MONEY CENTERS OF AMERICA, INC.

EDGAR

30 filing records in this dataset, filed from 2002-06-06 to 2008-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2.83 million USD

2008-09-30 · USD

Exact inputs and evidence

Operating margin

0.61%

2008-09-30 · %

Exact inputs and evidence
  • Operating Income: 17291 USD Source
  • Revenue: 2832830 USD Source

Operating cash flow

-333 thousand USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 988425 USD Source
  • Operating Cash Flow: 1321160 USD Source

Free cash flow

-336 thousand USD

2008-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 988425 USD Source
  • Operating Cash Flow: 1321160 USD Source
  • Capital Expenditure: 61926 USD Source
  • Capital Expenditure: 58307 USD Source
Cash and cash equivalents
2.34 million USD Source
Exact value

2343265 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

9.61 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Revenue: 8694549 USD · 2007-01-01 – 2007-12-31 Source
  • Revenue: 6573827 USD · 2007-01-01 – 2007-09-30 Source
  • Revenue: 2387188 USD · 2008-01-01 – 2008-03-31 Source
  • Revenue: 2264315 USD · 2008-04-01 – 2008-06-30 Source
  • Revenue: 2832830 USD · 2008-07-01 – 2008-09-30 Source

Net income

-2.93 million USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Net income: -3580675 USD · 2007-01-01 – 2007-12-31 Source
  • Net income: -2502533 USD · 2007-01-01 – 2007-09-30 Source
  • Net income: -750302 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: -352323 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: -745608 USD · 2008-07-01 – 2008-09-30 Source

Operating cash flow

766 thousand USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: -1211022 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -988841 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -114338 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 1321160 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -114338 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 988425 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 1321160 USD · 2008-01-01 – 2008-06-30 Source

Capital expenditure

74.3 thousand USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Capital expenditure: 57482 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 45141 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 31970 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 58307 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 31970 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 61926 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 58307 USD · 2008-01-01 – 2008-06-30 Source

Free cash flow

692 thousand USD

2007-10-01 – 2008-09-30

Exact inputs and evidence
  • Operating cash flow: -1211022 USD · 2007-01-01 – 2007-12-31 Source
  • Operating cash flow: -988841 USD · 2007-01-01 – 2007-09-30 Source
  • Operating cash flow: -114338 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 1321160 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: -114338 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 988425 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 1321160 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 57482 USD · 2007-01-01 – 2007-12-31 Source
  • Capital expenditure: 45141 USD · 2007-01-01 – 2007-09-30 Source
  • Capital expenditure: 31970 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 58307 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 31970 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 61926 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 58307 USD · 2008-01-01 – 2008-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-11-19.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2007-12-31
  • Operating income: 7 of 11 periods available· newest 2007-12-31
  • Net income: 7 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2007-12-31
  • Total assets: 7 of 11 periods available· newest 2007-12-31
  • Total liabilities: 2 of 11 periods available· newest 2007-12-31
  • Current assets: 7 of 11 periods available· newest 2007-12-31
  • Current liabilities: 7 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -25.8%

    Prior period

    USD 11.72 million

    –

    Current period

    USD 8.69 million

    –

    Exact inputs and evidence

    8694549 − 11721752 = -3027203 USD

    11721752 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    8694549 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 761,791

    Prior period

    −USD 4.34 million

    –

    Current period

    −USD 3.58 million

    –

    Exact inputs and evidence

    -3580675 − -4342466 = 761791 USD

    -4342466 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -3580675 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 182,237

    Prior period

    −USD 1.39 million

    –

    Current period

    −USD 1.21 million

    –

    Exact inputs and evidence

    -1211022 − -1393259 = 182237 USD

    -1393259 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -1211022 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -45.8%

    Prior period

    USD 105,990

    –

    Current period

    USD 57,482

    –

    Exact inputs and evidence

    57482 − 105990 = -48508 USD

    105990 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    57482 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 8.69 million 100% of revenue
  • Operating costs Derived USD 10.9 million 125% of revenue
  • Operating income −USD 2.2 million −25% of revenue
  • Tax, interest and other Derived USD 1.38 million 16% of revenue
  • Net income −USD 3.58 million −41% of revenue

Cash

  • Operating cash flow −USD 1.21 million −14% of revenue
  • Capital expenditure USD 57,482 0.7% of revenue
  • Free cash flow Derived −USD 1.27 million −15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Operating loss: operating costs were 101% of revenue.
  • 2003 Net income was higher than operating income, so the split is not drawn.
  • 2004 Operating loss: operating costs were 183% of revenue.
  • 2004 Operating loss: operating costs were 162% of revenue.
  • 2005 Net loss: net income was −8.6% of revenue.
  • 2006 Operating loss: operating costs were 122% of revenue.
  • 2007 Operating loss: operating costs were 125% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-04-01 – 2003-03-313211256 3237102 Derived -25846 -476882 Derived 451036 766099 Derived
Source
2003 2003-01-01 – 2003-12-315514303 5349985 Derived 164318 -314786 Derived 479104 503367 Derived
Source
2004 2003-04-01 – 2004-03-316980574 12805611 Derived -5825037 809549 Derived -6634586 -300936 Derived
Source
2004 2004-01-01 – 2004-12-3116252270 26393754 Derived -10141484 1700269 Derived -11841753 -1059608 Derived
Source
2005 2005-01-01 – 2005-12-3119409238 19072574 Derived 336664 2002831 Derived -1666167 -60068 Derived
Source
2006 2006-01-01 – 2006-12-3111721752 14320171 Derived -2598419 1744047 Derived -4342466 -1499249 Derived
Source
2007 2007-01-01 – 2007-12-318694549 10897599 Derived -2203050 1377625 Derived -3580675 -1268504 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8.7M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.0M15.7M10.5M5.2M0.0200320042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue3211256
2003Revenue5514303
2004Revenue6980574
2004Revenue16252270
2005Revenue19409238
2006Revenue11721752
2007Revenue8694549

Revenue growth

Change in revenue from the same financial period one year earlier.

-25.8% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.213%146%78%10%-58%200320042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over year117.4%
2004Year over year194.7%
2005Year over year19.4%
2006Year over year-39.6%
2007Year over year-25.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -25.3% 2007
Net margin -41.2% 2007
Free cash flow margin -14.6% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%-1%-36%-70%-105%200320042007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin-0.8%
2003Operating margin3%
2004Operating margin-83.4%
2004Operating margin-62.4%
2005Operating margin1.7%
2006Operating margin-22.2%
2007Operating margin-25.3%
2003Net margin14%
2003Net margin8.7%
2004Net margin-95%
2004Net margin-72.9%
2005Net margin-8.6%
2006Net margin-37%
2007Net margin-41.2%
2003Free cash flow margin23.9%
2003Free cash flow margin9.1%
2004Free cash flow margin-4.3%
2004Free cash flow margin-6.5%
2005Free cash flow margin-0.3%
2006Free cash flow margin-12.8%
2007Free cash flow margin-14.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.966.9K333.2K-300.6K-934.3K-1.6M200320042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow792090
2003Operating cash flow739449
2004Operating cash flow-128948
2004Operating cash flow-902217
2005Operating cash flow111270
2006Operating cash flow-1393259
2007Operating cash flow-1211022

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.3M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.947.3K290.4K-366.6K-1.0M-1.7M200320042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow766099
2003Free cash flow503367
2004Free cash flow-300936
2004Free cash flow-1059608
2005Free cash flow-60068
2006Free cash flow-1499249
2007Free cash flow-1268504

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

233.6% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.252%189%126%63%0%2003-03-312004-12-312007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-03-31Liabilities / assetsNot reported
2003-12-31Liabilities / assetsNot reported
2004-03-31Liabilities / assetsNot reported
2004-12-31Liabilities / assetsNot reported
2005-12-31Liabilities / assetsNot reported
2006Liabilities / assets161.4%
2007Liabilities / assets233.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.38× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.49×2.62×1.75×0.87×0.00×200320042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities3.23×
2003Current assets / current liabilities0.69×
2004Current assets / current liabilities0.33×
2004Current assets / current liabilities0.53×
2005Current assets / current liabilities0.5×
2006Current assets / current liabilities0.85×
2007Current assets / current liabilities0.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2002-04-01 – 2003-03-31
USD 451,036
Exact value

Exact value: 451036 USD

2002-04-01 – 2003-03-31: 451036 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 792,090
Exact value

Exact value: 792090 USD

2002-04-01 – 2003-03-31: 792090 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25,991
Exact value

Exact value: 25991 USD

2002-04-01 – 2003-03-31: 25991 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 766,099
Calculation and evidence

792090 − 25991 USD

Exact free cash flow: 766099 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 479,104
Exact value

Exact value: 479104 USD

2003-01-01 – 2003-12-31: 479104 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 739,449
Exact value

Exact value: 739449 USD

2003-01-01 – 2003-12-31: 739449 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 236,082
Exact value

Exact value: 236082 USD

2003-01-01 – 2003-12-31: 236082 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 503,367
Calculation and evidence

739449 − 236082 USD

Exact free cash flow: 503367 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
−USD 6.63 million
Exact value

Exact value: -6634586 USD

2003-04-01 – 2004-03-31: -6634586 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 128,948
Exact value

Exact value: -128948 USD

2003-04-01 – 2004-03-31: -128948 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,988
Exact value

Exact value: 171988 USD

2003-04-01 – 2004-03-31: 171988 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 300,936
Calculation and evidence

-128948 − 171988 USD

Exact free cash flow: -300936 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 11.84 million
Exact value

Exact value: -11841753 USD

2004-01-01 – 2004-12-31: -11841753 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 902,217
Exact value

Exact value: -902217 USD

2004-01-01 – 2004-12-31: -902217 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 157,391
Exact value

Exact value: 157391 USD

2004-01-01 – 2004-12-31: 157391 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.06 million
Calculation and evidence

-902217 − 157391 USD

Exact free cash flow: -1059608 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.67 million
Exact value

Exact value: -1666167 USD

2005-01-01 – 2005-12-31: -1666167 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 111,270
Exact value

Exact value: 111270 USD

2005-01-01 – 2005-12-31: 111270 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,338
Exact value

Exact value: 171338 USD

2005-01-01 – 2005-12-31: 171338 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60,068
Calculation and evidence

111270 − 171338 USD

Exact free cash flow: -60068 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 4.34 million
Exact value

Exact value: -4342466 USD

2006-01-01 – 2006-12-31: -4342466 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.39 million
Exact value

Exact value: -1393259 USD

2006-01-01 – 2006-12-31: -1393259 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105,990
Exact value

Exact value: 105990 USD

2006-01-01 – 2006-12-31: 105990 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.5 million
Calculation and evidence

-1393259 − 105990 USD

Exact free cash flow: -1499249 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 3.58 million
Exact value

Exact value: -3580675 USD

2007-01-01 – 2007-12-31: -3580675 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Exact value

Exact value: -1211022 USD

2007-01-01 – 2007-12-31: -1211022 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 57,482
Exact value

Exact value: 57482 USD

2007-01-01 – 2007-12-31: 57482 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.27 million
Calculation and evidence

-1211022 − 57482 USD

Exact free cash flow: -1268504 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001165271, 1165271, edgar:1165271

Also known as IGAMES ENTERTAINMENT INC