Revenue
61.7 million USD
2002-09-30 · USD
4 filing records in this dataset, filed from 2002-03-15 to 2002-12-18. Explore the available filing history and original sources.
61.7 million USD
2002-09-30 · USD
50.58%
2002-09-30 · %
13.3 million USD
2002-09-30 · USD
13 million USD
2002-09-30 · USD
2609000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
103 million USD
2001-10-01 – 2002-09-30
19.5 million USD
2001-10-01 – 2002-09-30
363 thousand USD
2001-10-01 – 2002-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2002-12-18.
Financial data available through: 2002-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 96.47 million
–
Current period
USD 102.71 million
–
102714000 − 96467000 = 6247000 USD
96467000 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source102714000 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 49.37 million
–
Current period
USD 19.48 million
–
19479000 − 49372000 = -29893000 USD
49372000 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source19479000 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 90.55 million
–
Current period
USD 13.75 million
–
13750000 − 90551000 = -76801000 USD
90551000 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source13750000 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 216.5 million
–
Current period
USD 363,000
–
363000 − 216500000 = -216137000 USD
216500000 USD · 2000-10-01 – 2001-09-30
Inspect prior input Prior source363000 USD · 2001-10-01 – 2002-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | 56849000 | 27407000 Derived | 29442000 | -914000 Derived | 30356000 | -101591000 Derived | Source
|
| 2001 2000-10-01 – 2001-09-30 | 96467000 | 44449000 Derived | 52018000 | 2646000 Derived | 49372000 | -125949000 Derived | Source
|
| 2002 2001-10-01 – 2002-09-30 | 102714000 | 50264000 Derived | 52450000 | 32971000 Derived | 19479000 | 13387000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 56849000 |
|
| 2001 | Revenue | 96467000 |
|
| 2002 | Revenue | 102714000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 69.7% |
|
| 2002 | Year over year | 6.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 51.8% |
|
| 2001 | Operating margin | 53.9% |
|
| 2002 | Operating margin | 51.1% |
|
| 2000 | Net margin | 53.4% |
|
| 2001 | Net margin | 51.2% |
|
| 2002 | Net margin | 19% |
|
| 2000 | Free cash flow margin | -178.7% |
|
| 2001 | Free cash flow margin | -130.6% |
|
| 2002 | Free cash flow margin | 13% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 32154000 |
|
| 2001 | Operating cash flow | 90551000 |
|
| 2002 | Operating cash flow | 13750000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | -101591000 |
|
| 2001 | Free cash flow | -125949000 |
|
| 2002 | Free cash flow | 13387000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-09-30 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 60.5% |
|
| 2002 | Liabilities / assets | 75.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 0.2× |
|
| 2002 | Current assets / current liabilities | 2.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-10-01 – 2000-09-30 | USD 30.36 million Exact valueExact value: 30356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.15 million Exact valueExact value: 32154000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 133.75 million Exact valueExact value: 133745000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 101.59 million Calculation and evidence32154000 − 133745000 USD Exact free cash flow: -101591000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-01 – 2001-09-30 | USD 49.37 million Exact valueExact value: 49372000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 90.55 million Exact valueExact value: 90551000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 216.5 million Exact valueExact value: 216500000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 125.95 million Calculation and evidence90551000 − 216500000 USD Exact free cash flow: -125949000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-10-01 – 2002-09-30 | USD 19.48 million Exact valueExact value: 19479000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.75 million Exact valueExact value: 13750000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 363,000 Exact valueExact value: 363000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.39 million Calculation and evidence13750000 − 363000 USD Exact free cash flow: 13387000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
4 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001163267, 1163267, edgar:1163267