Revenue
147 thousand USD
2023 Q2 · USD
Exact inputs and evidence
- Revenue: 147396 USD Source
124 filing records in this dataset, filed from 2002-11-14 to 2024-08-23. Reported financial figures are available; chart coverage varies by period.
147 thousand USD
2023 Q2 · USD
-390.16%
2023 Q2 · %
-306 thousand USD
2023 Q2 · USD
5398 USD
924858 USD
35561190 shares
-79.91% · -141 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-6.58 million USD
2022-07-01 – 2023-06-30
-1 million USD
2022-07-01 – 2023-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-08-23.
Financial data available through: 2021-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7 million
–
Current period
USD 6.2 million
–
6199089 − 7000812 = -801723 USD
7000812 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source6199089 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.38 million
–
Current period
−USD 5.47 million
–
-5472668 − -6379838 = 907170 USD
-6379838 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-5472668 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.95 million
–
Current period
−USD 1.56 million
–
-1563123 − -1950870 = 387747 USD
-1950870 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source-1563123 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 20,000
–
20000 − 0 = 20000 USD
0 USD · 2020-01-01 – 2020-12-31
Inspect prior input Prior source20000 USD · 2021-01-01 – 2021-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 1450745 | 2721820 Derived | -1271075 | 915229 Derived | -2186304 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 4858976 | 15801687 Derived | -10942711 | 10437427 Derived | -21380138 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 8537676 | 15023746 Derived | -6486070 | 80140029 Derived | -86626099 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 3499642 | 5664610 Derived | -2164968 | 3523877 Derived | -5688845 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 1231281 | 4040173 Derived | -2808892 | 4885792 Derived | -7694684 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 2452104 | 4501058 Derived | -2048954 | 3272020 Derived | -5320974 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 4573461 | 9122149 Derived | -4548688 | 6896093 Derived | -11444781 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 8217562 | 13234389 Derived | -5016827 | 2268618 Derived | -7285445 | Unavailable | Source
|
| 2020 2020-01-01 – 2020-12-31 | 7000812 | 8890774 Derived | -1889962 | 4489876 Derived | -6379838 | -1950870 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 6199089 | 7581608 Derived | -1382519 | 4090149 Derived | -5472668 | -1583123 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 1450745 |
|
| 2013 | Revenue | 4858976 |
|
| 2014 | Revenue | 8537676 |
|
| 2015 | Revenue | 3499642 |
|
| 2016 | Revenue | 1231281 |
|
| 2017 | Revenue | 2452104 |
|
| 2018 | Revenue | 4573461 |
|
| 2019 | Revenue | 8217562 |
|
| 2020 | Revenue | 7000812 |
|
| 2021 | Revenue | 6199089 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | 53% |
|
| 2013 | Year over year | 234.9% |
|
| 2014 | Year over year | 75.7% |
|
| 2015 | Year over year | -59% |
|
| 2016 | Year over year | -64.8% |
|
| 2017 | Year over year | 99.2% |
|
| 2018 | Year over year | 86.5% |
|
| 2019 | Year over year | 79.7% |
|
| 2020 | Year over year | -14.8% |
|
| 2021 | Year over year | -11.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | -87.6% |
|
| 2013 | Operating margin | -225.2% |
|
| 2014 | Operating margin | -76% |
|
| 2015 | Operating margin | -61.9% |
|
| 2016 | Operating margin | -228.1% |
|
| 2017 | Operating margin | -83.6% |
|
| 2018 | Operating margin | -99.5% |
|
| 2019 | Operating margin | -61.1% |
|
| 2020 | Operating margin | -27% |
|
| 2021 | Operating margin | -22.3% |
|
| 2012 | Net margin | -150.7% |
|
| 2013 | Net margin | -440% |
|
| 2014 | Net margin | -1,014.6% |
|
| 2015 | Net margin | -162.6% |
|
| 2016 | Net margin | -624.9% |
|
| 2017 | Net margin | -217% |
|
| 2018 | Net margin | -250.2% |
|
| 2019 | Net margin | -88.7% |
|
| 2020 | Net margin | -91.1% |
|
| 2021 | Net margin | -88.3% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
| 2020 | Free cash flow margin | -27.9% |
|
| 2021 | Free cash flow margin | -25.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | -1073301 |
|
| 2013 | Operating cash flow | -1791074 |
|
| 2014 | Operating cash flow | -2122577 |
|
| 2015 | Operating cash flow | -1375891 |
|
| 2016 | Operating cash flow | -1212192 |
|
| 2017 | Operating cash flow | -2082493 |
|
| 2018 | Operating cash flow | 3854505 |
|
| 2019 | Operating cash flow | -2909811 |
|
| 2020 | Operating cash flow | -1950870 |
|
| 2021 | Operating cash flow | -1563123 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
| 2020 | Free cash flow | -1950870 |
|
| 2021 | Free cash flow | -1583123 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 126.4% |
|
| 2013 | Liabilities / assets | 201.5% |
|
| 2014 | Liabilities / assets | 194.8% |
|
| 2015-12-31 | Liabilities / assets | Not reported |
|
| 2016-12-31 | Liabilities / assets | Not reported |
|
| 2017-12-31 | Liabilities / assets | Not reported |
|
| 2018-12-31 | Liabilities / assets | Not reported |
|
| 2019-12-31 | Liabilities / assets | Not reported |
|
| 2020 | Liabilities / assets | 25.3% |
|
| 2021 | Liabilities / assets | 8.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 0.88× |
|
| 2013 | Current assets / current liabilities | 0.32× |
|
| 2014 | Current assets / current liabilities | 0.28× |
|
| 2015 | Current assets / current liabilities | 0.09× |
|
| 2016 | Current assets / current liabilities | 0.07× |
|
| 2017 | Current assets / current liabilities | 0.08× |
|
| 2018 | Current assets / current liabilities | 0.48× |
|
| 2019 | Current assets / current liabilities | 0.11× |
|
| 2020 | Current assets / current liabilities | 0.19× |
|
| 2021 | Current assets / current liabilities | 0.23× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | −USD 2.19 million Exact valueExact value: -2186304 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.07 million Exact valueExact value: -1073301 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 21.38 million Exact valueExact value: -21380138 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.79 million Exact valueExact value: -1791074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 86.63 million Exact valueExact value: -86626099 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.12 million Exact valueExact value: -2122577 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 5.69 million Exact valueExact value: -5688845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.38 million Exact valueExact value: -1375891 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 7.69 million Exact valueExact value: -7694684 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.21 million Exact valueExact value: -1212192 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 5.32 million Exact valueExact value: -5320974 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.08 million Exact valueExact value: -2082493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 11.44 million Exact valueExact value: -11444781 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.85 million Exact valueExact value: 3854505 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 7.29 million Exact valueExact value: -7285445 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.91 million Exact valueExact value: -2909811 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 6.38 million Exact valueExact value: -6379838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.95 million Exact valueExact value: -1950870 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.95 million Calculation and evidence-1950870 − 0 USD Exact free cash flow: -1950870 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 5.47 million Exact valueExact value: -5472668 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.56 million Exact valueExact value: -1563123 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,000 Exact valueExact value: 20000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Calculation and evidence-1563123 − 20000 USD Exact free cash flow: -1583123 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
124 filings · 3,032 latest values · 3,038 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001161582, 1161582, edgar:1161582
Also known as CATALYST LIGHTING GROUP INC, GROWLIFE, INC., GrowLife, Inc., PHOTOTRON HOLDINGS, INC., Phototron Holdings, Inc., WENTWORTH III INC