GrowLife, Inc.

EDGAR

124 filing records in this dataset, filed from 2002-11-14 to 2024-08-23. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

147 thousand USD

2023 Q2 · USD

Exact inputs and evidence

Operating margin

-390.16%

2023 Q2 · %

Exact inputs and evidence
  • Operating Income: -575086 USD Source
  • Revenue: 147396 USD Source

Operating cash flow

-306 thousand USD

2023 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -733653 USD Source
  • Operating Cash Flow: -427550 USD Source
Cash and cash equivalents
5.4 thousand USD Source
Exact value

5398 USD

Long-term debt including current maturities
925 thousand USD Source
Exact value

924858 USD

Shares outstanding
35.6 million shares Source
Exact value

35561190 shares

Reported share-count change

-79.91% · -141 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 177017394 shares · 2022-06-30· Source
  • 35561190 shares · 2023-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-6.58 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Net income: -825769 USD · 2022-07-01 – 2022-09-30 Source
  • Net income: -4482877 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -3118676 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -1017052 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -3376998 USD · 2023-04-01 – 2023-06-30 Source

Operating cash flow

-1 million USD

2022-07-01 – 2023-06-30

Exact inputs and evidence
  • Operating cash flow: -1310671 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -1048617 USD · 2022-01-01 – 2022-06-30 Source
  • Operating cash flow: -1315498 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -1310671 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -427550 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -733653 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -427550 USD · 2023-01-01 – 2023-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-08-23.

Financial data available through: 2021-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2021-12-31
  • Operating income: 11 of 11 periods available· newest 2021-12-31
  • Net income: 11 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2021-12-31
  • Total assets: 11 of 11 periods available· newest 2021-12-31
  • Total liabilities: 6 of 11 periods available· newest 2021-12-31
  • Current assets: 11 of 11 periods available· newest 2021-12-31
  • Current liabilities: 11 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 10 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -11.5%

    Prior period

    USD 7 million

    –

    Current period

    USD 6.2 million

    –

    Exact inputs and evidence

    6199089 − 7000812 = -801723 USD

    7000812 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    6199089 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 907,170

    Prior period

    −USD 6.38 million

    –

    Current period

    −USD 5.47 million

    –

    Exact inputs and evidence

    -5472668 − -6379838 = 907170 USD

    -6379838 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -5472668 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 387,747

    Prior period

    −USD 1.95 million

    –

    Current period

    −USD 1.56 million

    –

    Exact inputs and evidence

    -1563123 − -1950870 = 387747 USD

    -1950870 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -1563123 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 20,000

    Prior period

    USD 0

    –

    Current period

    USD 20,000

    –

    Exact inputs and evidence

    20000 − 0 = 20000 USD

    0 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    20000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 6.2 million 100% of revenue
  • Cost of revenue USD 0 0% of revenue
  • Operating expenses USD 1.38 million 22% of revenue
  • Other operating costs Derived USD 6.2 million 100% of revenue
  • Operating income −USD 1.38 million −22% of revenue
  • Tax, interest and other Derived USD 4.09 million 66% of revenue
  • Net income −USD 5.47 million −88% of revenue

Cash

  • Operating cash flow −USD 1.56 million −25% of revenue
  • Capital expenditure USD 20,000 0.3% of revenue
  • Free cash flow Derived −USD 1.58 million −26% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 188% of revenue.
  • 2013 Operating loss: operating costs were 325% of revenue.
  • 2014 Operating loss: operating costs were 176% of revenue.
  • 2015 Operating loss: operating costs were 162% of revenue.
  • 2016 Operating loss: operating costs were 328% of revenue.
  • 2017 Operating loss: operating costs were 184% of revenue.
  • 2018 Operating loss: operating costs were 199% of revenue.
  • 2019 Operating loss: operating costs were 161% of revenue.
  • 2020 Operating loss: operating costs were 127% of revenue.
  • 2021 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-311450745 2721820 Derived -1271075 915229 Derived -2186304 Unavailable
Source
2013 2013-01-01 – 2013-12-314858976 15801687 Derived -10942711 10437427 Derived -21380138 Unavailable
Source
2014 2014-01-01 – 2014-12-318537676 15023746 Derived -6486070 80140029 Derived -86626099 Unavailable
Source
2015 2015-01-01 – 2015-12-313499642 5664610 Derived -2164968 3523877 Derived -5688845 Unavailable
Source
2016 2016-01-01 – 2016-12-311231281 4040173 Derived -2808892 4885792 Derived -7694684 Unavailable
Source
2017 2017-01-01 – 2017-12-312452104 4501058 Derived -2048954 3272020 Derived -5320974 Unavailable
Source
2018 2018-01-01 – 2018-12-314573461 9122149 Derived -4548688 6896093 Derived -11444781 Unavailable
Source
2019 2019-01-01 – 2019-12-318217562 13234389 Derived -5016827 2268618 Derived -7285445 Unavailable
Source
2020 2020-01-01 – 2020-12-317000812 8890774 Derived -1889962 4489876 Derived -6379838 -1950870 Derived
Source
2021 2021-01-01 – 2021-12-316199089 7581608 Derived -1382519 4090149 Derived -5472668 -1583123 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.2M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.2M6.9M4.6M2.3M0.0201220172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue1450745
2013Revenue4858976
2014Revenue8537676
2015Revenue3499642
2016Revenue1231281
2017Revenue2452104
2018Revenue4573461
2019Revenue8217562
2020Revenue7000812
2021Revenue6199089

Revenue growth

Change in revenue from the same financial period one year earlier.

-11.5% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.259%172%85%-2%-89%201220172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over year53%
2013Year over year234.9%
2014Year over year75.7%
2015Year over year-59%
2016Year over year-64.8%
2017Year over year99.2%
2018Year over year86.5%
2019Year over year79.7%
2020Year over year-14.8%
2021Year over year-11.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -22.3% 2021
Net margin -88.3% 2021
Free cash flow margin -25.5% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.81%-213%-507%-802%-1,096%201220172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-87.6%
2013Operating margin-225.2%
2014Operating margin-76%
2015Operating margin-61.9%
2016Operating margin-228.1%
2017Operating margin-83.6%
2018Operating margin-99.5%
2019Operating margin-61.1%
2020Operating margin-27%
2021Operating margin-22.3%
2012Net margin-150.7%
2013Net margin-440%
2014Net margin-1,014.6%
2015Net margin-162.6%
2016Net margin-624.9%
2017Net margin-217%
2018Net margin-250.2%
2019Net margin-88.7%
2020Net margin-91.1%
2021Net margin-88.3%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow margin-27.9%
2021Free cash flow margin-25.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.6M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.4M2.4M472.3K-1.5M-3.5M201220172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-1073301
2013Operating cash flow-1791074
2014Operating cash flow-2122577
2015Operating cash flow-1375891
2016Operating cash flow-1212192
2017Operating cash flow-2082493
2018Operating cash flow3854505
2019Operating cash flow-2909811
2020Operating cash flow-1950870
2021Operating cash flow-1563123

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.6M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.156.1K-409.7K-975.4K-1.5M-2.1M201220172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flow-1950870
2021Free cash flow-1583123

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

8.2% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.218%163%109%54%0%20122017-12-312021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets126.4%
2013Liabilities / assets201.5%
2014Liabilities / assets194.8%
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020Liabilities / assets25.3%
2021Liabilities / assets8.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.23× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.95×0.71×0.47×0.24×0.00×201220172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities0.88×
2013Current assets / current liabilities0.32×
2014Current assets / current liabilities0.28×
2015Current assets / current liabilities0.09×
2016Current assets / current liabilities0.07×
2017Current assets / current liabilities0.08×
2018Current assets / current liabilities0.48×
2019Current assets / current liabilities0.11×
2020Current assets / current liabilities0.19×
2021Current assets / current liabilities0.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 2.19 million
Exact value

Exact value: -2186304 USD

2012-01-01 – 2012-12-31: -2186304 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.07 million
Exact value

Exact value: -1073301 USD

2012-01-01 – 2012-12-31: -1073301 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 21.38 million
Exact value

Exact value: -21380138 USD

2013-01-01 – 2013-12-31: -21380138 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.79 million
Exact value

Exact value: -1791074 USD

2013-01-01 – 2013-12-31: -1791074 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 86.63 million
Exact value

Exact value: -86626099 USD

2014-01-01 – 2014-12-31: -86626099 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Exact value

Exact value: -2122577 USD

2014-01-01 – 2014-12-31: -2122577 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 5.69 million
Exact value

Exact value: -5688845 USD

2015-01-01 – 2015-12-31: -5688845 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.38 million
Exact value

Exact value: -1375891 USD

2015-01-01 – 2015-12-31: -1375891 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 7.69 million
Exact value

Exact value: -7694684 USD

2016-01-01 – 2016-12-31: -7694684 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.21 million
Exact value

Exact value: -1212192 USD

2016-01-01 – 2016-12-31: -1212192 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 5.32 million
Exact value

Exact value: -5320974 USD

2017-01-01 – 2017-12-31: -5320974 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.08 million
Exact value

Exact value: -2082493 USD

2017-01-01 – 2017-12-31: -2082493 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 11.44 million
Exact value

Exact value: -11444781 USD

2018-01-01 – 2018-12-31: -11444781 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.85 million
Exact value

Exact value: 3854505 USD

2018-01-01 – 2018-12-31: 3854505 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 7.29 million
Exact value

Exact value: -7285445 USD

2019-01-01 – 2019-12-31: -7285445 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.91 million
Exact value

Exact value: -2909811 USD

2019-01-01 – 2019-12-31: -2909811 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 6.38 million
Exact value

Exact value: -6379838 USD

2020-01-01 – 2020-12-31: -6379838 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.95 million
Exact value

Exact value: -1950870 USD

2020-01-01 – 2020-12-31: -1950870 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2020-01-01 – 2020-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.95 million
Calculation and evidence

-1950870 − 0 USD

Exact free cash flow: -1950870 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 5.47 million
Exact value

Exact value: -5472668 USD

2021-01-01 – 2021-12-31: -5472668 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.56 million
Exact value

Exact value: -1563123 USD

2021-01-01 – 2021-12-31: -1563123 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,000
Exact value

Exact value: 20000 USD

2021-01-01 – 2021-12-31: 20000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Calculation and evidence

-1563123 − 20000 USD

Exact free cash flow: -1583123 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

124 filings · 3,032 latest values · 3,038 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001161582, 1161582, edgar:1161582

Also known as CATALYST LIGHTING GROUP INC, GROWLIFE, INC., GrowLife, Inc., PHOTOTRON HOLDINGS, INC., Phototron Holdings, Inc., WENTWORTH III INC