NEAH POWER SYSTEMS, INC.

EDGAR

56 filing records in this dataset, filed from 2002-06-14 to 2018-08-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

6.22 thousand USD

2017 Q1 · USD

Exact inputs and evidence

Operating margin

-5,001.91%

2017 Q1 · %

Exact inputs and evidence
  • Operating Income: -310919 USD Source
  • Revenue: 6216 USD Source

Operating cash flow

-172 thousand USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -171755 USD Source

Free cash flow

-173 thousand USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -171755 USD Source
  • Capital Expenditure: 1250 USD Source
Cash and cash equivalents
17.3 thousand USD Source
Exact value

17263 USD

Long-term debt including current maturities
Not available
Shares outstanding
2.6 billion shares Source
Exact value

2596508421 shares

Reported share-count change

89.74% · 1.23 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1368444416 shares · 2015-12-31· Source
  • 2596508421 shares · 2016-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

2.67 million USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Net income: -714231 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: -404491 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: 2418835 USD · 2015-10-01 – 2016-09-30 Source
  • Net income: -1781548 USD · 2015-10-01 – 2016-06-30 Source
  • Net income: -413370 USD · 2016-10-01 – 2016-12-31 Source

Operating cash flow

-882 thousand USD

2016-01-01 – 2016-12-31

Exact inputs and evidence
  • Operating cash flow: -382888 USD · 2015-10-01 – 2016-03-31 Source
  • Operating cash flow: -168770 USD · 2015-10-01 – 2015-12-31 Source
  • Operating cash flow: -646989 USD · 2015-10-01 – 2016-06-30 Source
  • Operating cash flow: -382888 USD · 2015-10-01 – 2016-03-31 Source
  • Operating cash flow: -878548 USD · 2015-10-01 – 2016-09-30 Source
  • Operating cash flow: -646989 USD · 2015-10-01 – 2016-06-30 Source
  • Operating cash flow: -171755 USD · 2016-10-01 – 2016-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-08-13.

Financial data available through: 2015-09-30.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2015-09-30
  • Operating income: 8 of 11 periods available· newest 2015-09-30
  • Net income: 8 of 11 periods available· newest 2015-09-30
  • Operating cash flow: 8 of 11 periods available· newest 2015-09-30
  • Capital expenditure: 3 of 11 periods available· newest 2015-09-30
  • Total assets: 6 of 11 periods available· newest 2015-09-30
  • Total liabilities: 5 of 11 periods available· newest 2015-09-30
  • Current assets: 6 of 11 periods available· newest 2015-09-30
  • Current liabilities: 6 of 11 periods available· newest 2015-09-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2015-09-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2015-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10,872.2%

    Prior period

    USD 1,787

    –

    Current period

    USD 196,073

    –

    Exact inputs and evidence

    196073 − 1787 = 194286 USD

    1787 USD · 2013-10-01 – 2014-09-30

    Inspect prior input Prior source

    196073 USD · 2014-10-01 – 2015-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.2 million

    Prior period

    −USD 3.83 million

    –

    Current period

    USD 4.36 million

    –

    Exact inputs and evidence

    4363574 − -3831809 = 8195383 USD

    -3831809 USD · 2013-10-01 – 2014-09-30

    Inspect prior input Prior source

    4363574 USD · 2014-10-01 – 2015-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 557,411

    Prior period

    −USD 2.51 million

    –

    Current period

    −USD 1.96 million

    –

    Exact inputs and evidence

    -1956157 − -2513568 = 557411 USD

    -2513568 USD · 2013-10-01 – 2014-09-30

    Inspect prior input Prior source

    -1956157 USD · 2014-10-01 – 2015-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -78.5%

    Prior period

    USD 44,458

    –

    Current period

    USD 9,572

    –

    Exact inputs and evidence

    9572 − 44458 = -34886 USD

    44458 USD · 2013-10-01 – 2014-09-30

    Inspect prior input Prior source

    9572 USD · 2014-10-01 – 2015-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2014-10-01 – 2015-09-30

  • Revenue USD 196,073 100% of revenue
  • Cost of revenue USD 11,740 6% of revenue
  • Operating expenses USD 3.89 million 1,982% of revenue
  • Operating income −USD 3.7 million −1,888% of revenue
  • Tax, interest and other Derived −USD 8.07 million −4,114% of revenue
  • Net income USD 4.36 million 2,225% of revenue

Cash

  • Operating cash flow −USD 1.96 million −998% of revenue
  • Capital expenditure USD 9,572 4.9% of revenue
  • Free cash flow Derived −USD 1.97 million −1,003% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 520% of revenue.
  • 2010 Not shown: operating income or net income is not reported.
  • 2012 Operating loss: operating costs were 975% of revenue.
  • 2013 Operating loss: operating costs were 1,482% of revenue.
  • 2014 Operating loss: operating costs were 171,108% of revenue.
  • 2015 Operating loss: operating costs were 1,988% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-10-01 – 2009-09-301106976 5761341 Derived -4654365 1859949 Derived -6514314 Unavailable
Source
2010 2009-10-01 – 2010-09-300 4782215 Derived -4782215 460932 Derived -5243147 Unavailable
Source
2012 2011-10-01 – 2012-09-30228000 2222917 Derived -1994917 -995373 Derived -999544 -1817633 Derived
Source
2013 2012-10-01 – 2013-09-30149179 2211037 Derived -2061858 324041 Derived -2385899 Unavailable
Source
2014 2013-10-01 – 2014-09-301787 3057697 Derived -3055910 775899 Derived -3831809 -2558026 Derived
Source
2015 2014-10-01 – 2015-09-30196073 3898451 Derived -3702378 -8065952 Derived 4363574 -1965729 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 196.1K 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M896.7K597.8K298.9K0.0200920132015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue1106976
2010Revenue0
2012Revenue228000
2013Revenue149179
2014Revenue1787
2015Revenue196073

Revenue growth

Change in revenue from the same financial period one year earlier.

10,872.2% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11,750%8,568%5,386%2,204%-978%200920132015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year-100%
2012Year over yearNo prior comparable period
2013Year over year-34.6%
2014Year over year-98.8%
2015Year over year10,872.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,888.3% 2015
Net margin 2,225.5% 2015
Free cash flow margin -1,002.5% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19,558%-43,272%-106,101%-168,930%-231,759%200920132015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-420.5%
2010Operating marginNot reported
2012Operating margin-875%
2013Operating margin-1,382.1%
2014Operating margin-171,007.8%
2015Operating margin-1,888.3%
2009Net margin-588.5%
2010Net marginNot reported
2012Net margin-438.4%
2013Net margin-1,599.4%
2014Net margin-214,426.9%
2015Net margin2,225.5%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2012Free cash flow margin-797.2%
2013Free cash flow marginNot reported
2014Free cash flow margin-143,146.4%
2015Free cash flow margin-1,002.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.201.1K-527.8K-1.3M-2.0M-2.7M200920132015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-1018965
2010Operating cash flow-1283928
2012Operating cash flow-1814348
2013Operating cash flow-745966
2014Operating cash flow-2513568
2015Operating cash flow-1956157

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.204.6K-537.2K-1.3M-2.0M-2.8M200920132015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2012Free cash flow-1817633
2013Free cash flowUnavailable
2014Free cash flow-2558026
2015Free cash flow-1965729

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

696.1% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9,197%6,898%4,599%2,299%0%200920132015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets2,778.2%
2010Liabilities / assets8,516.1%
2012Liabilities / assets163.3%
2013Liabilities / assets1,042.5%
2014-09-30Liabilities / assetsNot reported
2015Liabilities / assets696.1%

Current assets to current liabilities

Current assets divided by current liabilities.

0.11× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.65×0.49×0.33×0.16×0.00×200920132015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities0.03×
2010Current assets / current liabilities0.01×
2012Current assets / current liabilities0.61×
2013Current assets / current liabilities0.09×
2014Current assets / current liabilities0.38×
2015Current assets / current liabilities0.11×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-10-01 – 2008-09-30
−USD 6.15 million
Exact value

Exact value: -6154471 USD

2007-10-01 – 2008-09-30: -6154471 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.4 million
Exact value

Exact value: -2401448 USD

2007-10-01 – 2008-09-30: -2401448 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-10-01 – 2009-09-30
−USD 6.51 million
Exact value

Exact value: -6514314 USD

2008-10-01 – 2009-09-30: -6514314 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1018965 USD

2008-10-01 – 2009-09-30: -1018965 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-10-01 – 2010-09-30
−USD 5.24 million
Exact value

Exact value: -5243147 USD

2009-10-01 – 2010-09-30: -5243147 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.28 million
Exact value

Exact value: -1283928 USD

2009-10-01 – 2010-09-30: -1283928 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-10-01 – 2011-09-30
USD 1.63 million
Exact value

Exact value: 1633217 USD

2010-10-01 – 2011-09-30: 1633217 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 717,266
Exact value

Exact value: -717266 USD

2010-10-01 – 2011-09-30: -717266 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-10-01 – 2012-09-30
−USD 999,544
Exact value

Exact value: -999544 USD

2011-10-01 – 2012-09-30: -999544 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.81 million
Exact value

Exact value: -1814348 USD

2011-10-01 – 2012-09-30: -1814348 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,285
Exact value

Exact value: 3285 USD

2011-10-01 – 2012-09-30: 3285 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.82 million
Calculation and evidence

-1814348 − 3285 USD

Exact free cash flow: -1817633 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-10-01 – 2013-09-30
−USD 2.39 million
Exact value

Exact value: -2385899 USD

2012-10-01 – 2013-09-30: -2385899 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 745,966
Exact value

Exact value: -745966 USD

2012-10-01 – 2013-09-30: -745966 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-10-01 – 2014-09-30
−USD 3.83 million
Exact value

Exact value: -3831809 USD

2013-10-01 – 2014-09-30: -3831809 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.51 million
Exact value

Exact value: -2513568 USD

2013-10-01 – 2014-09-30: -2513568 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44,458
Exact value

Exact value: 44458 USD

2013-10-01 – 2014-09-30: 44458 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.56 million
Calculation and evidence

-2513568 − 44458 USD

Exact free cash flow: -2558026 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-10-01 – 2015-09-30
USD 4.36 million
Exact value

Exact value: 4363574 USD

2014-10-01 – 2015-09-30: 4363574 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.96 million
Exact value

Exact value: -1956157 USD

2014-10-01 – 2015-09-30: -1956157 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,572
Exact value

Exact value: 9572 USD

2014-10-01 – 2015-09-30: 9572 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.97 million
Calculation and evidence

-1956157 − 9572 USD

Exact free cash flow: -1965729 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

56 filings · 1,390 latest values · 1,390 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001162816, 1162816, edgar:1162816

Also known as GROWTH MERGERS INC, NEAH POWER SYSTEMS, INC.