Revenue
17 thousand USD
2017 Q3 · USD
Exact inputs and evidence
- Revenue: 17041 USD Source
62 filing records in this dataset, filed from 2003-09-15 to 2017-11-14. Reported financial figures are available; chart coverage varies by period.
17 thousand USD
2017 Q3 · USD
-4,964.91%
2017 Q3 · %
-786 thousand USD
2017 Q3 · USD
-786 thousand USD
2017 Q3 · USD
331965221 shares
-0.33% · -1.09 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
35.3 thousand USD
2016-10-01 – 2017-09-30
119 thousand USD
2016-10-01 – 2017-09-30
-2.85 million USD
2016-10-01 – 2017-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-11-14.
Financial data available through: 2016-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 80,806
–
Current period
USD 98,446
–
98446 − 80806 = 17640 USD
80806 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source98446 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.75 million
–
Current period
−USD 385,722
–
-385722 − -2745709 = 2359987 USD
-2745709 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source-385722 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.01 million
–
Current period
−USD 2.94 million
–
-2939450 − -1006991 = -1932459 USD
-1006991 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source-2939450 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3,734
–
Current period
USD 0
–
0 − 3734 = -3734 USD
3734 USD · 2015-01-01 – 2015-12-31
Inspect prior input Prior source0 USD · 2016-01-01 – 2016-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 884999 | 1320509 Derived | -435510 | 2926 Derived | -438436 | -422289 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 665144 | 1085700 Derived | -420556 | 8050 Derived | -428606 | -136936 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 254549 | 1260476 Derived | -1005927 | 65618 Derived | -1071545 | -437333 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 190408 | 1495359 Derived | -1304951 | -439607 Derived | -865344 | -501186 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 118941 | 660942 Derived | -542001 | 482813 Derived | -1024814 | -447286 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 85889 | 1266476 Derived | -1180587 | -145021 Derived | -1035566 | -451043 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 514484 | 3892741 Derived | -3378257 | 44686 Derived | -3422943 | 713624 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 405878 | 5490741 Derived | -5084863 | -313498 Derived | -4771365 | -513493 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 80806 | 2891852 Derived | -2811046 | -65337 Derived | -2745709 | -1010725 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 98446 | 3461240 Derived | -3362794 | -2977072 Derived | -385722 | -2939450 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 884999 |
|
| 2008 | Revenue | 665144 |
|
| 2009 | Revenue | 254549 |
|
| 2010 | Revenue | 190408 |
|
| 2011 | Revenue | 118941 |
|
| 2012 | Revenue | 85889 |
|
| 2013 | Revenue | 514484 |
|
| 2014 | Revenue | 405878 |
|
| 2015 | Revenue | 80806 |
|
| 2016 | Revenue | 98446 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | -12.7% |
|
| 2008 | Year over year | -24.8% |
|
| 2009 | Year over year | -61.7% |
|
| 2010 | Year over year | -25.2% |
|
| 2011 | Year over year | -37.5% |
|
| 2012 | Year over year | -27.8% |
|
| 2013 | Year over year | 499% |
|
| 2014 | Year over year | -21.1% |
|
| 2015 | Year over year | -80.1% |
|
| 2016 | Year over year | 21.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | -49.2% |
|
| 2008 | Operating margin | -63.2% |
|
| 2009 | Operating margin | -395.2% |
|
| 2010 | Operating margin | -685.3% |
|
| 2011 | Operating margin | -455.7% |
|
| 2012 | Operating margin | -1,374.5% |
|
| 2013 | Operating margin | -656.6% |
|
| 2014 | Operating margin | -1,252.8% |
|
| 2015 | Operating margin | -3,478.8% |
|
| 2016 | Operating margin | -3,415.9% |
|
| 2007 | Net margin | -49.5% |
|
| 2008 | Net margin | -64.4% |
|
| 2009 | Net margin | -421% |
|
| 2010 | Net margin | -454.5% |
|
| 2011 | Net margin | -861.6% |
|
| 2012 | Net margin | -1,205.7% |
|
| 2013 | Net margin | -665.3% |
|
| 2014 | Net margin | -1,175.6% |
|
| 2015 | Net margin | -3,397.9% |
|
| 2016 | Net margin | -391.8% |
|
| 2007 | Free cash flow margin | -47.7% |
|
| 2008 | Free cash flow margin | -20.6% |
|
| 2009 | Free cash flow margin | -171.8% |
|
| 2010 | Free cash flow margin | -263.2% |
|
| 2011 | Free cash flow margin | -376.1% |
|
| 2012 | Free cash flow margin | -525.1% |
|
| 2013 | Free cash flow margin | 138.7% |
|
| 2014 | Free cash flow margin | -126.5% |
|
| 2015 | Free cash flow margin | -1,250.8% |
|
| 2016 | Free cash flow margin | -2,985.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -412086 |
|
| 2008 | Operating cash flow | -135296 |
|
| 2009 | Operating cash flow | -427346 |
|
| 2010 | Operating cash flow | -496575 |
|
| 2011 | Operating cash flow | -447286 |
|
| 2012 | Operating cash flow | -412456 |
|
| 2013 | Operating cash flow | 742067 |
|
| 2014 | Operating cash flow | -7592 |
|
| 2015 | Operating cash flow | -1006991 |
|
| 2016 | Operating cash flow | -2939450 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | -422289 |
|
| 2008 | Free cash flow | -136936 |
|
| 2009 | Free cash flow | -437333 |
|
| 2010 | Free cash flow | -501186 |
|
| 2011 | Free cash flow | -447286 |
|
| 2012 | Free cash flow | -451043 |
|
| 2013 | Free cash flow | 713624 |
|
| 2014 | Free cash flow | -513493 |
|
| 2015 | Free cash flow | -1010725 |
|
| 2016 | Free cash flow | -2939450 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | 163.3% |
|
| 2009 | Liabilities / assets | 1,951.4% |
|
| 2010 | Liabilities / assets | 2,213.4% |
|
| 2011 | Liabilities / assets | 820.7% |
|
| 2012 | Liabilities / assets | 789.3% |
|
| 2013 | Liabilities / assets | 386.2% |
|
| 2014 | Liabilities / assets | 310.3% |
|
| 2015 | Liabilities / assets | 288.2% |
|
| 2016 | Liabilities / assets | 56.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 0.47× |
|
| 2008 | Current assets / current liabilities | 0.41× |
|
| 2009 | Current assets / current liabilities | 0.04× |
|
| 2010 | Current assets / current liabilities | 0.03× |
|
| 2011 | Current assets / current liabilities | 0.12× |
|
| 2012 | Current assets / current liabilities | 0.1× |
|
| 2013 | Current assets / current liabilities | 0.25× |
|
| 2014 | Current assets / current liabilities | 0.07× |
|
| 2015 | Current assets / current liabilities | 0.17× |
|
| 2016 | Current assets / current liabilities | 1.31× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 438,436 Exact valueExact value: -438436 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 412,086 Exact valueExact value: -412086 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,203 Exact valueExact value: 10203 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 422,289 Calculation and evidence-412086 − 10203 USD Exact free cash flow: -422289 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 428,606 Exact valueExact value: -428606 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 135,296 Exact valueExact value: -135296 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,640 Exact valueExact value: 1640 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 136,936 Calculation and evidence-135296 − 1640 USD Exact free cash flow: -136936 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.07 million Exact valueExact value: -1071545 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 427,346 Exact valueExact value: -427346 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,987 Exact valueExact value: 9987 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 437,333 Calculation and evidence-427346 − 9987 USD Exact free cash flow: -437333 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 865,344 Exact valueExact value: -865344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 496,575 Exact valueExact value: -496575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,611 Exact valueExact value: 4611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 501,186 Calculation and evidence-496575 − 4611 USD Exact free cash flow: -501186 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 1.02 million Exact valueExact value: -1024814 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 447,286 Exact valueExact value: -447286 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 447,286 Calculation and evidence-447286 − 0 USD Exact free cash flow: -447286 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 1.04 million Exact valueExact value: -1035566 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 412,456 Exact valueExact value: -412456 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38,587 Exact valueExact value: 38587 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 451,043 Calculation and evidence-412456 − 38587 USD Exact free cash flow: -451043 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 3.42 million Exact valueExact value: -3422943 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 742,067 Exact valueExact value: 742067 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28,443 Exact valueExact value: 28443 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 713,624 Calculation and evidence742067 − 28443 USD Exact free cash flow: 713624 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 4.77 million Exact valueExact value: -4771365 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,592 Exact valueExact value: -7592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 505,901 Exact valueExact value: 505901 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 513,493 Calculation and evidence-7592 − 505901 USD Exact free cash flow: -513493 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 2.75 million Exact valueExact value: -2745709 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.01 million Exact valueExact value: -1006991 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,734 Exact valueExact value: 3734 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.01 million Calculation and evidence-1006991 − 3734 USD Exact free cash flow: -1010725 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 385,722 Exact valueExact value: -385722 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.94 million Exact valueExact value: -2939450 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.94 million Calculation and evidence-2939450 − 0 USD Exact free cash flow: -2939450 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
62 filings · 1,809 latest values · 1,809 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001161706, 1161706, edgar:1161706
Also known as COMPETITIVE COMPANIES INC