Net income
-76 thousand USD
2010-10-01 – 2011-09-30
38 filing records in this dataset, filed from 2003-03-31 to 2011-11-14. Explore the available filing history and original sources.
4329000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-76 thousand USD
2010-10-01 – 2011-09-30
188 thousand USD
2010-10-01 – 2011-09-30
29 thousand USD
2010-10-01 – 2011-09-30
159 thousand USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-14.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 1.14 million
–
Current period
USD 95,000
–
95000 − -1140000 = 1235000 USD
-1140000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source95000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 28,000
–
Current period
USD 325,000
–
325000 − -28000 = 353000 USD
-28000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source325000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 33,000
–
Current period
USD 10,000
–
10000 − 33000 = -23000 USD
33000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source10000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
Revenue is not reported for this company, so its costs cannot be shown as a share of it.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value | Source evidence |
|---|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|
Cash generated by the company’s normal business operations.
| Period | Series | Value | Source evidence |
|---|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | −USD 651,000 Exact valueExact value: -651000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 634,000 Exact valueExact value: -634000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 518,000 Exact valueExact value: 518000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.15 million Calculation and evidence-634000 − 518000 USD Exact free cash flow: -1152000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 544,000 Exact valueExact value: -544000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 86,000 Exact valueExact value: -86000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,000 Exact valueExact value: 36000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 122,000 Calculation and evidence-86000 − 36000 USD Exact free cash flow: -122000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 100,000 Exact valueExact value: 100000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 275,000 Exact valueExact value: 275000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,000 Exact valueExact value: 11000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 264,000 Calculation and evidence275000 − 11000 USD Exact free cash flow: 264000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 163,000 Exact valueExact value: 163000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176,000 Exact valueExact value: 176000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,000 Exact valueExact value: 7000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 169,000 Calculation and evidence176000 − 7000 USD Exact free cash flow: 169000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 136,000 Exact valueExact value: 136000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 224,000 Exact valueExact value: 224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26,000 Exact valueExact value: 26000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 198,000 Calculation and evidence224000 − 26000 USD Exact free cash flow: 198000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.14 million Exact valueExact value: -1140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 28,000 Exact valueExact value: -28000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33,000 Exact valueExact value: 33000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 61,000 Calculation and evidence-28000 − 33000 USD Exact free cash flow: -61000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 95,000 Exact valueExact value: 95000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 325,000 Exact valueExact value: 325000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,000 Exact valueExact value: 10000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 315,000 Calculation and evidence325000 − 10000 USD Exact free cash flow: 315000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
38 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001162638, 1162638, edgar:1162638