IJJ CORP

EDGAR

15 filing records in this dataset, filed from 2002-03-14 to 2005-09-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

1.69 million USD

2004-10-31 · USD

Exact inputs and evidence

Net margin

-33.44%

2004-10-31 · %

Exact inputs and evidence

Operating cash flow

-212 thousand USD

2004-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -305878 USD Source
  • Operating Cash Flow: -93401 USD Source

Free cash flow

-212 thousand USD

2004-10-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -305878 USD Source
  • Operating Cash Flow: -93401 USD Source
  • Capital Expenditure: 26471 USD Source
  • Capital Expenditure: 26470 USD Source
Cash and cash equivalents
172 thousand USD Source
Exact value

171972 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.08 million USD

2003-11-01 – 2004-10-31

Exact inputs and evidence
  • Revenue: 2641554 USD · 2003-11-01 – 2004-01-31 Source
  • Revenue: 1881673 USD · 2004-02-01 – 2004-04-30 Source
  • Revenue: 1860842 USD · 2004-05-01 – 2004-07-31 Source
  • Revenue: 8035694 USD · 2003-11-01 – 2004-10-31 Source
  • Revenue: 6344593 USD · 2003-11-01 – 2004-07-31 Source

Net income

-1.24 million USD

2003-11-01 – 2004-10-31

Exact inputs and evidence
  • Net income: -167268 USD · 2003-11-01 – 2004-01-31 Source
  • Net income: -256662 USD · 2004-02-01 – 2004-04-30 Source
  • Net income: -669870 USD · 2003-11-01 – 2004-07-31 Source
  • Net income: -423930 USD · 2003-11-01 – 2004-04-30 Source
  • Net income: -1235372 USD · 2003-11-01 – 2004-10-31 Source
  • Net income: -669870 USD · 2003-11-01 – 2004-07-31 Source

Operating cash flow

-306 thousand USD

2003-11-01 – 2004-10-31

Exact inputs and evidence
  • Operating cash flow: -215783 USD · 2003-11-01 – 2004-01-31 Source
  • Operating cash flow: -388478 USD · 2003-11-01 – 2004-04-30 Source
  • Operating cash flow: -215783 USD · 2003-11-01 – 2004-01-31 Source
  • Operating cash flow: -93401 USD · 2003-11-01 – 2004-07-31 Source
  • Operating cash flow: -388478 USD · 2003-11-01 – 2004-04-30 Source
  • Operating cash flow: -305878 USD · 2003-11-01 – 2004-10-31 Source
  • Operating cash flow: -93401 USD · 2003-11-01 – 2004-07-31 Source

Capital expenditure

26.5 thousand USD

2003-11-01 – 2004-10-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-01-31 Source
  • Capital expenditure: 15858 USD · 2003-11-01 – 2004-04-30 Source
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-01-31 Source
  • Capital expenditure: 26470 USD · 2003-11-01 – 2004-07-31 Source
  • Capital expenditure: 15858 USD · 2003-11-01 – 2004-04-30 Source
  • Capital expenditure: 26471 USD · 2003-11-01 – 2004-10-31 Source
  • Capital expenditure: 26470 USD · 2003-11-01 – 2004-07-31 Source

Free cash flow

-332 thousand USD

2003-11-01 – 2004-10-31

Exact inputs and evidence
  • Operating cash flow: -215783 USD · 2003-11-01 – 2004-01-31 Source
  • Operating cash flow: -388478 USD · 2003-11-01 – 2004-04-30 Source
  • Operating cash flow: -215783 USD · 2003-11-01 – 2004-01-31 Source
  • Operating cash flow: -93401 USD · 2003-11-01 – 2004-07-31 Source
  • Operating cash flow: -388478 USD · 2003-11-01 – 2004-04-30 Source
  • Operating cash flow: -305878 USD · 2003-11-01 – 2004-10-31 Source
  • Operating cash flow: -93401 USD · 2003-11-01 – 2004-07-31 Source
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-01-31 Source
  • Capital expenditure: 15858 USD · 2003-11-01 – 2004-04-30 Source
  • Capital expenditure: 0 USD · 2003-11-01 – 2004-01-31 Source
  • Capital expenditure: 26470 USD · 2003-11-01 – 2004-07-31 Source
  • Capital expenditure: 15858 USD · 2003-11-01 – 2004-04-30 Source
  • Capital expenditure: 26471 USD · 2003-11-01 – 2004-10-31 Source
  • Capital expenditure: 26470 USD · 2003-11-01 – 2004-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2005-09-21.

Financial data available through: 2004-10-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2004-10-31
  • operating income: No compatible figures in this window
  • Net income: 3 of 11 periods available· newest 2004-10-31
  • Operating cash flow: 3 of 11 periods available· newest 2004-10-31
  • Capital expenditure: 2 of 11 periods available· newest 2004-10-31
  • Total assets: 2 of 11 periods available· newest 2004-10-31
  • Total liabilities: 2 of 11 periods available· newest 2004-10-31
  • Current assets: 2 of 11 periods available· newest 2004-10-31
  • Current liabilities: 2 of 11 periods available· newest 2004-10-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2004-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.5%

    Prior period

    USD 9.73 million

    –

    Current period

    USD 8.04 million

    –

    Exact inputs and evidence

    8035694 − 9734445 = -1698751 USD

    9734445 USD · 2002-11-01 – 2003-10-31

    Inspect prior input Prior source

    8035694 USD · 2003-11-01 – 2004-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -69,231.1%

    Prior period

    USD 1,787

    –

    Current period

    −USD 1.24 million

    –

    Exact inputs and evidence

    -1235372 − 1787 = -1237159 USD

    1787 USD · 2002-11-01 – 2003-10-31

    Inspect prior input Prior source

    -1235372 USD · 2003-11-01 – 2004-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 185,888

    Prior period

    −USD 119,990

    –

    Current period

    −USD 305,878

    –

    Exact inputs and evidence

    -305878 − -119990 = -185888 USD

    -119990 USD · 2002-11-01 – 2003-10-31

    Inspect prior input Prior source

    -305878 USD · 2003-11-01 – 2004-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -41.4%

    Prior period

    USD 45,186

    –

    Current period

    USD 26,471

    –

    Exact inputs and evidence

    26471 − 45186 = -18715 USD

    45186 USD · 2002-11-01 – 2003-10-31

    Inspect prior input Prior source

    26471 USD · 2003-11-01 – 2004-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2004 2003-11-01 – 2004-10-31

  • Revenue USD 8.04 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 1.24 million −15% of revenue

Cash

  • Operating cash flow −USD 305,878 −3.8% of revenue
  • Capital expenditure USD 26,471 0.3% of revenue
  • Free cash flow Derived −USD 332,349 −4.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2002-11-01 – 2003-10-319734445 UnavailableUnavailableUnavailable1787 -165176 Derived
Source
2004 2003-11-01 – 2004-10-318035694 UnavailableUnavailableUnavailable-1235372 -332349 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 8M 2004
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5M7.9M5.3M2.6M0.020032004
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue9734445
2004Revenue8035694

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.5% 2004
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4%-3.7%-8.7%-13.8%-18.8%20032004
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year-17.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -15.4% 2004
Free cash flow margin -4.1% 2004
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2%-3.2%-7.7%-12.1%-16.6%2003-10-312004-10-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003-10-31Operating marginNot reported
2004-10-31Operating marginNot reported
2003Net margin0%
2004Net margin-15.4%
2003Free cash flow margin-1.7%
2004Free cash flow margin-4.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -305.9K 2004
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.5K-64.2K-152.9K-241.6K-330.3K20032004
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow-119990
2004Operating cash flow-305878

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -332.3K 2004
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.6K-69.8K-166.2K-262.6K-358.9K20032004
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow-165176
2004Free cash flow-332349

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

447.9% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.484%363%242%121%0%20032004
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003Liabilities / assets110.5%
2004Liabilities / assets447.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.13× 2004
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.79×0.60×0.40×0.20×0.00×20032004
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003Current assets / current liabilities0.73×
2004Current assets / current liabilities0.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-11-01 – 2002-10-31
−USD 232
Exact value

Exact value: -232 USD

2001-11-01 – 2002-10-31: -232 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,133
Exact value

Exact value: 3133 USD

2001-11-01 – 2002-10-31: 3133 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2002-11-01 – 2003-10-31
USD 1,787
Exact value

Exact value: 1787 USD

2002-11-01 – 2003-10-31: 1787 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 119,990
Exact value

Exact value: -119990 USD

2002-11-01 – 2003-10-31: -119990 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 45,186
Exact value

Exact value: 45186 USD

2002-11-01 – 2003-10-31: 45186 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 165,176
Calculation and evidence

-119990 − 45186 USD

Exact free cash flow: -165176 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-11-01 – 2004-10-31
−USD 1.24 million
Exact value

Exact value: -1235372 USD

2003-11-01 – 2004-10-31: -1235372 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 305,878
Exact value

Exact value: -305878 USD

2003-11-01 – 2004-10-31: -305878 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26,471
Exact value

Exact value: 26471 USD

2003-11-01 – 2004-10-31: 26471 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 332,349
Calculation and evidence

-305878 − 26471 USD

Exact free cash flow: -332349 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001163968, 1163968, edgar:1163968

Also known as SUN & SURF INC