Revenue
328 million USD
2005-07-30 · USD
Exact inputs and evidence
- Revenue: 327827527 USD Source
16 filing records in this dataset, filed from 2002-03-19 to 2005-09-13. Explore the available filing history and original sources.
10199478 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2005-09-13.
Financial data available through: 2004-10-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 897.83 million
–
Current period
USD 1 billion
–
1004045186 − 897828780 = 106216406 USD
897828780 USD · 2002-11-02 – 2003-11-01
Inspect prior input Prior source1004045186 USD · 2003-10-31 – 2004-10-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.36 million
–
Current period
USD 9.19 million
–
9189969 − 4361056 = 4828913 USD
4361056 USD · 2002-11-02 – 2003-11-01
Inspect prior input Prior source9189969 USD · 2003-10-31 – 2004-10-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 75.44 million
–
Current period
USD 96.06 million
–
96064864 − 75443279 = 20621585 USD
75443279 USD · 2002-11-02 – 2003-11-01
Inspect prior input Prior source96064864 USD · 2003-10-31 – 2004-10-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 100.81 million
–
Current period
USD 110.67 million
–
110671651 − 100813016 = 9858635 USD
100813016 USD · 2002-11-02 – 2003-11-01
Inspect prior input Prior source110671651 USD · 2003-10-31 – 2004-10-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-11-03 – 2000-11-02 | 701872292 | 676649563 Derived | 25222729 | 20304489 Derived | 4918240 | 20919004 Derived | Source
|
| 2001 2000-11-03 – 2001-11-02 | 809774598 | 773489922 Derived | 36284676 | 29137300 Derived | 7147376 | -6629462 Derived | Source
|
| 2002 2001-11-03 – 2002-11-02 | 812190068 | 765506783 Derived | 46683285 | 38090475 Derived | 8592810 | -30288703 Derived | Source
|
| 2003 2002-11-02 – 2003-11-01 | 897828780 | 852634683 Derived | 45194097 | 40833041 Derived | 4361056 | -25369737 Derived | Source
|
| 2004 2003-10-31 – 2004-10-30 | 1004045186 | 954335436 Derived | 49709750 | 40519781 Derived | 9189969 | -14606787 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 701872292 |
|
| 2001 | Revenue | 809774598 |
|
| 2002 | Revenue | 812190068 |
|
| 2003 | Revenue | 897828780 |
|
| 2004 | Revenue | 1004045186 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 15.4% |
|
| 2002 | Year over year | 0.3% |
|
| 2003 | Year over year | 10.5% |
|
| 2004 | Year over year | 11.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 3.6% |
|
| 2001 | Operating margin | 4.5% |
|
| 2002 | Operating margin | 5.7% |
|
| 2003 | Operating margin | 5% |
|
| 2004 | Operating margin | 5% |
|
| 2000 | Net margin | 0.7% |
|
| 2001 | Net margin | 0.9% |
|
| 2002 | Net margin | 1.1% |
|
| 2003 | Net margin | 0.5% |
|
| 2004 | Net margin | 0.9% |
|
| 2000 | Free cash flow margin | 3% |
|
| 2001 | Free cash flow margin | -0.8% |
|
| 2002 | Free cash flow margin | -3.7% |
|
| 2003 | Free cash flow margin | -2.8% |
|
| 2004 | Free cash flow margin | -1.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 75613079 |
|
| 2001 | Operating cash flow | 43839595 |
|
| 2002 | Operating cash flow | 51859592 |
|
| 2003 | Operating cash flow | 75443279 |
|
| 2004 | Operating cash flow | 96064864 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 20919004 |
|
| 2001 | Free cash flow | -6629462 |
|
| 2002 | Free cash flow | -30288703 |
|
| 2003 | Free cash flow | -25369737 |
|
| 2004 | Free cash flow | -14606787 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-11-02 | Liabilities / assets | Not reported | No source recorded |
| 2001-11-02 | Liabilities / assets | Not reported | No source recorded |
| 2002-11-02 | Liabilities / assets | Not reported |
|
| 2003-11-01 | Liabilities / assets | Not reported |
|
| 2004-10-30 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-11-02 | Current assets / current liabilities | Not reported | No source recorded |
| 2001-11-02 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 1.73× |
|
| 2003 | Current assets / current liabilities | 1.36× |
|
| 2004 | Current assets / current liabilities | 1.14× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-11-03 – 2000-11-02 | USD 4.92 million Exact valueExact value: 4918240 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.61 million Exact valueExact value: 75613079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.69 million Exact valueExact value: 54694075 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.92 million Calculation and evidence75613079 − 54694075 USD Exact free cash flow: 20919004 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-11-03 – 2001-11-02 | USD 7.15 million Exact valueExact value: 7147376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.84 million Exact valueExact value: 43839595 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50.47 million Exact valueExact value: 50469057 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.63 million Calculation and evidence43839595 − 50469057 USD Exact free cash flow: -6629462 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-11-03 – 2002-11-02 | USD 8.59 million Exact valueExact value: 8592810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.86 million Exact valueExact value: 51859592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 82.15 million Exact valueExact value: 82148295 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30.29 million Calculation and evidence51859592 − 82148295 USD Exact free cash flow: -30288703 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-11-02 – 2003-11-01 | USD 4.36 million Exact valueExact value: 4361056 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 75.44 million Exact valueExact value: 75443279 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 100.81 million Exact valueExact value: 100813016 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.37 million Calculation and evidence75443279 − 100813016 USD Exact free cash flow: -25369737 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-10-31 – 2004-10-30 | USD 9.19 million Exact valueExact value: 9189969 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 96.06 million Exact valueExact value: 96064864 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 110.67 million Exact valueExact value: 110671651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.61 million Calculation and evidence96064864 − 110671651 USD Exact free cash flow: -14606787 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
16 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001161738, 1161738, edgar:1161738