Revenue
188 million USD
2007-03-31 · USD
Exact inputs and evidence
- Revenue: 187737000 USD Source
11 filing records in this dataset, filed from 2005-05-13 to 2007-05-09. Explore the available filing history and original sources.
188 million USD
2007-03-31 · USD
47.68%
2007-03-31 · %
73.2 million USD
2007-03-31 · USD
70.3 million USD
2007-03-31 · USD
187869000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-05-09.
Financial data available through: 2005-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 380.19 million
–
Current period
USD 466.57 million
–
466573000 − 380193000 = 86380000 USD
380193000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source466573000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 41.99 million
–
Current period
USD 76.54 million
–
76543000 − 41985000 = 34558000 USD
41985000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source76543000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 102.46 million
–
Current period
USD 134.05 million
–
134052000 − 102460000 = 31592000 USD
102460000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source134052000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 51.25 million
–
Current period
USD 40.24 million
–
40236000 − 51254000 = -11018000 USD
51254000 USD · 2004-01-01 – 2004-12-31
Inspect prior input Prior source40236000 USD · 2005-01-01 – 2005-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | 381302000 | 264488000 Derived | 116814000 | 86107000 Derived | 30707000 | 68405000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 380193000 | 305970000 Derived | 74223000 | 32238000 Derived | 41985000 | 51206000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 466573000 | 333946000 Derived | 132627000 | 56084000 Derived | 76543000 | 93816000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Revenue | 381302000 |
|
| 2004 | Revenue | 380193000 |
|
| 2005 | Revenue | 466573000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Year over year | No prior comparable period |
|
| 2004 | Year over year | -0.3% |
|
| 2005 | Year over year | 22.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003 | Operating margin | 30.6% |
|
| 2004 | Operating margin | 19.5% |
|
| 2005 | Operating margin | 28.4% |
|
| 2003 | Net margin | 8.1% |
|
| 2004 | Net margin | 11% |
|
| 2005 | Net margin | 16.4% |
|
| 2003 | Free cash flow margin | 17.9% |
|
| 2004 | Free cash flow margin | 13.5% |
|
| 2005 | Free cash flow margin | 20.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Operating cash flow | 114467000 |
|
| 2004 | Operating cash flow | 102460000 |
|
| 2005 | Operating cash flow | 134052000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2003 | Free cash flow | 68405000 |
|
| 2004 | Free cash flow | 51206000 |
|
| 2005 | Free cash flow | 93816000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2004 | Liabilities / assets | 36.2% |
|
| 2005 | Liabilities / assets | 21% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2003-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2004 | Current assets / current liabilities | 1.85× |
|
| 2005 | Current assets / current liabilities | 3.99× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2003 2003-01-01 – 2003-12-31 | USD 30.71 million Exact valueExact value: 30707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 114.47 million Exact valueExact value: 114467000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 46.06 million Exact valueExact value: 46062000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 68.41 million Calculation and evidence114467000 − 46062000 USD Exact free cash flow: 68405000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 41.99 million Exact valueExact value: 41985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 102.46 million Exact valueExact value: 102460000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.25 million Exact valueExact value: 51254000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.21 million Calculation and evidence102460000 − 51254000 USD Exact free cash flow: 51206000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 76.54 million Exact valueExact value: 76543000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 134.05 million Exact valueExact value: 134052000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.24 million Exact valueExact value: 40236000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93.82 million Calculation and evidence134052000 − 40236000 USD Exact free cash flow: 93816000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
11 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001161448, 1161448, edgar:1161448