CIMAREX ENERGY CO.

EDGAR

202 filing records in this dataset, filed from 2002-11-14 to 2021-08-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

712 million USD

2021 Q2 · USD

Exact inputs and evidence

Operating margin

22.45%

2021 Q2 · %

Exact inputs and evidence
  • Operating Income: 159905000 USD Source
  • Revenue: 712380000 USD Source

Operating cash flow

364 million USD

2021 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: 766584000 USD Source
  • Operating Cash Flow: 402912000 USD Source
Cash and cash equivalents
799 million USD Source
Exact value

799315000 USD

Long-term debt including current maturities
Not available
Shares outstanding
103 million shares Source
Exact value

102800000 shares

Reported share-count change

0.59% · 600 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 102200000 shares · 2020-06-30· Source
  • 102800000 shares · 2021-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-08-06.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2020-12-31
  • Operating income: 10 of 11 periods available· newest 2020-12-31
  • Net income: 10 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2020-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 9 of 11 periods available· newest 2020-12-31
  • Total liabilities: 9 of 11 periods available· newest 2020-12-31
  • Current assets: 9 of 11 periods available· newest 2020-12-31
  • Current liabilities: 9 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2020-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -34%

    Prior period

    USD 2.36 billion

    –

    Current period

    USD 1.56 billion

    –

    Exact inputs and evidence

    1558595000 − 2362969000 = -804374000 USD

    2362969000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    1558595000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 1.84 billion

    Prior period

    −USD 124.62 million

    –

    Current period

    −USD 1.97 billion

    –

    Exact inputs and evidence

    -1967458000 − -124619000 = -1842839000 USD

    -124619000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -1967458000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -32.7%

    Prior period

    USD 1.34 billion

    –

    Current period

    USD 904.17 million

    –

    Exact inputs and evidence

    904167000 − 1343966000 = -439799000 USD

    1343966000 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    904167000 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 1.56 billion 100% of revenue
  • Operating costs Derived USD 3.84 billion 247% of revenue
  • Operating income −USD 2.28 billion −147% of revenue
  • Tax, interest and other Derived −USD 316.58 million −20% of revenue
  • Net income −USD 1.97 billion −126% of revenue

Cash

  • Operating cash flow USD 904.17 million 58% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 36%21%44%
  • 2011 30%18%52%
  • 2012 22%13%65%
  • 2013 28%17%55%
  • 2015 Operating loss: operating costs were 376% of revenue.
  • 2016 Operating loss: operating costs were 145% of revenue.
  • 2017 26%13%61%
  • 2018 34%11%55%
  • 2019 Operating loss: operating costs were 105% of revenue.
  • 2020 Operating loss: operating costs were 247% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-311613683000 702322000 Derived 911361000 336579000 Derived 574782000 Unavailable
Source
2011 2011-01-01 – 2011-12-311757889000 919612000 Derived 838277000 308345000 Derived 529932000 Unavailable
Source
2012 2012-01-01 – 2012-12-311623938000 1052895000 Derived 571043000 217220000 Derived 353823000 Unavailable
Source
2013 2013-01-01 – 2013-12-311998051000 1102413000 Derived 895638000 330949000 Derived 564689000 Unavailable
Source
2015 2015-01-01 – 2015-12-311452619000 5462371000 Derived -4009752000 -1430148000 Derived -2579604000 Unavailable
Source
2016 2016-01-01 – 2016-12-311257345000 1829232000 Derived -571887000 -163084000 Derived -408803000 Unavailable
Source
2017 2017-01-01 – 2017-12-311918249000 1167535000 Derived 750714000 256385000 Derived 494329000 Unavailable
Source
2018 2018-01-01 – 2018-12-312339017000 1292049000 Derived 1046968000 255117000 Derived 791851000 Unavailable
Source
2019 2019-01-01 – 2019-12-312362969000 2478295000 Derived -115326000 9293000 Derived -124619000 Unavailable
Source
2020 2020-01-01 – 2020-12-311558595000 3842636000 Derived -2284041000 -316583000 Derived -1967458000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.6B 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6B1.9B1.3B638.0M0.0201020162020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue1613683000
2011Revenue1757889000
2012Revenue1623938000
2013Revenue1998051000
2015Revenue1452619000
2016Revenue1257345000
2017Revenue1918249000
2018Revenue2339017000
2019Revenue2362969000
2020Revenue1558595000

Revenue growth

Change in revenue from the same financial period one year earlier.

-34% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.59%34%9%-16%-41%201020162020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year8.9%
2012Year over year-7.6%
2013Year over year23%
2015Year over yearNo prior comparable period
2016Year over year-13.4%
2017Year over year52.6%
2018Year over year21.9%
2019Year over year1%
2020Year over year-34%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -146.5% 2020
Net margin -126.2% 2020
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.83%-13%-110%-206%-303%201020162020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin56.5%
2011Operating margin47.7%
2012Operating margin35.2%
2013Operating margin44.8%
2015Operating margin-276%
2016Operating margin-45.5%
2017Operating margin39.1%
2018Operating margin44.8%
2019Operating margin-4.9%
2020Operating margin-146.5%
2010Net margin35.6%
2011Net margin30.1%
2012Net margin21.8%
2013Net margin28.3%
2015Net margin-177.6%
2016Net margin-32.5%
2017Net margin25.8%
2018Net margin33.9%
2019Net margin-5.3%
2020Net margin-126.2%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 904.2M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B837.5M418.8M0.0201020162020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow1130432000
2011Operating cash flow1292275000
2012Operating cash flow1192764000
2013Operating cash flow1324348000
2015Operating cash flow725728000
2016Operating cash flow625849000
2017Operating cash flow1096564000
2018Operating cash flow1550994000
2019Operating cash flow1343966000
2020Operating cash flow904167000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

65.6% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.71%53%35%18%0%201020162020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets40.1%
2011Liabilities / assets41.6%
2012Liabilities / assets44.9%
2013Liabilities / assets44.5%
2015-12-31Liabilities / assetsNot reportedNo source recorded
2016Liabilities / assets51.8%
2017Liabilities / assets49.1%
2018Liabilities / assets45.1%
2019Liabilities / assets48.8%
2020Liabilities / assets65.6%

Current assets to current liabilities

Current assets divided by current liabilities.

1× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.17×1.63×1.09×0.54×0.00×201020162020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities1.1×
2011Current assets / current liabilities0.74×
2012Current assets / current liabilities0.73×
2013Current assets / current liabilities0.69×
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016Current assets / current liabilities1.86×
2017Current assets / current liabilities1.38×
2018Current assets / current liabilities2.01×
2019Current assets / current liabilities0.82×
2020Current assets / current liabilities1×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
USD 574.78 million
Exact value

Exact value: 574782000 USD

2010-01-01 – 2010-12-31: 574782000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 billion
Exact value

Exact value: 1130432000 USD

2010-01-01 – 2010-12-31: 1130432000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
USD 529.93 million
Exact value

Exact value: 529932000 USD

2011-01-01 – 2011-12-31: 529932000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.29 billion
Exact value

Exact value: 1292275000 USD

2011-01-01 – 2011-12-31: 1292275000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
USD 353.82 million
Exact value

Exact value: 353823000 USD

2012-01-01 – 2012-12-31: 353823000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.19 billion
Exact value

Exact value: 1192764000 USD

2012-01-01 – 2012-12-31: 1192764000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
USD 564.69 million
Exact value

Exact value: 564689000 USD

2013-01-01 – 2013-12-31: 564689000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 billion
Exact value

Exact value: 1324348000 USD

2013-01-01 – 2013-12-31: 1324348000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 2.58 billion
Exact value

Exact value: -2579604000 USD

2015-01-01 – 2015-12-31: -2579604000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 725.73 million
Exact value

Exact value: 725728000 USD

2015-01-01 – 2015-12-31: 725728000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 408.8 million
Exact value

Exact value: -408803000 USD

2016-01-01 – 2016-12-31: -408803000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 625.85 million
Exact value

Exact value: 625849000 USD

2016-01-01 – 2016-12-31: 625849000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
USD 494.33 million
Exact value

Exact value: 494329000 USD

2017-01-01 – 2017-12-31: 494329000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 billion
Exact value

Exact value: 1096564000 USD

2017-01-01 – 2017-12-31: 1096564000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 791.85 million
Exact value

Exact value: 791851000 USD

2018-01-01 – 2018-12-31: 791851000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.55 billion
Exact value

Exact value: 1550994000 USD

2018-01-01 – 2018-12-31: 1550994000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 124.62 million
Exact value

Exact value: -124619000 USD

2019-01-01 – 2019-12-31: -124619000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.34 billion
Exact value

Exact value: 1343966000 USD

2019-01-01 – 2019-12-31: 1343966000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 1.97 billion
Exact value

Exact value: -1967458000 USD

2020-01-01 – 2020-12-31: -1967458000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 904.17 million
Exact value

Exact value: 904167000 USD

2020-01-01 – 2020-12-31: 904167000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

202 filings · 4,199 latest values · 4,199 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001168054, 1168054, XEC, edgar:1168054

Also known as CIMAREX ENERGY CO, CIMAREX ENERGY CO., HELMERICH & PAYNE EXPLORATION & PRODUCTION CO