Revenue
98.9 million USD
2026 Q2 · USD
Exact inputs and evidence
- Revenue: 98859000 USD Source
Annual consolidated revenue for 2025: about USD 241.6M, using the latest reported figures. The previous period, 2024, was about USD 7.939M.
21000 USD
387000000 USD
105828010 shares
131.98% · 60.2 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
343 million USD
2025-07-01 – 2026-06-30
-44.7 million USD
2025-07-01 – 2026-06-30
238 million USD
2025-07-01 – 2026-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-14.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7.94 million
–
Current period
USD 241.65 million
–
241648000 − 7939000 = 233709000 USD
7939000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source241648000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 40.91 million
–
Current period
USD 32.05 million
–
32051000 − -40912000 = 72963000 USD
-40912000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source32051000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.35 million
–
Current period
USD 153.9 million
–
153902000 − -9348000 = 163250000 USD
-9348000 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source153902000 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 22701534 | 23883780 Derived | -1182246 | 393115 Derived | -1575361 | -2657811 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 15067613 | 20405221 Derived | -5337608 | 395206 Derived | -5732814 | -2631667 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 13901603 | 14842618 Derived | -941015 | 1674404 Derived | -2615419 | -754879 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 10578316 | 12435722 Derived | -1857406 | 304449 Derived | -2161855 | -711617 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 412325 | 2687022 Derived | -2274697 | -334296 Derived | -1940401 | -1095451 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 369804 | 18580268 Derived | -18210464 | -939761 Derived | -17270703 | -9285219 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 517602 | 8124435 Derived | -7606833 | 5811981 Derived | -13418814 | -7488085 Derived | Source
|
| 2023 2023-01-01 – 2023-12-31 | 1545792 | 18078792 Derived | -16533000 | 62547000 Derived | -79080000 | -12141000 Derived | Source
|
| 2024 2024-01-01 – 2024-12-31 | 7939000 | 34452000 Derived | -26513000 | 14399000 Derived | -40912000 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 241648000 | 176070000 Derived | 65578000 | 33527000 Derived | 32051000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 22701534 |
|
| 2017 | Revenue | 15067613 |
|
| 2018 | Revenue | 13901603 |
|
| 2019 | Revenue | 10578316 |
|
| 2020 | Revenue | 412325 |
|
| 2021 | Revenue | 369804 |
|
| 2022 | Revenue | 517602 |
|
| 2023 | Revenue | 1545792 |
|
| 2024 | Revenue | 7939000 |
|
| 2025 | Revenue | 241648000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | -5.5% |
|
| 2017 | Year over year | -33.6% |
|
| 2018 | Year over year | -7.7% |
|
| 2019 | Year over year | -23.9% |
|
| 2020 | Year over year | -96.1% |
|
| 2021 | Year over year | -10.3% |
|
| 2022 | Year over year | 40% |
|
| 2023 | Year over year | 198.6% |
|
| 2024 | Year over year | 413.6% |
|
| 2025 | Year over year | 2,943.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | -5.2% |
|
| 2017 | Operating margin | -35.4% |
|
| 2018 | Operating margin | -6.8% |
|
| 2019 | Operating margin | -17.6% |
|
| 2020 | Operating margin | -551.7% |
|
| 2021 | Operating margin | -4,924.4% |
|
| 2022 | Operating margin | -1,469.6% |
|
| 2023 | Operating margin | -1,069.5% |
|
| 2024 | Operating margin | -334% |
|
| 2025 | Operating margin | 27.1% |
|
| 2016 | Net margin | -6.9% |
|
| 2017 | Net margin | -38% |
|
| 2018 | Net margin | -18.8% |
|
| 2019 | Net margin | -20.4% |
|
| 2020 | Net margin | -470.6% |
|
| 2021 | Net margin | -4,670.2% |
|
| 2022 | Net margin | -2,592.5% |
|
| 2023 | Net margin | -5,115.8% |
|
| 2024 | Net margin | -515.3% |
|
| 2025 | Net margin | 13.3% |
|
| 2016 | Free cash flow margin | -11.7% |
|
| 2017 | Free cash flow margin | -17.5% |
|
| 2018 | Free cash flow margin | -5.4% |
|
| 2019 | Free cash flow margin | -6.7% |
|
| 2020 | Free cash flow margin | -265.7% |
|
| 2021 | Free cash flow margin | -2,510.8% |
|
| 2022 | Free cash flow margin | -1,446.7% |
|
| 2023 | Free cash flow margin | -785.4% |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -2488009 |
|
| 2017 | Operating cash flow | -2533595 |
|
| 2018 | Operating cash flow | -743458 |
|
| 2019 | Operating cash flow | -705603 |
|
| 2020 | Operating cash flow | -1070718 |
|
| 2021 | Operating cash flow | -6969723 |
|
| 2022 | Operating cash flow | -2192607 |
|
| 2023 | Operating cash flow | -11941000 |
|
| 2024 | Operating cash flow | -9348000 |
|
| 2025 | Operating cash flow | 153902000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | -2657811 |
|
| 2017 | Free cash flow | -2631667 |
|
| 2018 | Free cash flow | -754879 |
|
| 2019 | Free cash flow | -711617 |
|
| 2020 | Free cash flow | -1095451 |
|
| 2021 | Free cash flow | -9285219 |
|
| 2022 | Free cash flow | -7488085 |
|
| 2023 | Free cash flow | -12141000 |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 64.5% |
|
| 2017 | Liabilities / assets | 214.5% |
|
| 2018 | Liabilities / assets | 320.8% |
|
| 2019 | Liabilities / assets | 281% |
|
| 2020 | Liabilities / assets | 356.3% |
|
| 2021 | Liabilities / assets | 68.2% |
|
| 2022 | Liabilities / assets | 120.7% |
|
| 2023 | Liabilities / assets | 12.1% |
|
| 2024 | Liabilities / assets | 66.3% |
|
| 2025 | Liabilities / assets | 71.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 2.05× |
|
| 2017 | Current assets / current liabilities | 0.44× |
|
| 2018 | Current assets / current liabilities | 0.3× |
|
| 2019 | Current assets / current liabilities | 0.42× |
|
| 2020 | Current assets / current liabilities | 0.31× |
|
| 2021 | Current assets / current liabilities | 1.79× |
|
| 2022 | Current assets / current liabilities | 0.04× |
|
| 2023 | Current assets / current liabilities | 2.5× |
|
| 2024 | Current assets / current liabilities | 0.29× |
|
| 2025 | Current assets / current liabilities | 0.63× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | −USD 1.58 million Exact valueExact value: -1575361 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Exact valueExact value: -2488009 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 169,802 Exact valueExact value: 169802 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.66 million Calculation and evidence-2488009 − 169802 USD Exact free cash flow: -2657811 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 5.73 million Exact valueExact value: -5732814 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.53 million Exact valueExact value: -2533595 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98,072 Exact valueExact value: 98072 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.63 million Calculation and evidence-2533595 − 98072 USD Exact free cash flow: -2631667 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 2.62 million Exact valueExact value: -2615419 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 743,458 Exact valueExact value: -743458 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,421 Exact valueExact value: 11421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 754,879 Calculation and evidence-743458 − 11421 USD Exact free cash flow: -754879 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 2.16 million Exact valueExact value: -2161855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 705,603 Exact valueExact value: -705603 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,014 Exact valueExact value: 6014 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 711,617 Calculation and evidence-705603 − 6014 USD Exact free cash flow: -711617 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 1.94 million Exact valueExact value: -1940401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Exact valueExact value: -1070718 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24,733 Exact valueExact value: 24733 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.1 million Calculation and evidence-1070718 − 24733 USD Exact free cash flow: -1095451 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 17.27 million Exact valueExact value: -17270703 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.97 million Exact valueExact value: -6969723 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Exact valueExact value: 2315496 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.29 million Calculation and evidence-6969723 − 2315496 USD Exact free cash flow: -9285219 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 13.42 million Exact valueExact value: -13418814 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.19 million Exact valueExact value: -2192607 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.3 million Exact valueExact value: 5295478 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.49 million Calculation and evidence-2192607 − 5295478 USD Exact free cash flow: -7488085 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2023-01-01 – 2023-12-31 | −USD 79.08 million Exact valueExact value: -79080000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.94 million Exact valueExact value: -11941000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 200,000 Exact valueExact value: 200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.14 million Calculation and evidence-11941000 − 200000 USD Exact free cash flow: -12141000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2024-01-01 – 2024-12-31 | −USD 40.91 million Exact valueExact value: -40912000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.35 million Exact valueExact value: -9348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | USD 32.05 million Exact valueExact value: 32051000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 153.9 million Exact valueExact value: 153902000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
99 filings · 4,240 latest values · 4,240 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001162896, 1162896, CRKR, PROP, WIZD, edgar:1162896
Also known as CREEK ROAD MINERS, INC., CREEK ROAD MINERS, INC., Creek Road Miners, Inc., GOENERGY INC, Prairie Operating Co., WIZARD BRANDS, INC., WIZARD ENTERTAINMENT, INC., Wizard Entertainment, Inc., Wizard World, Inc.