Revenue
23.8 million USD
2003-08-30 · USD
Exact inputs and evidence
- Revenue: 23774000 USD Source
11 filing records in this dataset, filed from 2002-02-21 to 2003-10-14. Explore the available filing history and original sources.
232000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2003-10-14.
Financial data available through: 2003-03-01.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 44.82 million
–
Current period
USD 113.66 million
–
113655000 − 44822000 = 68833000 USD
44822000 USD · 2001-02-24 – 2002-02-23
Inspect prior input Prior source113655000 USD · 2002-03-02 – 2003-03-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 114,000
–
Current period
−USD 4.47 million
–
-4467000 − -114000 = -4353000 USD
-114000 USD · 2001-02-24 – 2002-02-23
Inspect prior input Prior source-4467000 USD · 2002-03-02 – 2003-03-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.29 million
–
Current period
USD 3.22 million
–
3215000 − 3293000 = -78000 USD
3293000 USD · 2001-02-24 – 2002-02-23
Inspect prior input Prior source3215000 USD · 2002-03-02 – 2003-03-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 167,000
–
Current period
USD 244,000
–
244000 − 167000 = 77000 USD
167000 USD · 2001-02-24 – 2002-02-23
Inspect prior input Prior source244000 USD · 2002-03-02 – 2003-03-01
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 1999 1998-02-25 – 1999-02-24 | 176388000 | 178193000 Derived | -1805000 | 5606000 Derived | -7411000 | -18053000 Derived | Source
|
| 2000 1999-02-25 – 2000-02-24 | 178183000 | 173507000 Derived | 4676000 | 12262000 Derived | -7586000 | -13852000 Derived | Source
|
| 2001 2000-02-25 – 2001-02-24 | 154709000 | 171800000 Derived | -17091000 | -70182000 Derived | 53091000 | 31715000 Derived | Source
|
| 2001 2000-10-28 – 2001-10-27 | 66294000 | 74109000 Derived | -7815000 | -36030000 Derived | 28215000 | 6686000 Derived | Source
|
| 2002 2001-02-24 – 2002-02-23 | 44822000 | 44464000 Derived | 358000 | 472000 Derived | -114000 | 3126000 Derived | Source
|
| 2003 2002-03-02 – 2003-03-01 | 113655000 | 116309000 Derived | -2654000 | 1813000 Derived | -4467000 | 2971000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Revenue | 176388000 |
|
| 2000 | Revenue | 178183000 |
|
| 2001 | Revenue | 154709000 |
|
| 2001 | Revenue | 66294000 |
|
| 2002 | Revenue | 44822000 |
|
| 2003 | Revenue | 113655000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Year over year | No prior comparable period |
|
| 2000 | Year over year | 1% |
|
| 2001 | Year over year | -13.2% |
|
| 2001 | Year over year | No prior comparable period |
|
| 2002 | Year over year | -71% |
|
| 2003 | Year over year | 153.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999 | Operating margin | -1% |
|
| 2000 | Operating margin | 2.6% |
|
| 2001 | Operating margin | -11% |
|
| 2001 | Operating margin | -11.8% |
|
| 2002 | Operating margin | 0.8% |
|
| 2003 | Operating margin | -2.3% |
|
| 1999 | Net margin | -4.2% |
|
| 2000 | Net margin | -4.3% |
|
| 2001 | Net margin | 34.3% |
|
| 2001 | Net margin | 42.6% |
|
| 2002 | Net margin | -0.3% |
|
| 2003 | Net margin | -3.9% |
|
| 1999 | Free cash flow margin | -10.2% |
|
| 2000 | Free cash flow margin | -7.8% |
|
| 2001 | Free cash flow margin | 20.5% |
|
| 2001 | Free cash flow margin | 10.1% |
|
| 2002 | Free cash flow margin | 7% |
|
| 2003 | Free cash flow margin | 2.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Operating cash flow | -14571000 |
|
| 2000 | Operating cash flow | -10082000 |
|
| 2001 | Operating cash flow | 32267000 |
|
| 2001 | Operating cash flow | 7071000 |
|
| 2002 | Operating cash flow | 3293000 |
|
| 2003 | Operating cash flow | 3215000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 1999 | Free cash flow | -18053000 |
|
| 2000 | Free cash flow | -13852000 |
|
| 2001 | Free cash flow | 31715000 |
|
| 2001 | Free cash flow | 6686000 |
|
| 2002 | Free cash flow | 3126000 |
|
| 2003 | Free cash flow | 2971000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-02-24 | Liabilities / assets | Not reported | No source recorded |
| 2000-02-24 | Liabilities / assets | Not reported | No source recorded |
| 2001-02-24 | Liabilities / assets | Not reported |
|
| 2001-10-27 | Liabilities / assets | Not reported | No source recorded |
| 2002-02-23 | Liabilities / assets | Not reported |
|
| 2003-03-01 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 1999-02-24 | Current assets / current liabilities | Not reported | No source recorded |
| 2000-02-24 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 0.66× |
|
| 2001-10-27 | Current assets / current liabilities | Not reported | No source recorded |
| 2002 | Current assets / current liabilities | 0.92× |
|
| 2003 | Current assets / current liabilities | 0.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 1999 1998-02-25 – 1999-02-24 | −USD 7.41 million Exact valueExact value: -7411000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.57 million Exact valueExact value: -14571000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.48 million Exact valueExact value: 3482000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.05 million Calculation and evidence-14571000 − 3482000 USD Exact free cash flow: -18053000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2000 1999-02-25 – 2000-02-24 | −USD 7.59 million Exact valueExact value: -7586000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.08 million Exact valueExact value: -10082000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.77 million Exact valueExact value: 3770000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.85 million Calculation and evidence-10082000 − 3770000 USD Exact free cash flow: -13852000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-02-25 – 2001-02-24 | USD 53.09 million Exact valueExact value: 53091000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.27 million Exact valueExact value: 32267000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 552,000 Exact valueExact value: 552000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 31.72 million Calculation and evidence32267000 − 552000 USD Exact free cash flow: 31715000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-10-28 – 2001-10-27 | USD 28.22 million Exact valueExact value: 28215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.07 million Exact valueExact value: 7071000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 385,000 Exact valueExact value: 385000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.69 million Calculation and evidence7071000 − 385000 USD Exact free cash flow: 6686000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-02-24 – 2002-02-23 | −USD 114,000 Exact valueExact value: -114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.29 million Exact valueExact value: 3293000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 167,000 Exact valueExact value: 167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.13 million Calculation and evidence3293000 − 167000 USD Exact free cash flow: 3126000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-03-02 – 2003-03-01 | −USD 4.47 million Exact valueExact value: -4467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.22 million Exact valueExact value: 3215000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 244,000 Exact valueExact value: 244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.97 million Calculation and evidence3215000 − 244000 USD Exact free cash flow: 2971000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001161625, 1161625, edgar:1161625
Also known as WOODWORKER WAREHOUSE INC