Revenue
109 million USD
2008-02-29 · USD
Exact inputs and evidence
- Revenue: 108788889 USD Source
34 filing records in this dataset, filed from 2002-05-14 to 2008-08-06. Explore the available filing history and original sources.
3033207 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
541 million USD
2007-03-01 – 2008-02-29
-9.8 million USD
2007-03-01 – 2008-02-29
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-08-06.
Financial data available through: 2007-05-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 5.11 million
–
Current period
USD 284.85 million
–
284852994 − 5107982 = 279745012 USD
5107982 USD · 2005-06-01 – 2006-05-31
Inspect prior input Prior source284852994 USD · 2006-06-01 – 2007-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 11.6 million
–
Current period
−USD 8.97 million
–
-8970616 − -11595942 = 2625326 USD
-11595942 USD · 2005-06-01 – 2006-05-31
Inspect prior input Prior source-8970616 USD · 2006-06-01 – 2007-05-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-06-01 – 2005-05-31 | 0 | 3051845 Derived | -3051845 | -317087 Derived | -2734758 | Unavailable | Source
|
| 2006 2005-06-01 – 2006-05-31 | 5107982 | 18641214 Derived | -13533232 | -1937290 Derived | -11595942 | Unavailable | Source
|
| 2007 2006-06-01 – 2007-05-31 | 284852994 | 283086640 Derived | 1766354 | 10736970 Derived | -8970616 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 5107982 |
|
| 2007 | Revenue | 284852994 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 5,476.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | Not reported |
|
| 2006 | Operating margin | -264.9% |
|
| 2007 | Operating margin | 0.6% |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | -227% |
|
| 2007 | Net margin | -3.1% |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | Not reported | No source recorded |
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | Unavailable | No source recorded |
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-05-31 | Liabilities / assets | Not reported |
|
| 2006-05-31 | Liabilities / assets | Not reported |
|
| 2007-05-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Current assets / current liabilities | 0.4× |
|
| 2006 | Current assets / current liabilities | 0.78× |
|
| 2007 | Current assets / current liabilities | 0.79× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-06-01 – 2005-05-31 | −USD 2.73 million Exact valueExact value: -2734758 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2006 2005-06-01 – 2006-05-31 | −USD 11.6 million Exact valueExact value: -11595942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-06-01 – 2007-05-31 | −USD 8.97 million Exact valueExact value: -8970616 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
34 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001167370, 1167370, edgar:1167370
Also known as TERRA NOSTRA RESOURCES LTD, TERRA NOSTRA TECHNOLOGY LTD