ACTIS GLOBAL VENTURES INC

EDGAR

28 filing records in this dataset, filed from 2002-04-19 to 2007-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

272 thousand USD

2003-09-30 · USD

Exact inputs and evidence

Net margin

-147.05%

2003-09-30 · %

Exact inputs and evidence

Operating cash flow

-87 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -86950 USD Source

Free cash flow

-118 thousand USD

2003-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -86950 USD Source
  • Capital Expenditure: 44739 USD Source
  • Capital Expenditure: 13489 USD Source
Cash and cash equivalents
31.1 thousand USD Source
Exact value

31136 USD

Long-term debt including current maturities
1.34 million USD Source
Exact value

1338092 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-19.

Financial data available through: 2004-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2004-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2004-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2004-12-31
  • Total assets: 5 of 11 periods available· newest 2004-12-31
  • Total liabilities: 5 of 11 periods available· newest 2004-12-31
  • Current assets: 3 of 11 periods available· newest 2004-12-31
  • Current liabilities: 4 of 11 periods available· newest 2004-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2004-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2003-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 1.74 million

    Prior period

    −USD 1.4 million

    –

    Current period

    −USD 3.14 million

    –

    Exact inputs and evidence

    -3138728 − -1403340 = -1735388 USD

    -1403340 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -3138728 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.11 million

    Prior period

    −USD 995,157

    –

    Current period

    −USD 2.11 million

    –

    Exact inputs and evidence

    -2107440 − -995157 = -1112283 USD

    -995157 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    -2107440 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -75.6%

    Prior period

    USD 49,471

    –

    Current period

    USD 12,054

    –

    Exact inputs and evidence

    12054 − 49471 = -37417 USD

    49471 USD · 2003-01-01 – 2003-12-31

    Inspect prior input Prior source

    12054 USD · 2004-01-01 – 2004-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2001-07-01 – 2002-06-30
−USD 53,723
Exact value

Exact value: -53723 USD

2001-07-01 – 2002-06-30: -53723 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41,827
Exact value

Exact value: -41827 USD

2001-07-01 – 2002-06-30: -41827 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2002 2002-01-01 – 2002-12-31
−USD 853,421
Exact value

Exact value: -853421 USD

2002-01-01 – 2002-12-31: -853421 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 876,005
Exact value

Exact value: -876005 USD

2002-01-01 – 2002-12-31: -876005 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20,819
Exact value

Exact value: 20819 USD

2002-01-01 – 2002-12-31: 20819 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 896,824
Calculation and evidence

-876005 − 20819 USD

Exact free cash flow: -896824 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-07-01 – 2003-06-30
−USD 35,402
Exact value

Exact value: -35402 USD

2002-07-01 – 2003-06-30: -35402 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34,900
Exact value

Exact value: -34900 USD

2002-07-01 – 2003-06-30: -34900 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2003 2003-01-01 – 2003-12-31
−USD 1.4 million
Exact value

Exact value: -1403340 USD

2003-01-01 – 2003-12-31: -1403340 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 995,157
Exact value

Exact value: -995157 USD

2003-01-01 – 2003-12-31: -995157 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49,471
Exact value

Exact value: 49471 USD

2003-01-01 – 2003-12-31: 49471 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Calculation and evidence

-995157 − 49471 USD

Exact free cash flow: -1044628 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
−USD 3.14 million
Exact value

Exact value: -3138728 USD

2004-01-01 – 2004-12-31: -3138728 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.11 million
Exact value

Exact value: -2107440 USD

2004-01-01 – 2004-12-31: -2107440 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12,054
Exact value

Exact value: 12054 USD

2004-01-01 – 2004-12-31: 12054 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.12 million
Calculation and evidence

-2107440 − 12054 USD

Exact free cash flow: -2119494 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001161461, 1161461, edgar:1161461

Also known as FEM ONE INC, NEW PALTZ CAPITAL CORP