Revenue
2.83 million USD
2008-09-30 · USD
Exact inputs and evidence
- Revenue: 2832830 USD Source
30 filing records in this dataset, filed from 2002-06-06 to 2008-11-19. Explore the available filing history and original sources.
2.83 million USD
2008-09-30 · USD
0.61%
2008-09-30 · %
-333 thousand USD
2008-09-30 · USD
-336 thousand USD
2008-09-30 · USD
2343265 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
9.61 million USD
2007-10-01 – 2008-09-30
-2.93 million USD
2007-10-01 – 2008-09-30
766 thousand USD
2007-10-01 – 2008-09-30
74.3 thousand USD
2007-10-01 – 2008-09-30
692 thousand USD
2007-10-01 – 2008-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2008-11-19.
Financial data available through: 2007-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.72 million
–
Current period
USD 8.69 million
–
8694549 − 11721752 = -3027203 USD
11721752 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source8694549 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.34 million
–
Current period
−USD 3.58 million
–
-3580675 − -4342466 = 761791 USD
-4342466 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-3580675 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.39 million
–
Current period
−USD 1.21 million
–
-1211022 − -1393259 = 182237 USD
-1393259 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source-1211022 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 105,990
–
Current period
USD 57,482
–
57482 − 105990 = -48508 USD
105990 USD · 2006-01-01 – 2006-12-31
Inspect prior input Prior source57482 USD · 2007-01-01 – 2007-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2002-04-01 – 2003-03-31 | 3211256 | 3237102 Derived | -25846 | -476882 Derived | 451036 | 766099 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 5514303 | 5349985 Derived | 164318 | -314786 Derived | 479104 | 503367 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 6980574 | 12805611 Derived | -5825037 | 809549 Derived | -6634586 | -300936 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 16252270 | 26393754 Derived | -10141484 | 1700269 Derived | -11841753 | -1059608 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 19409238 | 19072574 Derived | 336664 | 2002831 Derived | -1666167 | -60068 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 11721752 | 14320171 Derived | -2598419 | 1744047 Derived | -4342466 | -1499249 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 8694549 | 10897599 Derived | -2203050 | 1377625 Derived | -3580675 | -1268504 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 3211256 |
|
| 2003 | Revenue | 5514303 |
|
| 2004 | Revenue | 6980574 |
|
| 2004 | Revenue | 16252270 |
|
| 2005 | Revenue | 19409238 |
|
| 2006 | Revenue | 11721752 |
|
| 2007 | Revenue | 8694549 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | 117.4% |
|
| 2004 | Year over year | 194.7% |
|
| 2005 | Year over year | 19.4% |
|
| 2006 | Year over year | -39.6% |
|
| 2007 | Year over year | -25.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | -0.8% |
|
| 2003 | Operating margin | 3% |
|
| 2004 | Operating margin | -83.4% |
|
| 2004 | Operating margin | -62.4% |
|
| 2005 | Operating margin | 1.7% |
|
| 2006 | Operating margin | -22.2% |
|
| 2007 | Operating margin | -25.3% |
|
| 2003 | Net margin | 14% |
|
| 2003 | Net margin | 8.7% |
|
| 2004 | Net margin | -95% |
|
| 2004 | Net margin | -72.9% |
|
| 2005 | Net margin | -8.6% |
|
| 2006 | Net margin | -37% |
|
| 2007 | Net margin | -41.2% |
|
| 2003 | Free cash flow margin | 23.9% |
|
| 2003 | Free cash flow margin | 9.1% |
|
| 2004 | Free cash flow margin | -4.3% |
|
| 2004 | Free cash flow margin | -6.5% |
|
| 2005 | Free cash flow margin | -0.3% |
|
| 2006 | Free cash flow margin | -12.8% |
|
| 2007 | Free cash flow margin | -14.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 792090 |
|
| 2003 | Operating cash flow | 739449 |
|
| 2004 | Operating cash flow | -128948 |
|
| 2004 | Operating cash flow | -902217 |
|
| 2005 | Operating cash flow | 111270 |
|
| 2006 | Operating cash flow | -1393259 |
|
| 2007 | Operating cash flow | -1211022 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | 766099 |
|
| 2003 | Free cash flow | 503367 |
|
| 2004 | Free cash flow | -300936 |
|
| 2004 | Free cash flow | -1059608 |
|
| 2005 | Free cash flow | -60068 |
|
| 2006 | Free cash flow | -1499249 |
|
| 2007 | Free cash flow | -1268504 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-03-31 | Liabilities / assets | Not reported |
|
| 2003-12-31 | Liabilities / assets | Not reported |
|
| 2004-03-31 | Liabilities / assets | Not reported |
|
| 2004-12-31 | Liabilities / assets | Not reported |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006 | Liabilities / assets | 161.4% |
|
| 2007 | Liabilities / assets | 233.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Current assets / current liabilities | 3.23× |
|
| 2003 | Current assets / current liabilities | 0.69× |
|
| 2004 | Current assets / current liabilities | 0.33× |
|
| 2004 | Current assets / current liabilities | 0.53× |
|
| 2005 | Current assets / current liabilities | 0.5× |
|
| 2006 | Current assets / current liabilities | 0.85× |
|
| 2007 | Current assets / current liabilities | 0.38× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2002-04-01 – 2003-03-31 | USD 451,036 Exact valueExact value: 451036 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 792,090 Exact valueExact value: 792090 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25,991 Exact valueExact value: 25991 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 766,099 Calculation and evidence792090 − 25991 USD Exact free cash flow: 766099 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | USD 479,104 Exact valueExact value: 479104 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 739,449 Exact valueExact value: 739449 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 236,082 Exact valueExact value: 236082 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 503,367 Calculation and evidence739449 − 236082 USD Exact free cash flow: 503367 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | −USD 6.63 million Exact valueExact value: -6634586 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 128,948 Exact valueExact value: -128948 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171,988 Exact valueExact value: 171988 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 300,936 Calculation and evidence-128948 − 171988 USD Exact free cash flow: -300936 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | −USD 11.84 million Exact valueExact value: -11841753 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 902,217 Exact valueExact value: -902217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 157,391 Exact valueExact value: 157391 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.06 million Calculation and evidence-902217 − 157391 USD Exact free cash flow: -1059608 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 1.67 million Exact valueExact value: -1666167 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 111,270 Exact valueExact value: 111270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 171,338 Exact valueExact value: 171338 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 60,068 Calculation and evidence111270 − 171338 USD Exact free cash flow: -60068 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 4.34 million Exact valueExact value: -4342466 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.39 million Exact valueExact value: -1393259 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 105,990 Exact valueExact value: 105990 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.5 million Calculation and evidence-1393259 − 105990 USD Exact free cash flow: -1499249 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 3.58 million Exact valueExact value: -3580675 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Exact valueExact value: -1211022 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57,482 Exact valueExact value: 57482 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Calculation and evidence-1211022 − 57482 USD Exact free cash flow: -1268504 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001165271, 1165271, edgar:1165271
Also known as IGAMES ENTERTAINMENT INC