GENESIS MICROCHIP INC /DE

EDGAR

33 filing records in this dataset, filed from 2002-07-01 to 2007-11-08. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

57.5 million USD

2007-09-30 · USD

Exact inputs and evidence

Operating margin

-16.46%

2007-09-30 · %

Exact inputs and evidence
  • Operating Income: -9467000 USD Source
  • Revenue: 57505000 USD Source
Cash and cash equivalents
128 million USD Source
Exact value

128239000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

191 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Revenue: 51117000 USD · 2006-10-01 – 2006-12-31 Source
  • Revenue: 214617000 USD · 2006-04-01 – 2007-03-31 Source
  • Revenue: 176025000 USD · 2006-04-01 – 2006-12-31 Source
  • Revenue: 43984000 USD · 2007-04-01 – 2007-06-30 Source
  • Revenue: 57505000 USD · 2007-07-01 – 2007-09-30 Source

Net income

-173 million USD

2006-10-01 – 2007-09-30

Exact inputs and evidence
  • Net income: -130437000 USD · 2006-10-01 – 2006-12-31 Source
  • Net income: -144341000 USD · 2006-04-01 – 2007-03-31 Source
  • Net income: -128889000 USD · 2006-04-01 – 2006-12-31 Source
  • Net income: -10708000 USD · 2007-04-01 – 2007-06-30 Source
  • Net income: -16832000 USD · 2007-07-01 – 2007-09-30 Source

Capital expenditure

7.83 million USD

2006-07-01 – 2007-06-30

Exact inputs and evidence
  • Capital expenditure: 1926000 USD · 2006-04-01 – 2006-09-30 Source
  • Capital expenditure: 1223000 USD · 2006-04-01 – 2006-06-30 Source
  • Capital expenditure: 4487000 USD · 2006-04-01 – 2006-12-31 Source
  • Capital expenditure: 1926000 USD · 2006-04-01 – 2006-09-30 Source
  • Capital expenditure: 7452000 USD · 2006-04-01 – 2007-03-31 Source
  • Capital expenditure: 4487000 USD · 2006-04-01 – 2006-12-31 Source
  • Capital expenditure: 1601000 USD · 2007-04-01 – 2007-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-11-08.

Financial data available through: 2007-03-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2007-03-31
  • Operating income: 8 of 11 periods available· newest 2007-03-31
  • Net income: 8 of 11 periods available· newest 2007-03-31
  • Operating cash flow: 8 of 11 periods available· newest 2007-03-31
  • Capital expenditure: 8 of 11 periods available· newest 2007-03-31
  • Total assets: 7 of 11 periods available· newest 2007-03-31
  • Total liabilities: 4 of 11 periods available· newest 2004-03-31
  • Current assets: 7 of 11 periods available· newest 2007-03-31
  • Current liabilities: 7 of 11 periods available· newest 2007-03-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2007-03-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -20.4%

    Prior period

    USD 269.51 million

    –

    Current period

    USD 214.62 million

    –

    Exact inputs and evidence

    214617000 − 269506000 = -54889000 USD

    269506000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    214617000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -884.9%

    Prior period

    USD 18.39 million

    –

    Current period

    −USD 144.34 million

    –

    Exact inputs and evidence

    -144341000 − 18390000 = -162731000 USD

    18390000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    -144341000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -95.4%

    Prior period

    USD 49.06 million

    –

    Current period

    USD 2.24 million

    –

    Exact inputs and evidence

    2244000 − 49055000 = -46811000 USD

    49055000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    2244000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -13.3%

    Prior period

    USD 8.6 million

    –

    Current period

    USD 7.45 million

    –

    Exact inputs and evidence

    7452000 − 8597000 = -1145000 USD

    8597000 USD · 2005-04-01 – 2006-03-31

    Inspect prior input Prior source

    7452000 USD · 2006-04-01 – 2007-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-04-01 – 2007-03-31

  • Revenue USD 214.62 million 100% of revenue
  • Cost of revenue USD 126.28 million 59% of revenue
  • Operating expenses USD 230.72 million 108% of revenue
  • Operating income −USD 142.39 million −66% of revenue
  • Tax, interest and other Derived USD 1.96 million 0.9% of revenue
  • Net income −USD 144.34 million −67% of revenue

Cash

  • Operating cash flow USD 2.24 million 1% of revenue
  • Capital expenditure USD 7.45 million 3.5% of revenue
  • Free cash flow Derived −USD 5.21 million −2.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2000 Net income was higher than operating income, so the split is not drawn.
  • 2001 Operating loss: operating costs were 103% of revenue.
  • 2002 11%86%
  • 2003 Operating loss: operating costs were 110% of revenue.
  • 2004 Operating loss: operating costs were 103% of revenue.
  • 2005 Operating loss: operating costs were 104% of revenue.
  • 2006 93%
  • 2007 Operating loss: operating costs were 166% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2000 1999-04-01 – 2000-03-3153332000 48905000 Derived 4427000 -1581000 Derived 6008000 2317000 Derived
Source
2001 2000-04-01 – 2001-03-3163627000 65776000 Derived -2149000 -4811000 Derived 2662000 -15631000 Derived
Source
2002 2001-04-01 – 2002-03-31163370000 140108000 Derived 23262000 5266000 Derived 17996000 13143000 Derived
Source
2003 2002-04-01 – 2003-03-31194325000 214047000 Derived -19722000 -5086000 Derived -14636000 9738000 Derived
Source
2004 2003-04-01 – 2004-03-31213420000 220413000 Derived -6993000 -2788000 Derived -4205000 -10124000 Derived
Source
2005 2004-04-01 – 2005-03-31204115000 212547000 Derived -8432000 1015000 Derived -9447000 8142000 Derived
Source
2006 2005-04-01 – 2006-03-31269506000 250437000 Derived 19069000 679000 Derived 18390000 40458000 Derived
Source
2007 2006-04-01 – 2007-03-31214617000 357002000 Derived -142385000 1956000 Derived -144341000 -5208000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 214.6M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.291.1M218.3M145.5M72.8M0.0200020042007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue53332000
2001Revenue63627000
2002Revenue163370000
2003Revenue194325000
2004Revenue213420000
2005Revenue204115000
2006Revenue269506000
2007Revenue214617000

Revenue growth

Change in revenue from the same financial period one year earlier.

-20.4% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.171%120%68%17%-35%200020042007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year19.3%
2002Year over year156.8%
2003Year over year18.9%
2004Year over year9.8%
2005Year over year-4.4%
2006Year over year32%
2007Year over year-20.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -66.3% 2007
Net margin -67.3% 2007
Free cash flow margin -2.4% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-2%-26%-50%-74%200020042007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin8.3%
2001Operating margin-3.4%
2002Operating margin14.2%
2003Operating margin-10.1%
2004Operating margin-3.3%
2005Operating margin-4.1%
2006Operating margin7.1%
2007Operating margin-66.3%
2000Net margin11.3%
2001Net margin4.2%
2002Net margin11%
2003Net margin-7.5%
2004Net margin-2%
2005Net margin-4.6%
2006Net margin6.8%
2007Net margin-67.3%
2000Free cash flow margin4.3%
2001Free cash flow margin-24.6%
2002Free cash flow margin8%
2003Free cash flow margin5%
2004Free cash flow margin-4.7%
2005Free cash flow margin4%
2006Free cash flow margin15%
2007Free cash flow margin-2.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.2M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53.8M36.6M19.5M2.4M-14.8M200020042007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flow13517000
2001Operating cash flow-10058000
2002Operating cash flow16662000
2003Operating cash flow16287000
2004Operating cash flow-707000
2005Operating cash flow12854000
2006Operating cash flow49055000
2007Operating cash flow2244000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -5.2M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44.9M28.7M12.4M-3.9M-20.1M200020042007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flow2317000
2001Free cash flow-15631000
2002Free cash flow13143000
2003Free cash flow9738000
2004Free cash flow-10124000
2005Free cash flow8142000
2006Free cash flow40458000
2007Free cash flow-5208000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

5.8% 2004
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.7%11.0%7.3%3.7%0.0%2000-03-3120042007-03-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000-03-31Liabilities / assetsNot reportedNo source recorded
2001Liabilities / assets13.6%
2002Liabilities / assets10.5%
2003Liabilities / assets7.2%
2004Liabilities / assets5.8%
2005-03-31Liabilities / assetsNot reported
2006-03-31Liabilities / assetsNot reported
2007-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

8.13× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.78×6.59×4.39×2.20×0.00×2000-03-3120042007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000-03-31Current assets / current liabilitiesNot reportedNo source recorded
2001Current assets / current liabilities6×
2002Current assets / current liabilities5.61×
2003Current assets / current liabilities5.7×
2004Current assets / current liabilities7.19×
2005Current assets / current liabilities6.84×
2006Current assets / current liabilities6.08×
2007Current assets / current liabilities8.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2000 1999-04-01 – 2000-03-31
USD 6.01 million
Exact value

Exact value: 6008000 USD

1999-04-01 – 2000-03-31: 6008000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.52 million
Exact value

Exact value: 13517000 USD

1999-04-01 – 2000-03-31: 13517000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.2 million
Exact value

Exact value: 11200000 USD

1999-04-01 – 2000-03-31: 11200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.32 million
Calculation and evidence

13517000 − 11200000 USD

Exact free cash flow: 2317000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2001 2000-04-01 – 2001-03-31
USD 2.66 million
Exact value

Exact value: 2662000 USD

2000-04-01 – 2001-03-31: 2662000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.06 million
Exact value

Exact value: -10058000 USD

2000-04-01 – 2001-03-31: -10058000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.57 million
Exact value

Exact value: 5573000 USD

2000-04-01 – 2001-03-31: 5573000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.63 million
Calculation and evidence

-10058000 − 5573000 USD

Exact free cash flow: -15631000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2001-04-01 – 2002-03-31
USD 18 million
Exact value

Exact value: 17996000 USD

2001-04-01 – 2002-03-31: 17996000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.66 million
Exact value

Exact value: 16662000 USD

2001-04-01 – 2002-03-31: 16662000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.52 million
Exact value

Exact value: 3519000 USD

2001-04-01 – 2002-03-31: 3519000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.14 million
Calculation and evidence

16662000 − 3519000 USD

Exact free cash flow: 13143000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2002-04-01 – 2003-03-31
−USD 14.64 million
Exact value

Exact value: -14636000 USD

2002-04-01 – 2003-03-31: -14636000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.29 million
Exact value

Exact value: 16287000 USD

2002-04-01 – 2003-03-31: 16287000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.55 million
Exact value

Exact value: 6549000 USD

2002-04-01 – 2003-03-31: 6549000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.74 million
Calculation and evidence

16287000 − 6549000 USD

Exact free cash flow: 9738000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2003-04-01 – 2004-03-31
−USD 4.21 million
Exact value

Exact value: -4205000 USD

2003-04-01 – 2004-03-31: -4205000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 707,000
Exact value

Exact value: -707000 USD

2003-04-01 – 2004-03-31: -707000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.42 million
Exact value

Exact value: 9417000 USD

2003-04-01 – 2004-03-31: 9417000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.12 million
Calculation and evidence

-707000 − 9417000 USD

Exact free cash flow: -10124000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2004-04-01 – 2005-03-31
−USD 9.45 million
Exact value

Exact value: -9447000 USD

2004-04-01 – 2005-03-31: -9447000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.85 million
Exact value

Exact value: 12854000 USD

2004-04-01 – 2005-03-31: 12854000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.71 million
Exact value

Exact value: 4712000 USD

2004-04-01 – 2005-03-31: 4712000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.14 million
Calculation and evidence

12854000 − 4712000 USD

Exact free cash flow: 8142000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-04-01 – 2006-03-31
USD 18.39 million
Exact value

Exact value: 18390000 USD

2005-04-01 – 2006-03-31: 18390000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.06 million
Exact value

Exact value: 49055000 USD

2005-04-01 – 2006-03-31: 49055000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.6 million
Exact value

Exact value: 8597000 USD

2005-04-01 – 2006-03-31: 8597000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.46 million
Calculation and evidence

49055000 − 8597000 USD

Exact free cash flow: 40458000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
−USD 144.34 million
Exact value

Exact value: -144341000 USD

2006-04-01 – 2007-03-31: -144341000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.24 million
Exact value

Exact value: 2244000 USD

2006-04-01 – 2007-03-31: 2244000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.45 million
Exact value

Exact value: 7452000 USD

2006-04-01 – 2007-03-31: 7452000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.21 million
Calculation and evidence

2244000 − 7452000 USD

Exact free cash flow: -5208000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

33 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001161396, 1161396, edgar:1161396