FONU2 Inc.

EDGAR

77 filing records in this dataset, filed from 2002-05-15 to 2016-03-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

51.7 thousand USD

2011-06-30 · USD

Exact inputs and evidence

Operating margin

-101.91%

2011-06-30 · %

Exact inputs and evidence
  • Operating Income: -52680 USD Source
  • Revenue: 51691 USD Source

Operating cash flow

-16.2 thousand USD

2011-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -108444 USD Source
  • Operating Cash Flow: -92205 USD Source

Free cash flow

-22.7 thousand USD

2011-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -108444 USD Source
  • Operating Cash Flow: -92205 USD Source
  • Capital Expenditure: 27725 USD Source
  • Capital Expenditure: 21298 USD Source
Cash and cash equivalents
59 thousand USD Source
Exact value

59008 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

211 thousand USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Revenue: 230599 USD · 2009-10-01 – 2010-09-30 Source
  • Revenue: 178212 USD · 2009-10-01 – 2010-06-30 Source
  • Revenue: 55056 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 51369 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 51691 USD · 2011-04-01 – 2011-06-30 Source

Net income

-428 thousand USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Net income: -374968 USD · 2009-10-01 – 2010-09-30 Source
  • Net income: -284072 USD · 2009-10-01 – 2010-06-30 Source
  • Net income: -193532 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -85853 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -57556 USD · 2011-04-01 – 2011-06-30 Source

Operating cash flow

-166 thousand USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Operating cash flow: -192759 USD · 2009-10-01 – 2010-09-30 Source
  • Operating cash flow: -135703 USD · 2009-10-01 – 2010-06-30 Source
  • Operating cash flow: -63870 USD · 2010-10-01 – 2010-12-31 Source
  • Operating cash flow: -92205 USD · 2010-10-01 – 2011-03-31 Source
  • Operating cash flow: -63870 USD · 2010-10-01 – 2010-12-31 Source
  • Operating cash flow: -108444 USD · 2010-10-01 – 2011-06-30 Source
  • Operating cash flow: -92205 USD · 2010-10-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-03-31.

Financial data available through: 2010-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2010-09-30
  • Operating income: 8 of 11 periods available· newest 2010-09-30
  • Net income: 9 of 11 periods available· newest 2010-09-30
  • Operating cash flow: 9 of 11 periods available· newest 2010-09-30
  • Capital expenditure: 3 of 11 periods available· newest 2009-09-30
  • Total assets: 9 of 11 periods available· newest 2010-09-30
  • Total liabilities: 6 of 11 periods available· newest 2007-09-30
  • Current assets: 9 of 11 periods available· newest 2010-09-30
  • Current liabilities: 9 of 11 periods available· newest 2010-09-30
  • Cash and cash equivalents: 9 of 11 periods available· newest 2010-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -21.6%

    Prior period

    USD 294,160

    –

    Current period

    USD 230,599

    –

    Exact inputs and evidence

    230599 − 294160 = -63561 USD

    294160 USD · 2008-10-01 – 2009-09-30

    Inspect prior input Prior source

    230599 USD · 2009-10-01 – 2010-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 552,088

    Prior period

    −USD 927,056

    –

    Current period

    −USD 374,968

    –

    Exact inputs and evidence

    -374968 − -927056 = 552088 USD

    -927056 USD · 2008-10-01 – 2009-09-30

    Inspect prior input Prior source

    -374968 USD · 2009-10-01 – 2010-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 112,478

    Prior period

    −USD 80,281

    –

    Current period

    −USD 192,759

    –

    Exact inputs and evidence

    -192759 − -80281 = -112478 USD

    -80281 USD · 2008-10-01 – 2009-09-30

    Inspect prior input Prior source

    -192759 USD · 2009-10-01 – 2010-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-10-01 – 2010-09-30

  • Revenue USD 230,599 100% of revenue
  • Cost of revenue USD 114,769 50% of revenue
  • Operating expenses USD 476,261 207% of revenue
  • Operating income −USD 360,431 −156% of revenue
  • Tax, interest and other Derived USD 14,537 6.3% of revenue
  • Net income −USD 374,968 −163% of revenue

Cash

  • Operating cash flow −USD 192,759 −84% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 97%
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Net income was higher than operating income, so the split is not drawn.
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 360% of revenue.
  • 2007 Operating loss: operating costs were 320% of revenue.
  • 2008 Operating loss: operating costs were 322% of revenue.
  • 2009 Operating loss: operating costs were 409% of revenue.
  • 2010 Operating loss: operating costs were 256% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2001-10-01 – 2002-09-30295716 288179 Derived 7537 0 Derived 7537 Unavailable
Source
2003 2002-10-01 – 2003-09-30468344 465983 Derived 2361 -1 Derived 2362 Unavailable
Source
2004 2003-10-01 – 2004-09-30490188 454821 Derived 35367 -841 Derived 36208 Unavailable
Source
2005 2004-10-01 – 2005-09-3074311 UnavailableUnavailableUnavailable-251541 Unavailable
Source
2006 2005-10-01 – 2006-09-3077649 279404 Derived -201755 25188 Derived -226943 Unavailable
Source
2007 2006-10-01 – 2007-09-30164248 525457 Derived -361209 28105 Derived -389314 -166141 Derived
Source
2008 2007-10-01 – 2008-09-30247337 797405 Derived -550068 18929 Derived -568997 -85802 Derived
Source
2009 2008-10-01 – 2009-09-30294160 1202953 Derived -908793 18263 Derived -927056 -80281 Derived
Source
2010 2009-10-01 – 2010-09-30230599 591030 Derived -360431 14537 Derived -374968 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 230.6K 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.529.4K397.1K264.7K132.4K0.0200220062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue295716
2003Revenue468344
2004Revenue490188
2005Revenue74311
2006Revenue77649
2007Revenue164248
2008Revenue247337
2009Revenue294160
2010Revenue230599

Revenue growth

Change in revenue from the same financial period one year earlier.

-21.6% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%70%13%-44%-101%200220062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year58.4%
2004Year over year4.7%
2005Year over year-84.8%
2006Year over year4.5%
2007Year over year111.5%
2008Year over year50.6%
2009Year over year18.9%
2010Year over year-21.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -156.3% 2010
Net margin -162.6% 2010
Free cash flow margin -27.3% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%-65%-166%-266%-366%200220062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin2.5%
2003Operating margin0.5%
2004Operating margin7.2%
2005-09-30Operating marginNot reported
2006Operating margin-259.8%
2007Operating margin-219.9%
2008Operating margin-222.4%
2009Operating margin-308.9%
2010Operating margin-156.3%
2002Net margin2.5%
2003Net margin0.5%
2004Net margin7.4%
2005Net margin-338.5%
2006Net margin-292.3%
2007Net margin-237%
2008Net margin-230%
2009Net margin-315.2%
2010Net margin-162.6%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow margin-101.2%
2008Free cash flow margin-34.7%
2009Free cash flow margin-27.3%
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -192.8K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.42.4K-34.7K-111.7K-188.7K-265.8K200220062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow18279
2003Operating cash flow15157
2004Operating cash flow21131
2005Operating cash flow-244502
2006Operating cash flow-132623
2007Operating cash flow-78546
2008Operating cash flow-85802
2009Operating cash flow-80281
2010Operating cash flow-192759

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -80.3K 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3K-34.9K-83.1K-131.3K-179.4K200220062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flowUnavailable
2007Free cash flow-166141
2008Free cash flow-85802
2009Free cash flow-80281
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

72.7% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79%59%39%20%0%200220062010-09-30
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets4.3%
2003Liabilities / assets12.8%
2004Liabilities / assets1%
2005Liabilities / assets6.6%
2006Liabilities / assets2.5%
2007Liabilities / assets72.7%
2008-09-30Liabilities / assetsNot reported
2009-09-30Liabilities / assetsNot reported
2010-09-30Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.4× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71.58×53.68×35.79×17.89×0.00×200220062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities12.56×
2003Current assets / current liabilities4.24×
2004Current assets / current liabilities66.27×
2005Current assets / current liabilities9.52×
2006Current assets / current liabilities8.51×
2007Current assets / current liabilities0.28×
2008Current assets / current liabilities0.16×
2009Current assets / current liabilities0.14×
2010Current assets / current liabilities0.4×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-10-01 – 2002-09-30
USD 7,537
Exact value

Exact value: 7537 USD

2001-10-01 – 2002-09-30: 7537 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18,279
Exact value

Exact value: 18279 USD

2001-10-01 – 2002-09-30: 18279 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-10-01 – 2003-09-30
USD 2,362
Exact value

Exact value: 2362 USD

2002-10-01 – 2003-09-30: 2362 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,157
Exact value

Exact value: 15157 USD

2002-10-01 – 2003-09-30: 15157 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2003-10-01 – 2004-09-30
USD 36,208
Exact value

Exact value: 36208 USD

2003-10-01 – 2004-09-30: 36208 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21,131
Exact value

Exact value: 21131 USD

2003-10-01 – 2004-09-30: 21131 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2004-10-01 – 2005-09-30
−USD 251,541
Exact value

Exact value: -251541 USD

2004-10-01 – 2005-09-30: -251541 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 244,502
Exact value

Exact value: -244502 USD

2004-10-01 – 2005-09-30: -244502 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2005-10-01 – 2006-09-30
−USD 226,943
Exact value

Exact value: -226943 USD

2005-10-01 – 2006-09-30: -226943 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 132,623
Exact value

Exact value: -132623 USD

2005-10-01 – 2006-09-30: -132623 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-10-01 – 2007-09-30
−USD 389,314
Exact value

Exact value: -389314 USD

2006-10-01 – 2007-09-30: -389314 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 78,546
Exact value

Exact value: -78546 USD

2006-10-01 – 2007-09-30: -78546 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87,595
Exact value

Exact value: 87595 USD

2006-10-01 – 2007-09-30: 87595 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 166,141
Calculation and evidence

-78546 − 87595 USD

Exact free cash flow: -166141 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-10-01 – 2008-09-30
−USD 568,997
Exact value

Exact value: -568997 USD

2007-10-01 – 2008-09-30: -568997 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 85,802
Exact value

Exact value: -85802 USD

2007-10-01 – 2008-09-30: -85802 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-10-01 – 2008-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 85,802
Calculation and evidence

-85802 − 0 USD

Exact free cash flow: -85802 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 927,056
Exact value

Exact value: -927056 USD

2008-10-01 – 2009-09-30: -927056 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,281
Exact value

Exact value: -80281 USD

2008-10-01 – 2009-09-30: -80281 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-10-01 – 2009-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,281
Calculation and evidence

-80281 − 0 USD

Exact free cash flow: -80281 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-10-01 – 2010-09-30
−USD 374,968
Exact value

Exact value: -374968 USD

2009-10-01 – 2010-09-30: -374968 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 192,759
Exact value

Exact value: -192759 USD

2009-10-01 – 2010-09-30: -192759 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

77 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001168325, 1168325, edgar:1168325

Also known as ZALDIVA INC