Revenue
57.5 million USD
2007-09-30 · USD
Exact inputs and evidence
- Revenue: 57505000 USD Source
33 filing records in this dataset, filed from 2002-07-01 to 2007-11-08. Explore the available filing history and original sources.
128239000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
191 million USD
2006-10-01 – 2007-09-30
-173 million USD
2006-10-01 – 2007-09-30
7.83 million USD
2006-07-01 – 2007-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2007-11-08.
Financial data available through: 2007-03-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 269.51 million
–
Current period
USD 214.62 million
–
214617000 − 269506000 = -54889000 USD
269506000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source214617000 USD · 2006-04-01 – 2007-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.39 million
–
Current period
−USD 144.34 million
–
-144341000 − 18390000 = -162731000 USD
18390000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source-144341000 USD · 2006-04-01 – 2007-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 49.06 million
–
Current period
USD 2.24 million
–
2244000 − 49055000 = -46811000 USD
49055000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source2244000 USD · 2006-04-01 – 2007-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 8.6 million
–
Current period
USD 7.45 million
–
7452000 − 8597000 = -1145000 USD
8597000 USD · 2005-04-01 – 2006-03-31
Inspect prior input Prior source7452000 USD · 2006-04-01 – 2007-03-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | 53332000 | 48905000 Derived | 4427000 | -1581000 Derived | 6008000 | 2317000 Derived | Source
|
| 2001 2000-04-01 – 2001-03-31 | 63627000 | 65776000 Derived | -2149000 | -4811000 Derived | 2662000 | -15631000 Derived | Source
|
| 2002 2001-04-01 – 2002-03-31 | 163370000 | 140108000 Derived | 23262000 | 5266000 Derived | 17996000 | 13143000 Derived | Source
|
| 2003 2002-04-01 – 2003-03-31 | 194325000 | 214047000 Derived | -19722000 | -5086000 Derived | -14636000 | 9738000 Derived | Source
|
| 2004 2003-04-01 – 2004-03-31 | 213420000 | 220413000 Derived | -6993000 | -2788000 Derived | -4205000 | -10124000 Derived | Source
|
| 2005 2004-04-01 – 2005-03-31 | 204115000 | 212547000 Derived | -8432000 | 1015000 Derived | -9447000 | 8142000 Derived | Source
|
| 2006 2005-04-01 – 2006-03-31 | 269506000 | 250437000 Derived | 19069000 | 679000 Derived | 18390000 | 40458000 Derived | Source
|
| 2007 2006-04-01 – 2007-03-31 | 214617000 | 357002000 Derived | -142385000 | 1956000 Derived | -144341000 | -5208000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 53332000 |
|
| 2001 | Revenue | 63627000 |
|
| 2002 | Revenue | 163370000 |
|
| 2003 | Revenue | 194325000 |
|
| 2004 | Revenue | 213420000 |
|
| 2005 | Revenue | 204115000 |
|
| 2006 | Revenue | 269506000 |
|
| 2007 | Revenue | 214617000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | No prior comparable period |
|
| 2001 | Year over year | 19.3% |
|
| 2002 | Year over year | 156.8% |
|
| 2003 | Year over year | 18.9% |
|
| 2004 | Year over year | 9.8% |
|
| 2005 | Year over year | -4.4% |
|
| 2006 | Year over year | 32% |
|
| 2007 | Year over year | -20.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 8.3% |
|
| 2001 | Operating margin | -3.4% |
|
| 2002 | Operating margin | 14.2% |
|
| 2003 | Operating margin | -10.1% |
|
| 2004 | Operating margin | -3.3% |
|
| 2005 | Operating margin | -4.1% |
|
| 2006 | Operating margin | 7.1% |
|
| 2007 | Operating margin | -66.3% |
|
| 2000 | Net margin | 11.3% |
|
| 2001 | Net margin | 4.2% |
|
| 2002 | Net margin | 11% |
|
| 2003 | Net margin | -7.5% |
|
| 2004 | Net margin | -2% |
|
| 2005 | Net margin | -4.6% |
|
| 2006 | Net margin | 6.8% |
|
| 2007 | Net margin | -67.3% |
|
| 2000 | Free cash flow margin | 4.3% |
|
| 2001 | Free cash flow margin | -24.6% |
|
| 2002 | Free cash flow margin | 8% |
|
| 2003 | Free cash flow margin | 5% |
|
| 2004 | Free cash flow margin | -4.7% |
|
| 2005 | Free cash flow margin | 4% |
|
| 2006 | Free cash flow margin | 15% |
|
| 2007 | Free cash flow margin | -2.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 13517000 |
|
| 2001 | Operating cash flow | -10058000 |
|
| 2002 | Operating cash flow | 16662000 |
|
| 2003 | Operating cash flow | 16287000 |
|
| 2004 | Operating cash flow | -707000 |
|
| 2005 | Operating cash flow | 12854000 |
|
| 2006 | Operating cash flow | 49055000 |
|
| 2007 | Operating cash flow | 2244000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 2317000 |
|
| 2001 | Free cash flow | -15631000 |
|
| 2002 | Free cash flow | 13143000 |
|
| 2003 | Free cash flow | 9738000 |
|
| 2004 | Free cash flow | -10124000 |
|
| 2005 | Free cash flow | 8142000 |
|
| 2006 | Free cash flow | 40458000 |
|
| 2007 | Free cash flow | -5208000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2001 | Liabilities / assets | 13.6% |
|
| 2002 | Liabilities / assets | 10.5% |
|
| 2003 | Liabilities / assets | 7.2% |
|
| 2004 | Liabilities / assets | 5.8% |
|
| 2005-03-31 | Liabilities / assets | Not reported |
|
| 2006-03-31 | Liabilities / assets | Not reported |
|
| 2007-03-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2001 | Current assets / current liabilities | 6× |
|
| 2002 | Current assets / current liabilities | 5.61× |
|
| 2003 | Current assets / current liabilities | 5.7× |
|
| 2004 | Current assets / current liabilities | 7.19× |
|
| 2005 | Current assets / current liabilities | 6.84× |
|
| 2006 | Current assets / current liabilities | 6.08× |
|
| 2007 | Current assets / current liabilities | 8.13× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 1999-04-01 – 2000-03-31 | USD 6.01 million Exact valueExact value: 6008000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.52 million Exact valueExact value: 13517000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.2 million Exact valueExact value: 11200000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.32 million Calculation and evidence13517000 − 11200000 USD Exact free cash flow: 2317000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2000-04-01 – 2001-03-31 | USD 2.66 million Exact valueExact value: 2662000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.06 million Exact valueExact value: -10058000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.57 million Exact valueExact value: 5573000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.63 million Calculation and evidence-10058000 − 5573000 USD Exact free cash flow: -15631000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2001-04-01 – 2002-03-31 | USD 18 million Exact valueExact value: 17996000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.66 million Exact valueExact value: 16662000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.52 million Exact valueExact value: 3519000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.14 million Calculation and evidence16662000 − 3519000 USD Exact free cash flow: 13143000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2002-04-01 – 2003-03-31 | −USD 14.64 million Exact valueExact value: -14636000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.29 million Exact valueExact value: 16287000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.55 million Exact valueExact value: 6549000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.74 million Calculation and evidence16287000 − 6549000 USD Exact free cash flow: 9738000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2003-04-01 – 2004-03-31 | −USD 4.21 million Exact valueExact value: -4205000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 707,000 Exact valueExact value: -707000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.42 million Exact valueExact value: 9417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.12 million Calculation and evidence-707000 − 9417000 USD Exact free cash flow: -10124000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2004-04-01 – 2005-03-31 | −USD 9.45 million Exact valueExact value: -9447000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.85 million Exact valueExact value: 12854000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.71 million Exact valueExact value: 4712000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.14 million Calculation and evidence12854000 − 4712000 USD Exact free cash flow: 8142000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2005-04-01 – 2006-03-31 | USD 18.39 million Exact valueExact value: 18390000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.06 million Exact valueExact value: 49055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.6 million Exact valueExact value: 8597000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.46 million Calculation and evidence49055000 − 8597000 USD Exact free cash flow: 40458000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-04-01 – 2007-03-31 | −USD 144.34 million Exact valueExact value: -144341000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.24 million Exact valueExact value: 2244000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.45 million Exact valueExact value: 7452000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.21 million Calculation and evidence2244000 − 7452000 USD Exact free cash flow: -5208000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001161396, 1161396, edgar:1161396