011 2011-01-01 – 2011-12-31195237 8776647 Derived -8581410 -11986 Derived -8569424 -5905922 Derived
Source
2012 2012-01-01 – 2012-12-3176154 9100814 Derived -9024660 -6852 Derived -9017808 -6588296 Derived
Source
2013 2013-01-01 – 2013-12-315082000 20282000 Derived -15200000 -19000 Derived -15181000 -18552000 Derived
Source
2014 2014-01-01 – 2014-12-310 19880000 Derived -19880000 5794000 Derived -25674000 -15749000 Derived
Source
2015 2015-01-01 – 2015-12-313757000 29300000 Derived -25543000 11480000 Derived -37023000 -17452000 Derived
Source
2016 2016-01-01 – 2016-12-314100000 31506000 Derived -27406000 2030000 Derived -29436000 -19077000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 4.1M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5M4.1M2.7M1.4M0.0201020132016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue243519
2011Revenue195237
2012Revenue76154
2013Revenue5082000
2014Revenue0
2015Revenue3757000
2016Revenue4100000

Revenue growth

Change in revenue from the same financial period one year earlier.

9.1% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7,107%5,172%3,237%1,301%-634%201020132016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year-19.8%
2012Year over year-61%
2013Year over year6,573.3%
2014Year over year-100%
2015Year over yearNo prior comparable period
2016Year over year9.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -668.4% 2016
Net margin -718% 2016
Free cash flow margin -465.3% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.948%-2,489%-5,925%-9,362%-12,799%201020132016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin-2,084.9%
2011Operating margin-4,395.4%
2012Operating margin-11,850.5%
2013Operating margin-299.1%
2014Operating marginNot reported
2015Operating margin-679.9%
2016Operating margin-668.4%
2010Net margin-1,567.8%
2011Net margin-4,389.2%
2012Net margin-11,841.5%
2013Net margin-298.7%
2014Net marginNot reported
2015Net margin-985.4%
2016Net margin-718%
2010Free cash flow margin-1,391.2%
2011Free cash flow margin-3,025%
2012Free cash flow margin-8,651.3%
2013Free cash flow margin-365.1%
2014Free cash flow marginNot reported
2015Free cash flow margin-464.5%
2016Free cash flow margin-465.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -18.8M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-3.9M-9.4M-14.8M-20.3M201020132016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-3379274
2011Operating cash flow-4393600
2012Operating cash flow-5646617
2013Operating cash flow-1958000
2014Operating cash flow-14436000
2015Operating cash flow-16644000
2016Operating cash flow-18785000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -19.1M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M-4.0M-9.5M-15.1M-20.6M201020132016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-3387824
2011Free cash flow-5905922
2012Free cash flow-6588296
2013Free cash flow-18552000
2014Free cash flow-15749000
2015Free cash flow-17452000
2016Free cash flow-19077000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.7% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%50%33%17%0%201020132016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets3.2%
2011Liabilities / assets1%
2012Liabilities / assets2.4%
2013Liabilities / assets10.9%
2014Liabilities / assets21.6%
2015Liabilities / assets23.2%
2016Liabilities / assets61.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.6× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89.16×66.87×44.58×22.29×0.00×201020132016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities30.71×
2011Current assets / current liabilities82.56×
2012Current assets / current liabilities37.74×
2013Current assets / current liabilities6.51×
2014Current assets / current liabilities4.15×
2015Current assets / current liabilities3.78×
2016Current assets / current liabilities1.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 5.37 million
Exact value

Exact value: -5372838 USD

2009-01-01 – 2009-12-31: -5372838 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.75 million
Exact value

Exact value: -3747280 USD

2009-01-01 – 2009-12-31: -3747280 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-01-01 – 2009-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.75 million
Calculation and evidence

-3747280 − 0 USD

Exact free cash flow: -3747280 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 3.82 million
Exact value

Exact value: -3817794 USD

2010-01-01 – 2010-12-31: -3817794 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.38 million
Exact value

Exact value: -3379274 USD

2010-01-01 – 2010-12-31: -3379274 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8,550
Exact value

Exact value: 8550 USD

2010-01-01 – 2010-12-31: 8550 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.39 million
Calculation and evidence

-3379274 − 8550 USD

Exact free cash flow: -3387824 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 8.57 million
Exact value

Exact value: -8569424 USD

2011-01-01 – 2011-12-31: -8569424 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.39 million
Exact value

Exact value: -4393600 USD

2011-01-01 – 2011-12-31: -4393600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1512322 USD

2011-01-01 – 2011-12-31: 1512322 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.91 million
Calculation and evidence

-4393600 − 1512322 USD

Exact free cash flow: -5905922 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 9.02 million
Exact value

Exact value: -9017808 USD

2012-01-01 – 2012-12-31: -9017808 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.65 million
Exact value

Exact value: -5646617 USD

2012-01-01 – 2012-12-31: -5646617 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 941,679
Exact value

Exact value: 941679 USD

2012-01-01 – 2012-12-31: 941679 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.59 million
Calculation and evidence

-5646617 − 941679 USD

Exact free cash flow: -6588296 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 15.18 million
Exact value

Exact value: -15181000 USD

2013-01-01 – 2013-12-31: -15181000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.96 million
Exact value

Exact value: -1958000 USD

2013-01-01 – 2013-12-31: -1958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.59 million
Exact value

Exact value: 16594000 USD

2013-01-01 – 2013-12-31: 16594000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.55 million
Calculation and evidence

-1958000 − 16594000 USD

Exact free cash flow: -18552000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 25.67 million
Exact value

Exact value: -25674000 USD

2014-01-01 – 2014-12-31: -25674000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.44 million
Exact value

Exact value: -14436000 USD

2014-01-01 – 2014-12-31: -14436000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.31 million
Exact value

Exact value: 1313000 USD

2014-01-01 – 2014-12-31: 1313000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.75 million
Calculation and evidence

-14436000 − 1313000 USD

Exact free cash flow: -15749000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 37.02 million
Exact value

Exact value: -37023000 USD

2015-01-01 – 2015-12-31: -37023000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.64 million
Exact value

Exact value: -16644000 USD

2015-01-01 – 2015-12-31: -16644000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 808,000
Exact value

Exact value: 808000 USD

2015-01-01 – 2015-12-31: 808000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.45 million
Calculation and evidence

-16644000 − 808000 USD

Exact free cash flow: -17452000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 29.44 million
Exact value

Exact value: -29436000 USD

2016-01-01 – 2016-12-31: -29436000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.79 million
Exact value

Exact value: -18785000 USD

2016-01-01 – 2016-12-31: -18785000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 292,000
Exact value

Exact value: 292000 USD

2016-01-01 – 2016-12-31: 292000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.08 million
Calculation and evidence

-18785000 − 292000 USD

Exact free cash flow: -19077000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 1,938 latest values · 1,938 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001171012, 1171012, UNXL, edgar:1171012

Also known as REAL ESTATEFOR LEASE COM INC, Uni-Pixel, Uni-Pixel, Inc.