UHF Inc

EDGAR

86 filing records in this dataset, filed from 2002-08-14 to 2023-11-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

6.46 thousand USD

2019 Q1 · USD

Exact inputs and evidence

Operating margin

-1,657.52%

2019 Q1 · %

Exact inputs and evidence
  • Operating Income: -107076 USD Source
  • Revenue: 6460 USD Source

Operating cash flow

-30.8 thousand USD

2019 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -30804 USD Source
Cash and cash equivalents
27.2 thousand USD Source
Exact value

27206 USD

Long-term debt including current maturities
Not available
Shares outstanding
87.1 million shares Source
Exact value

87110005 shares

Reported share-count change

440.72% · 71 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 16110005 shares · 2022-09-30· Source
  • 87110005 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-55.6 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -71843 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -59347 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -10350 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -21768 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -10999 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-43.7 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -78908 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -68706 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -2500 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -24740 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -2500 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -33514 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -24740 USD · 2023-01-01 – 2023-06-30 Source

Capital expenditure

13 thousand USD

2017-01-01 – 2017-12-31

Exact inputs and evidence
  • Capital expenditure: 1002 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 1004 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 1002 USD · 2017-01-01 – 2017-03-31 Source
  • Capital expenditure: 6099 USD · 2017-01-01 – 2017-09-30 Source
  • Capital expenditure: 1004 USD · 2017-01-01 – 2017-06-30 Source
  • Capital expenditure: 13030 USD · 2017-01-01 – 2017-12-31 Source
  • Capital expenditure: 6099 USD · 2017-01-01 – 2017-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-20.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2018-12-31
  • Operating income: 7 of 11 periods available· newest 2022-12-31
  • Net income: 10 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2017-12-31
  • Total assets: 8 of 11 periods available· newest 2022-12-31
  • Total liabilities: 7 of 11 periods available· newest 2018-12-31
  • Current assets: 7 of 11 periods available· newest 2022-12-31
  • Current liabilities: 9 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 10 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 10,944

    Prior period

    −USD 60,899

    –

    Current period

    −USD 71,843

    –

    Exact inputs and evidence

    -71843 − -60899 = -10944 USD

    -60899 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -71843 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 40,327

    Prior period

    −USD 38,581

    –

    Current period

    −USD 78,908

    –

    Exact inputs and evidence

    -78908 − -38581 = -40327 USD

    -38581 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -78908 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 48,749 100% of revenue
  • Operating costs Derived USD 618,809 1,269% of revenue
  • Operating income −USD 570,060 −1,169% of revenue
  • Tax, interest and other Derived −USD 21.83 million −44,770% of revenue
  • Net income USD 21.26 million 43,601% of revenue

Cash

  • Operating cash flow −USD 471,907 −968% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Operating loss: operating costs were 1,101% of revenue.
  • 2016 Operating loss: operating costs were 770% of revenue.
  • 2017 Operating loss: operating costs were 61,198% of revenue.
  • 2018 Operating loss: operating costs were 1,269% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-3129 UnavailableUnavailableUnavailable-34167 Unavailable
Source
2013 2013-01-01 – 2013-12-316 UnavailableUnavailableUnavailable-1902659 Unavailable
Source
2014 2014-01-01 – 2014-12-310 UnavailableUnavailableUnavailable-7638383 Unavailable
Source
2015 2015-01-01 – 2015-12-31720439 7930561 Derived -7210122 1952894 Derived -9163016 763890 Derived
Source
2016 2016-01-01 – 2016-12-31613295 4719586 Derived -4106291 2081701 Derived -6187992 -3419962 Derived
Source
2017 2017-01-01 – 2017-12-311006 615652 Derived -614646 6559424 Derived -7174070 -304214 Derived
Source
2018 2018-01-01 – 2018-12-3148749 618809 Derived -570060 -21825126 Derived 21255066 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 48.7K 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.778.1K583.6K389.0K194.5K0.0201220152018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue29
2013Revenue6
2014Revenue0
2015Revenue720439
2016Revenue613295
2017Revenue1006
2018Revenue48749

Revenue growth

Change in revenue from the same financial period one year earlier.

4,745.8% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,133%3,728%2,323%918%-488%201220152018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year-79.3%
2014Year over year-100%
2015Year over yearNo prior comparable period
2016Year over year-14.9%
2017Year over year-99.8%
2018Year over year4,745.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,169.4% 2018
Net margin 43,601% 2018
Free cash flow margin -30,240% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,583,968%-6,624,862%-15,833,691%-25,042,521%-34,251,350%2012-12-3120152018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2014-12-31Operating marginNot reported
2015Operating margin-1,000.8%
2016Operating margin-669.5%
2017Operating margin-61,098%
2018Operating margin-1,169.4%
2012Net margin-117,817.2%
2013Net margin-31,710,983.3%
2014Net marginNot reported
2015Net margin-1,271.9%
2016Net margin-1,009%
2017Net margin-713,128.2%
2018Net margin43,601%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow margin106%
2016Free cash flow margin-557.6%
2017Free cash flow margin-30,240%
2018Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -471.9K 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3M-2.0M-6.2M-10.5M-14.7M201220152018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-42674
2013Operating cash flow-960913
2014Operating cash flow-13568984
2015Operating cash flow1112188
2016Operating cash flow-3102079
2017Operating cash flow-291184
2018Operating cash flow-471907

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -304.2K 2017
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-114.7K-1.3M-2.5M-3.8M201220152018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flow763890
2016Free cash flow-3419962
2017Free cash flow-304214
2018Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

17% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.165%124%83%41%0%201220152018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets124.8%
2013Liabilities / assets62.4%
2014Liabilities / assets98.8%
2015Liabilities / assets116.6%
2016Liabilities / assets133.1%
2017Liabilities / assets153%
2018Liabilities / assets17%

Current assets to current liabilities

Current assets divided by current liabilities.

1.36× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.47×1.10×0.74×0.37×0.00×2012-12-3120152018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013Current assets / current liabilities0.07×
2014Current assets / current liabilities0.13×
2015Current assets / current liabilities0.08×
2016Current assets / current liabilities0.06×
2017Current assets / current liabilities0.13×
2018Current assets / current liabilities1.36×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 34,167
Exact value

Exact value: -34167 USD

2012-01-01 – 2012-12-31: -34167 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42,674
Exact value

Exact value: -42674 USD

2012-01-01 – 2012-12-31: -42674 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 1.9 million
Exact value

Exact value: -1902659 USD

2013-01-01 – 2013-12-31: -1902659 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 960,913
Exact value

Exact value: -960913 USD

2013-01-01 – 2013-12-31: -960913 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 7.64 million
Exact value

Exact value: -7638383 USD

2014-01-01 – 2014-12-31: -7638383 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.57 million
Exact value

Exact value: -13568984 USD

2014-01-01 – 2014-12-31: -13568984 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 9.16 million
Exact value

Exact value: -9163016 USD

2015-01-01 – 2015-12-31: -9163016 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.11 million
Exact value

Exact value: 1112188 USD

2015-01-01 – 2015-12-31: 1112188 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 348,298
Exact value

Exact value: 348298 USD

2015-01-01 – 2015-12-31: 348298 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 763,890
Calculation and evidence

1112188 − 348298 USD

Exact free cash flow: 763890 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 6.19 million
Exact value

Exact value: -6187992 USD

2016-01-01 – 2016-12-31: -6187992 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.1 million
Exact value

Exact value: -3102079 USD

2016-01-01 – 2016-12-31: -3102079 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 317,883
Exact value

Exact value: 317883 USD

2016-01-01 – 2016-12-31: 317883 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.42 million
Calculation and evidence

-3102079 − 317883 USD

Exact free cash flow: -3419962 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 7.17 million
Exact value

Exact value: -7174070 USD

2017-01-01 – 2017-12-31: -7174070 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 291,184
Exact value

Exact value: -291184 USD

2017-01-01 – 2017-12-31: -291184 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13,030
Exact value

Exact value: 13030 USD

2017-01-01 – 2017-12-31: 13030 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 304,214
Calculation and evidence

-291184 − 13030 USD

Exact free cash flow: -304214 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 21.26 million
Exact value

Exact value: 21255066 USD

2018-01-01 – 2018-12-31: 21255066 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 471,907
Exact value

Exact value: -471907 USD

2018-01-01 – 2018-12-31: -471907 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 2,500
Exact value

Exact value: -2500 USD

2020-01-01 – 2020-12-31: -2500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,500
Exact value

Exact value: -2500 USD

2020-01-01 – 2020-12-31: -2500 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 60,899
Exact value

Exact value: -60899 USD

2021-01-01 – 2021-12-31: -60899 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38,581
Exact value

Exact value: -38581 USD

2021-01-01 – 2021-12-31: -38581 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 71,843
Exact value

Exact value: -71843 USD

2022-01-01 – 2022-12-31: -71843 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78,908
Exact value

Exact value: -78908 USD

2022-01-01 – 2022-12-31: -78908 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

86 filings · 1,932 latest values · 1,932 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001171008, 1171008, ADMG, edgar:1171008, uhfi

Also known as ADAMANT DRI PROCESSING & MINERALS GROUP, Adamant DRI Processing and Minerals Group, Adamant DRI Processing and Minerals Group, UHF INCORPORATED, UHF Inc