CBOT HOLDINGS INC

EDGAR

11 filing records in this dataset, filed from 2005-05-13 to 2007-05-09. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

188 million USD

2007-03-31 · USD

Exact inputs and evidence

Operating margin

47.68%

2007-03-31 · %

Exact inputs and evidence
  • Operating Income: 89519000 USD Source
  • Revenue: 187737000 USD Source

Operating cash flow

73.2 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 73190000 USD Source

Free cash flow

70.3 million USD

2007-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 73190000 USD Source
  • Capital Expenditure: 2929000 USD Source
Cash and cash equivalents
188 million USD Source
Exact value

187869000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-09.

Financial data available through: 2005-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2005-12-31
  • Operating income: 3 of 11 periods available· newest 2005-12-31
  • Net income: 3 of 11 periods available· newest 2005-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2005-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2005-12-31
  • Total assets: 2 of 11 periods available· newest 2005-12-31
  • Total liabilities: 2 of 11 periods available· newest 2005-12-31
  • Current assets: 2 of 11 periods available· newest 2005-12-31
  • Current liabilities: 2 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2005-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +22.7%

    Prior period

    USD 380.19 million

    –

    Current period

    USD 466.57 million

    –

    Exact inputs and evidence

    466573000 − 380193000 = 86380000 USD

    380193000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    466573000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +82.3%

    Prior period

    USD 41.99 million

    –

    Current period

    USD 76.54 million

    –

    Exact inputs and evidence

    76543000 − 41985000 = 34558000 USD

    41985000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    76543000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +30.8%

    Prior period

    USD 102.46 million

    –

    Current period

    USD 134.05 million

    –

    Exact inputs and evidence

    134052000 − 102460000 = 31592000 USD

    102460000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    134052000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -21.5%

    Prior period

    USD 51.25 million

    –

    Current period

    USD 40.24 million

    –

    Exact inputs and evidence

    40236000 − 51254000 = -11018000 USD

    51254000 USD · 2004-01-01 – 2004-12-31

    Inspect prior input Prior source

    40236000 USD · 2005-01-01 – 2005-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2005 2005-01-01 – 2005-12-31

  • Revenue USD 466.57 million 100% of revenue
  • Operating costs Derived USD 333.95 million 72% of revenue
  • Operating income USD 132.63 million 28% of revenue
  • Tax, interest and other Derived USD 56.08 million 12% of revenue
  • Net income USD 76.54 million 16% of revenue

Cash

  • Operating cash flow USD 134.05 million 29% of revenue
  • Capital expenditure USD 40.24 million 8.6% of revenue
  • Free cash flow Derived USD 93.82 million 20% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2003 23%69%
  • 2004 11%80%
  • 2005 16%12%72%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2003 2003-01-01 – 2003-12-31381302000 264488000 Derived 116814000 86107000 Derived 30707000 68405000 Derived
Source
2004 2004-01-01 – 2004-12-31380193000 305970000 Derived 74223000 32238000 Derived 41985000 51206000 Derived
Source
2005 2005-01-01 – 2005-12-31466573000 333946000 Derived 132627000 56084000 Derived 76543000 93816000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 466.6M 2005
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.503.9M377.9M251.9M126.0M0.0200320042005
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Revenue381302000
2004Revenue380193000
2005Revenue466573000

Revenue growth

Change in revenue from the same financial period one year earlier.

22.7% 2005
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.6%17.9%11.2%4.5%-2.1%200320042005
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2003Year over yearNo prior comparable period
2004Year over year-0.3%
2005Year over year22.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 28.4% 2005
Net margin 16.4% 2005
Free cash flow margin 20.1% 2005
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.1%24.8%16.5%8.3%0.0%200320042005
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2003Operating margin30.6%
2004Operating margin19.5%
2005Operating margin28.4%
2003Net margin8.1%
2004Net margin11%
2005Net margin16.4%
2003Free cash flow margin17.9%
2004Free cash flow margin13.5%
2005Free cash flow margin20.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 134.1M 2005
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144.8M108.6M72.4M36.2M0.0200320042005
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Operating cash flow114467000
2004Operating cash flow102460000
2005Operating cash flow134052000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 93.8M 2005
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101.3M76.0M50.7M25.3M0.0200320042005
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2003Free cash flow68405000
2004Free cash flow51206000
2005Free cash flow93816000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

21% 2005
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.1%29.3%19.6%9.8%0.0%2003-12-3120042005
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Liabilities / assetsNot reportedNo source recorded
2004Liabilities / assets36.2%
2005Liabilities / assets21%

Current assets to current liabilities

Current assets divided by current liabilities.

3.99× 2005
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.31×3.23×2.15×1.08×0.00×2003-12-3120042005
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2003-12-31Current assets / current liabilitiesNot reportedNo source recorded
2004Current assets / current liabilities1.85×
2005Current assets / current liabilities3.99×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2003 2003-01-01 – 2003-12-31
USD 30.71 million
Exact value

Exact value: 30707000 USD

2003-01-01 – 2003-12-31: 30707000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114.47 million
Exact value

Exact value: 114467000 USD

2003-01-01 – 2003-12-31: 114467000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.06 million
Exact value

Exact value: 46062000 USD

2003-01-01 – 2003-12-31: 46062000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.41 million
Calculation and evidence

114467000 − 46062000 USD

Exact free cash flow: 68405000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 41.99 million
Exact value

Exact value: 41985000 USD

2004-01-01 – 2004-12-31: 41985000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.46 million
Exact value

Exact value: 102460000 USD

2004-01-01 – 2004-12-31: 102460000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.25 million
Exact value

Exact value: 51254000 USD

2004-01-01 – 2004-12-31: 51254000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.21 million
Calculation and evidence

102460000 − 51254000 USD

Exact free cash flow: 51206000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 76.54 million
Exact value

Exact value: 76543000 USD

2005-01-01 – 2005-12-31: 76543000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134.05 million
Exact value

Exact value: 134052000 USD

2005-01-01 – 2005-12-31: 134052000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.24 million
Exact value

Exact value: 40236000 USD

2005-01-01 – 2005-12-31: 40236000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 93.82 million
Calculation and evidence

134052000 − 40236000 USD

Exact free cash flow: 93816000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001161448, 1161448, edgar:1161448