TERRA NOSTRA RESOURCES CORP.

EDGAR

34 filing records in this dataset, filed from 2002-05-14 to 2008-08-06. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

109 million USD

2008-02-29 · USD

Exact inputs and evidence

Operating margin

7.25%

2008-02-29 · %

Exact inputs and evidence
  • Operating Income: 7888999 USD Source
  • Revenue: 108788889 USD Source
Cash and cash equivalents
3.03 million USD Source
Exact value

3033207 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

541 million USD

2007-03-01 – 2008-02-29

Exact inputs and evidence
  • Revenue: 284852994 USD · 2006-06-01 – 2007-05-31 Source
  • Revenue: 153216590 USD · 2006-06-01 – 2007-02-28 Source
  • Revenue: 172716982 USD · 2007-06-01 – 2007-08-31 Source
  • Revenue: 127595487 USD · 2007-09-01 – 2007-11-30 Source
  • Revenue: 108788889 USD · 2007-12-01 – 2008-02-29 Source

Net income

-9.8 million USD

2007-03-01 – 2008-02-29

Exact inputs and evidence
  • Net income: -8970616 USD · 2006-06-01 – 2007-05-31 Source
  • Net income: -7564094 USD · 2006-06-01 – 2007-02-28 Source
  • Net income: 6668565 USD · 2007-06-01 – 2007-08-31 Source
  • Net income: -51546924 USD · 2007-09-01 – 2007-11-30 Source
  • Net income: 36486034 USD · 2007-12-01 – 2008-02-29 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-08-06.

Financial data available through: 2007-05-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2007-05-31
  • Operating income: 3 of 11 periods available· newest 2007-05-31
  • Net income: 3 of 11 periods available· newest 2007-05-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2007-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2007-05-31
  • Current liabilities: 3 of 11 periods available· newest 2007-05-31
  • Cash and cash equivalents: 1 of 11 periods available· newest 2005-05-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5,476.6%

    Prior period

    USD 5.11 million

    –

    Current period

    USD 284.85 million

    –

    Exact inputs and evidence

    284852994 − 5107982 = 279745012 USD

    5107982 USD · 2005-06-01 – 2006-05-31

    Inspect prior input Prior source

    284852994 USD · 2006-06-01 – 2007-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.63 million

    Prior period

    −USD 11.6 million

    –

    Current period

    −USD 8.97 million

    –

    Exact inputs and evidence

    -8970616 − -11595942 = 2625326 USD

    -11595942 USD · 2005-06-01 – 2006-05-31

    Inspect prior input Prior source

    -8970616 USD · 2006-06-01 – 2007-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-06-01 – 2007-05-31

  • Revenue USD 284.85 million 100% of revenue
  • Operating costs Derived USD 283.09 million 99% of revenue
  • Operating income USD 1.77 million 0.6% of revenue
  • Tax, interest and other Derived USD 10.74 million 3.8% of revenue
  • Net income −USD 8.97 million −3.1% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Operating loss: operating costs were 365% of revenue.
  • 2007 Net loss: net income was −3.1% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-06-01 – 2005-05-310 3051845 Derived -3051845 -317087 Derived -2734758 Unavailable
Source
2006 2005-06-01 – 2006-05-315107982 18641214 Derived -13533232 -1937290 Derived -11595942 Unavailable
Source
2007 2006-06-01 – 2007-05-31284852994 283086640 Derived 1766354 10736970 Derived -8970616 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 284.9M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.307.6M230.7M153.8M76.9M0.0200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue0
2006Revenue5107982
2007Revenue284852994

Revenue growth

Change in revenue from the same financial period one year earlier.

5,476.6% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,915%4,436%2,957%1,479%0%200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over year5,476.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.6% 2007
Net margin -3.1% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-55%-132%-209%-286%200520062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating marginNot reported
2006Operating margin-264.9%
2007Operating margin0.6%
2005Net marginNot reported
2006Net margin-227%
2007Net margin-3.1%
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-05-31Liabilities / assetsNot reported
2006-05-31Liabilities / assetsNot reported
2007-05-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.79× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.85×0.64×0.43×0.21×0.00×200520062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities0.4×
2006Current assets / current liabilities0.78×
2007Current assets / current liabilities0.79×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-06-01 – 2005-05-31
−USD 2.73 million
Exact value

Exact value: -2734758 USD

2004-06-01 – 2005-05-31: -2734758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2005-06-01 – 2006-05-31
−USD 11.6 million
Exact value

Exact value: -11595942 USD

2005-06-01 – 2006-05-31: -11595942 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-06-01 – 2007-05-31
−USD 8.97 million
Exact value

Exact value: -8970616 USD

2006-06-01 – 2007-05-31: -8970616 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001167370, 1167370, edgar:1167370

Also known as TERRA NOSTRA RESOURCES LTD, TERRA NOSTRA TECHNOLOGY LTD