Puda Coal, Inc.

EDGAR

58 filing records in this dataset, filed from 2003-09-04 to 2011-03-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

90.5 million USD

2010-12-31 · USD

Exact inputs and evidence

Operating margin

7.42%

2010-12-31 · %

Exact inputs and evidence
  • Operating Income: 34124000 USD Source
  • Operating Income: 27403000 USD Source
  • Revenue: 324821000 USD Source
  • Revenue: 234292000 USD Source

Operating cash flow

-5.76 million USD

2010-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 19900000 USD Source
  • Operating Cash Flow: 25664000 USD Source
Cash and cash equivalents
156 million USD Source
Exact value

156171000 USD

Long-term debt including current maturities
600 thousand USD Source
Exact value

600000 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

325 million USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Revenue: 61971000 USD · 2010-01-01 – 2010-03-31 Source
  • Revenue: 82319000 USD · 2010-04-01 – 2010-06-30 Source
  • Revenue: 90002000 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 324821000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 234292000 USD · 2010-01-01 – 2010-09-30 Source

Net income

23.5 million USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Net income: 5444000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: 8653000 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: 5041000 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: 23528000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 19138000 USD · 2010-01-01 – 2010-09-30 Source

Operating cash flow

19.9 million USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Operating cash flow: 13270000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 16407000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 13270000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 25664000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 16407000 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 19900000 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: 25664000 USD · 2010-01-01 – 2010-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-03-16.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2010-12-31
  • Operating income: 9 of 11 periods available· newest 2010-12-31
  • Net income: 9 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2010-12-31
  • Total assets: 9 of 11 periods available· newest 2010-12-31
  • Total liabilities: 4 of 11 periods available· newest 2009-12-31
  • Current assets: 9 of 11 periods available· newest 2010-12-31
  • Current liabilities: 9 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2010-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2003-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +51.7%

    Prior period

    USD 214.07 million

    –

    Current period

    USD 324.82 million

    –

    Exact inputs and evidence

    324821000 − 214066000 = 110755000 USD

    214066000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    324821000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +329.3%

    Prior period

    USD 5.48 million

    –

    Current period

    USD 23.53 million

    –

    Exact inputs and evidence

    23528000 − 5481000 = 18047000 USD

    5481000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    23528000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +1,298.5%

    Prior period

    USD 1.42 million

    –

    Current period

    USD 19.9 million

    –

    Exact inputs and evidence

    19900000 − 1423000 = 18477000 USD

    1423000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    19900000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    0 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 324.82 million 100% of revenue
  • Cost of revenue USD 283.65 million 87% of revenue
  • Operating expenses USD 7.05 million 2.2% of revenue
  • Operating income USD 34.12 million 11% of revenue
  • Tax, interest and other Derived USD 10.6 million 3.3% of revenue
  • Net income USD 23.53 million 7.2% of revenue

Cash

  • Operating cash flow USD 19.9 million 6.1% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived USD 19.9 million 6.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Not shown: operating income or net income is not reported.
  • 2003 Not shown: operating income or net income is not reported.
  • 2004 19%12%70%
  • 2005 18%81%
  • 2006 16%83%
  • 2007 86%
  • 2008 90%
  • 2009 93%
  • 2010 89%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-310 200410 Derived -200410 193350 Derived -393760 Unavailable
Source
2003 2003-01-01 – 2003-12-310 222901 Derived -222901 -69407 Derived -153494 Unavailable
Source
2004 2004-01-01 – 2004-12-3119735000 13754000 Derived 5981000 2288000 Derived 3693000 Unavailable
Source
2005 2005-01-01 – 2005-12-3151710000 41627000 Derived 10083000 9118000 Derived 965000 Unavailable
Source
2006 2006-01-01 – 2006-12-31137771000 114999000 Derived 22772000 21418000 Derived 1354000 11296000 Derived
Source
2007 2007-01-01 – 2007-12-31165267000 141842000 Derived 23425000 12551000 Derived 10874000 -7843000 Derived
Source
2008 2008-01-01 – 2008-12-31242338000 217400000 Derived 24938000 7877000 Derived 17061000 26511000 Derived
Source
2009 2009-01-01 – 2009-12-31214066000 199529000 Derived 14537000 9056000 Derived 5481000 1423000 Derived
Source
2010 2010-01-01 – 2010-12-31324821000 290697000 Derived 34124000 10596000 Derived 23528000 19900000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 324.8M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.350.8M263.1M175.4M87.7M0.0200220062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue0
2003Revenue0
2004Revenue19735000
2005Revenue51710000
2006Revenue137771000
2007Revenue165267000
2008Revenue242338000
2009Revenue214066000
2010Revenue324821000

Revenue growth

Change in revenue from the same financial period one year earlier.

51.7% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.181%129%77%26%-26%200220062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over yearNo prior comparable period
2004Year over yearNo prior comparable period
2005Year over year162%
2006Year over year166.4%
2007Year over year20%
2008Year over year46.6%
2009Year over year-11.7%
2010Year over year51.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 10.5% 2010
Net margin 7.2% 2010
Free cash flow margin 6.1% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%23%13%3%-8%200220062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating marginNot reported
2003Operating marginNot reported
2004Operating margin30.3%
2005Operating margin19.5%
2006Operating margin16.5%
2007Operating margin14.2%
2008Operating margin10.3%
2009Operating margin6.8%
2010Operating margin10.5%
2002Net marginNot reported
2003Net marginNot reported
2004Net margin18.7%
2005Net margin1.9%
2006Net margin1%
2007Net margin6.6%
2008Net margin7%
2009Net margin2.6%
2010Net margin7.2%
2002Free cash flow marginNot reported
2003Free cash flow marginNot reported
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow margin8.2%
2007Free cash flow margin-4.7%
2008Free cash flow margin10.9%
2009Free cash flow margin0.7%
2010Free cash flow margin6.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 19.9M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.8M20.6M12.4M4.2M-4.0M200220062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow-203360
2003Operating cash flow-223119
2004Operating cash flow2604000
2005Operating cash flow1577000
2006Operating cash flow11296000
2007Operating cash flow-1732000
2008Operating cash flow26513000
2009Operating cash flow1423000
2010Operating cash flow19900000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 19.9M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29.3M19.3M9.3M-628.7K-10.6M200220062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flowUnavailable
2003Free cash flowUnavailable
2004Free cash flowUnavailable
2005Free cash flowUnavailable
2006Free cash flow11296000
2007Free cash flow-7843000
2008Free cash flow26511000
2009Free cash flow1423000
2010Free cash flow19900000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

24.5% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.254%191%127%64%0%20022006-12-312010-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets139.9%
2003Liabilities / assets235.2%
2004Liabilities / assets5.9%
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009Liabilities / assets24.5%
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

3.26× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,759.75×3,569.81×2,379.87×1,189.94×0.00×200220062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities150.96×
2003Current assets / current liabilitiesNot reported
2004Current assets / current liabilities16.91×
2005Current assets / current liabilities4,407.17×
2006Current assets / current liabilities3.82×
2007Current assets / current liabilities3.29×
2008Current assets / current liabilities0.4×
2009Current assets / current liabilities3.49×
2010Current assets / current liabilities3.26×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 393,760
Exact value

Exact value: -393760 USD

2002-01-01 – 2002-12-31: -393760 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 203,360
Exact value

Exact value: -203360 USD

2002-01-01 – 2002-12-31: -203360 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 153,494
Exact value

Exact value: -153494 USD

2003-01-01 – 2003-12-31: -153494 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 223,119
Exact value

Exact value: -223119 USD

2003-01-01 – 2003-12-31: -223119 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2004 2004-01-01 – 2004-12-31
USD 3.69 million
Exact value

Exact value: 3693000 USD

2004-01-01 – 2004-12-31: 3693000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.6 million
Exact value

Exact value: 2604000 USD

2004-01-01 – 2004-12-31: 2604000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 965,000
Exact value

Exact value: 965000 USD

2005-01-01 – 2005-12-31: 965000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.58 million
Exact value

Exact value: 1577000 USD

2005-01-01 – 2005-12-31: 1577000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 1.35 million
Exact value

Exact value: 1354000 USD

2006-01-01 – 2006-12-31: 1354000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.3 million
Exact value

Exact value: 11296000 USD

2006-01-01 – 2006-12-31: 11296000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.3 million
Calculation and evidence

11296000 − 0 USD

Exact free cash flow: 11296000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 10.87 million
Exact value

Exact value: 10874000 USD

2007-01-01 – 2007-12-31: 10874000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Exact value

Exact value: -1732000 USD

2007-01-01 – 2007-12-31: -1732000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.11 million
Exact value

Exact value: 6111000 USD

2007-01-01 – 2007-12-31: 6111000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.84 million
Calculation and evidence

-1732000 − 6111000 USD

Exact free cash flow: -7843000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 17.06 million
Exact value

Exact value: 17061000 USD

2008-01-01 – 2008-12-31: 17061000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.51 million
Exact value

Exact value: 26513000 USD

2008-01-01 – 2008-12-31: 26513000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,000
Exact value

Exact value: 2000 USD

2008-01-01 – 2008-12-31: 2000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.51 million
Calculation and evidence

26513000 − 2000 USD

Exact free cash flow: 26511000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 5.48 million
Exact value

Exact value: 5481000 USD

2009-01-01 – 2009-12-31: 5481000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Exact value

Exact value: 1423000 USD

2009-01-01 – 2009-12-31: 1423000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-01-01 – 2009-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.42 million
Calculation and evidence

1423000 − 0 USD

Exact free cash flow: 1423000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 23.53 million
Exact value

Exact value: 23528000 USD

2010-01-01 – 2010-12-31: 23528000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.9 million
Exact value

Exact value: 19900000 USD

2010-01-01 – 2010-12-31: 19900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-01-01 – 2010-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.9 million
Calculation and evidence

19900000 − 0 USD

Exact free cash flow: 19900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001162747, 1162747, edgar:1162747

Also known as PUREZZA GROUP INC