Revenue
90.5 million USD
2010-12-31 · USD
58 filing records in this dataset, filed from 2003-09-04 to 2011-03-16. Explore the available filing history and original sources.
90.5 million USD
2010-12-31 · USD
7.42%
2010-12-31 · %
-5.76 million USD
2010-12-31 · USD
156171000 USD
600000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
325 million USD
2010-01-01 – 2010-12-31
23.5 million USD
2010-01-01 – 2010-12-31
19.9 million USD
2010-01-01 – 2010-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-03-16.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 214.07 million
–
Current period
USD 324.82 million
–
324821000 − 214066000 = 110755000 USD
214066000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source324821000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.48 million
–
Current period
USD 23.53 million
–
23528000 − 5481000 = 18047000 USD
5481000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source23528000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.42 million
–
Current period
USD 19.9 million
–
19900000 − 1423000 = 18477000 USD
1423000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source19900000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source0 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | 0 | 200410 Derived | -200410 | 193350 Derived | -393760 | Unavailable | Source
|
| 2003 2003-01-01 – 2003-12-31 | 0 | 222901 Derived | -222901 | -69407 Derived | -153494 | Unavailable | Source
|
| 2004 2004-01-01 – 2004-12-31 | 19735000 | 13754000 Derived | 5981000 | 2288000 Derived | 3693000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 51710000 | 41627000 Derived | 10083000 | 9118000 Derived | 965000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 137771000 | 114999000 Derived | 22772000 | 21418000 Derived | 1354000 | 11296000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 165267000 | 141842000 Derived | 23425000 | 12551000 Derived | 10874000 | -7843000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 242338000 | 217400000 Derived | 24938000 | 7877000 Derived | 17061000 | 26511000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 214066000 | 199529000 Derived | 14537000 | 9056000 Derived | 5481000 | 1423000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 324821000 | 290697000 Derived | 34124000 | 10596000 Derived | 23528000 | 19900000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Revenue | 0 |
|
| 2003 | Revenue | 0 |
|
| 2004 | Revenue | 19735000 |
|
| 2005 | Revenue | 51710000 |
|
| 2006 | Revenue | 137771000 |
|
| 2007 | Revenue | 165267000 |
|
| 2008 | Revenue | 242338000 |
|
| 2009 | Revenue | 214066000 |
|
| 2010 | Revenue | 324821000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Year over year | No prior comparable period |
|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 162% |
|
| 2006 | Year over year | 166.4% |
|
| 2007 | Year over year | 20% |
|
| 2008 | Year over year | 46.6% |
|
| 2009 | Year over year | -11.7% |
|
| 2010 | Year over year | 51.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Operating margin | Not reported |
|
| 2003 | Operating margin | Not reported |
|
| 2004 | Operating margin | 30.3% |
|
| 2005 | Operating margin | 19.5% |
|
| 2006 | Operating margin | 16.5% |
|
| 2007 | Operating margin | 14.2% |
|
| 2008 | Operating margin | 10.3% |
|
| 2009 | Operating margin | 6.8% |
|
| 2010 | Operating margin | 10.5% |
|
| 2002 | Net margin | Not reported |
|
| 2003 | Net margin | Not reported |
|
| 2004 | Net margin | 18.7% |
|
| 2005 | Net margin | 1.9% |
|
| 2006 | Net margin | 1% |
|
| 2007 | Net margin | 6.6% |
|
| 2008 | Net margin | 7% |
|
| 2009 | Net margin | 2.6% |
|
| 2010 | Net margin | 7.2% |
|
| 2002 | Free cash flow margin | Not reported |
|
| 2003 | Free cash flow margin | Not reported |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | 8.2% |
|
| 2007 | Free cash flow margin | -4.7% |
|
| 2008 | Free cash flow margin | 10.9% |
|
| 2009 | Free cash flow margin | 0.7% |
|
| 2010 | Free cash flow margin | 6.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Operating cash flow | -203360 |
|
| 2003 | Operating cash flow | -223119 |
|
| 2004 | Operating cash flow | 2604000 |
|
| 2005 | Operating cash flow | 1577000 |
|
| 2006 | Operating cash flow | 11296000 |
|
| 2007 | Operating cash flow | -1732000 |
|
| 2008 | Operating cash flow | 26513000 |
|
| 2009 | Operating cash flow | 1423000 |
|
| 2010 | Operating cash flow | 19900000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2002 | Free cash flow | Unavailable |
|
| 2003 | Free cash flow | Unavailable |
|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | 11296000 |
|
| 2007 | Free cash flow | -7843000 |
|
| 2008 | Free cash flow | 26511000 |
|
| 2009 | Free cash flow | 1423000 |
|
| 2010 | Free cash flow | 19900000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Liabilities / assets | 139.9% |
|
| 2003 | Liabilities / assets | 235.2% |
|
| 2004 | Liabilities / assets | 5.9% |
|
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | 24.5% |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2002 | Current assets / current liabilities | 150.96× |
|
| 2003 | Current assets / current liabilities | Not reported |
|
| 2004 | Current assets / current liabilities | 16.91× |
|
| 2005 | Current assets / current liabilities | 4,407.17× |
|
| 2006 | Current assets / current liabilities | 3.82× |
|
| 2007 | Current assets / current liabilities | 3.29× |
|
| 2008 | Current assets / current liabilities | 0.4× |
|
| 2009 | Current assets / current liabilities | 3.49× |
|
| 2010 | Current assets / current liabilities | 3.26× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2002 2002-01-01 – 2002-12-31 | −USD 393,760 Exact valueExact value: -393760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 203,360 Exact valueExact value: -203360 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2003 2003-01-01 – 2003-12-31 | −USD 153,494 Exact valueExact value: -153494 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 223,119 Exact valueExact value: -223119 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2004 2004-01-01 – 2004-12-31 | USD 3.69 million Exact valueExact value: 3693000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.6 million Exact valueExact value: 2604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 965,000 Exact valueExact value: 965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.58 million Exact valueExact value: 1577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 1.35 million Exact valueExact value: 1354000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.3 million Exact valueExact value: 11296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.3 million Calculation and evidence11296000 − 0 USD Exact free cash flow: 11296000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 10.87 million Exact valueExact value: 10874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.73 million Exact valueExact value: -1732000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.11 million Exact valueExact value: 6111000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.84 million Calculation and evidence-1732000 − 6111000 USD Exact free cash flow: -7843000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 17.06 million Exact valueExact value: 17061000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.51 million Exact valueExact value: 26513000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,000 Exact valueExact value: 2000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.51 million Calculation and evidence26513000 − 2000 USD Exact free cash flow: 26511000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 5.48 million Exact valueExact value: 5481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Exact valueExact value: 1423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.42 million Calculation and evidence1423000 − 0 USD Exact free cash flow: 1423000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 23.53 million Exact valueExact value: 23528000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.9 million Exact valueExact value: 19900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.9 million Calculation and evidence19900000 − 0 USD Exact free cash flow: 19900000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
58 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001162747, 1162747, edgar:1162747
Also known as PUREZZA GROUP INC