HEINZ HJ FINANCE CO

EDGAR

11 filing records in this dataset, filed from 2003-03-13 to 2014-03-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

865 million USD

2005-10-27 · USD

Exact inputs and evidence

Operating margin

15.07%

2005-10-27 · %

Exact inputs and evidence
  • Operating Income: 130362000 USD Source
  • Revenue: 865275000 USD Source
Cash and cash equivalents
109 million USD Source
Exact value

108620000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-03-10.

Financial data available through: 2005-04-27.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2005-04-27
  • Operating income: 5 of 11 periods available· newest 2005-04-27
  • Net income: 5 of 11 periods available· newest 2005-04-27
  • Operating cash flow: 5 of 11 periods available· newest 2005-04-27
  • Capital expenditure: 5 of 11 periods available· newest 2005-04-27
  • Total assets: 4 of 11 periods available· newest 2005-04-27
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2005-04-27
  • Current liabilities: 4 of 11 periods available· newest 2005-04-27
  • Cash and cash equivalents: 1 of 11 periods available· newest 2003-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.8%

    Prior period

    USD 3.21 billion

    –

    Current period

    USD 3.43 billion

    –

    Exact inputs and evidence

    3431404000 − 3214091000 = 217313000 USD

    3214091000 USD · 2003-04-29 – 2004-04-28

    Inspect prior input Prior source

    3431404000 USD · 2004-04-28 – 2005-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -17.9%

    Prior period

    USD 79.42 million

    –

    Current period

    USD 65.19 million

    –

    Exact inputs and evidence

    65188000 − 79422000 = -14234000 USD

    79422000 USD · 2003-04-29 – 2004-04-28

    Inspect prior input Prior source

    65188000 USD · 2004-04-28 – 2005-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -6.2%

    Prior period

    USD 550.84 million

    –

    Current period

    USD 516.55 million

    –

    Exact inputs and evidence

    516547000 − 550837000 = -34290000 USD

    550837000 USD · 2003-04-29 – 2004-04-28

    Inspect prior input Prior source

    516547000 USD · 2004-04-28 – 2005-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +0.6%

    Prior period

    USD 56.14 million

    –

    Current period

    USD 56.45 million

    –

    Exact inputs and evidence

    56451000 − 56140000 = 311000 USD

    56140000 USD · 2003-04-29 – 2004-04-28

    Inspect prior input Prior source

    56451000 USD · 2004-04-28 – 2005-04-27

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2004-04-28 – 2005-04-27

  • Revenue USD 3.43 billion 100% of revenue
  • Operating costs Derived USD 2.94 billion 86% of revenue
  • Operating income USD 493.99 million 14% of revenue
  • Tax, interest and other Derived USD 428.8 million 12% of revenue
  • Net income USD 65.19 million 1.9% of revenue

Cash

  • Operating cash flow USD 516.55 million 15% of revenue
  • Capital expenditure USD 56.45 million 1.6% of revenue
  • Free cash flow Derived USD 460.1 million 13% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 11%84%
  • 2002 13%84%
  • 2003 12%88%
  • 2004 12%86%
  • 2005 12%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2000-05-03 – 2001-05-022806020000 2366509000 Derived 439511000 132613000 Derived 306898000 -105972000 Derived
Source
2002 2001-05-02 – 2002-05-012833517000 2385691000 Derived 447826000 374109000 Derived 73717000 -110093000 Derived
Source
2003 2002-05-01 – 2003-04-303162335000 2783065000 Derived 379270000 365992000 Derived 13278000 675169000 Derived
Source
2004 2003-04-29 – 2004-04-283214091000 2749389000 Derived 464702000 385280000 Derived 79422000 494697000 Derived
Source
2005 2004-04-28 – 2005-04-273431404000 2937419000 Derived 493985000 428797000 Derived 65188000 460096000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.4B 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.7B2.8B1.9B926.5M0.020012002200320042005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Revenue2806020000
2002Revenue2833517000
2003Revenue3162335000
2004Revenue3214091000
2005Revenue3431404000

Revenue growth

Change in revenue from the same financial period one year earlier.

6.8% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5%9.4%6.3%3.1%0.0%20012002200320042005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2001Year over yearNo prior comparable period
2002Year over year1%
2003Year over year11.6%
2004Year over year1.6%
2005Year over year6.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 14.4% 2005
Net margin 1.9% 2005
Free cash flow margin 13.4% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.4%16.1%8.7%1.4%-5.9%20012002200320042005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2001Operating margin15.7%
2002Operating margin15.8%
2003Operating margin12%
2004Operating margin14.5%
2005Operating margin14.4%
2001Net margin10.9%
2002Net margin2.6%
2003Net margin0.4%
2004Net margin2.5%
2005Net margin1.9%
2001Free cash flow margin-3.8%
2002Free cash flow margin-3.9%
2003Free cash flow margin21.4%
2004Free cash flow margin15.4%
2005Free cash flow margin13.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 516.5M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.796.2M573.6M351.0M128.3M-94.3M20012002200320042005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Operating cash flow77522000
2002Operating cash flow-32888000
2003Operating cash flow734799000
2004Operating cash flow550837000
2005Operating cash flow516547000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 460.1M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.738.0M510.3M282.5M54.8M-172.9M20012002200320042005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2001Free cash flow-105972000
2002Free cash flow-110093000
2003Free cash flow675169000
2004Free cash flow494697000
2005Free cash flow460096000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2001-05-02Liabilities / assetsNot reportedNo source recorded
2002-05-01Liabilities / assetsNot reported
2003-04-30Liabilities / assetsNot reported
2004-04-28Liabilities / assetsNot reported
2005-04-27Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.69× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.32×1.74×1.16×0.58×0.00×2001-05-022002200320042005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2001-05-02Current assets / current liabilitiesNot reportedNo source recorded
2002Current assets / current liabilities2.05×
2003Current assets / current liabilities2.15×
2004Current assets / current liabilities1.45×
2005Current assets / current liabilities1.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2000-05-03 – 2001-05-02
USD 306.9 million
Exact value

Exact value: 306898000 USD

2000-05-03 – 2001-05-02: 306898000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.52 million
Exact value

Exact value: 77522000 USD

2000-05-03 – 2001-05-02: 77522000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 183.49 million
Exact value

Exact value: 183494000 USD

2000-05-03 – 2001-05-02: 183494000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 105.97 million
Calculation and evidence

77522000 − 183494000 USD

Exact free cash flow: -105972000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-05-02 – 2002-05-01
USD 73.72 million
Exact value

Exact value: 73717000 USD

2001-05-02 – 2002-05-01: 73717000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32.89 million
Exact value

Exact value: -32888000 USD

2001-05-02 – 2002-05-01: -32888000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77.21 million
Exact value

Exact value: 77205000 USD

2001-05-02 – 2002-05-01: 77205000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 110.09 million
Calculation and evidence

-32888000 − 77205000 USD

Exact free cash flow: -110093000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-05-01 – 2003-04-30
USD 13.28 million
Exact value

Exact value: 13278000 USD

2002-05-01 – 2003-04-30: 13278000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 734.8 million
Exact value

Exact value: 734799000 USD

2002-05-01 – 2003-04-30: 734799000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.63 million
Exact value

Exact value: 59630000 USD

2002-05-01 – 2003-04-30: 59630000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 675.17 million
Calculation and evidence

734799000 − 59630000 USD

Exact free cash flow: 675169000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-29 – 2004-04-28
USD 79.42 million
Exact value

Exact value: 79422000 USD

2003-04-29 – 2004-04-28: 79422000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 550.84 million
Exact value

Exact value: 550837000 USD

2003-04-29 – 2004-04-28: 550837000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.14 million
Exact value

Exact value: 56140000 USD

2003-04-29 – 2004-04-28: 56140000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 494.7 million
Calculation and evidence

550837000 − 56140000 USD

Exact free cash flow: 494697000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-28 – 2005-04-27
USD 65.19 million
Exact value

Exact value: 65188000 USD

2004-04-28 – 2005-04-27: 65188000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 516.55 million
Exact value

Exact value: 516547000 USD

2004-04-28 – 2005-04-27: 516547000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.45 million
Exact value

Exact value: 56451000 USD

2004-04-28 – 2005-04-27: 56451000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 460.1 million
Calculation and evidence

516547000 − 56451000 USD

Exact free cash flow: 460096000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001169077, 1169077, edgar:1169077