MEDIACOM BROADBAND LLC

EDGAR

79 filing records in this dataset, filed from 2001-12-21 to 2019-11-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

262 million USD

2017 Q1 · USD

Exact inputs and evidence

Operating margin

23.98%

2017 Q1 · %

Exact inputs and evidence
  • Operating Income: 62700000 USD Source
  • Revenue: 261508000 USD Source

Operating cash flow

81.1 million USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 81071000 USD Source

Free cash flow

35 million USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 81071000 USD Source
  • Capital Expenditure: 46037000 USD Source
Cash and cash equivalents
15.6 million USD Source
Exact value

15588000 USD

Long-term debt including current maturities
1.2 billion USD Source
Exact value

1197250000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-06.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2010-12-31
  • Operating income: 9 of 11 periods available· newest 2010-12-31
  • Net income: 9 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2010-12-31
  • Total assets: 9 of 11 periods available· newest 2010-12-31
  • Total liabilities: 9 of 11 periods available· newest 2010-12-31
  • Current assets: 9 of 11 periods available· newest 2010-12-31
  • Current liabilities: 9 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +1.7%

    Prior period

    USD 833.84 million

    –

    Current period

    USD 847.66 million

    –

    Exact inputs and evidence

    847661000 − 833843000 = 13818000 USD

    833843000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    847661000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -47.5%

    Prior period

    USD 94.84 million

    –

    Current period

    USD 49.83 million

    –

    Exact inputs and evidence

    49832000 − 94840000 = -45008000 USD

    94840000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    49832000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +18%

    Prior period

    USD 212.24 million

    –

    Current period

    USD 250.48 million

    –

    Exact inputs and evidence

    250477000 − 212238000 = 38239000 USD

    212238000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    250477000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +8.1%

    Prior period

    USD 125.62 million

    –

    Current period

    USD 135.79 million

    –

    Exact inputs and evidence

    135793000 − 125620000 = 10173000 USD

    125620000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    135793000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 847.66 million 100% of revenue
  • Operating costs Derived USD 668.79 million 79% of revenue
  • Operating income USD 178.87 million 21% of revenue
  • Tax, interest and other Derived USD 129.04 million 15% of revenue
  • Net income USD 49.83 million 5.9% of revenue

Cash

  • Operating cash flow USD 250.48 million 30% of revenue
  • Capital expenditure USD 135.79 million 16% of revenue
  • Free cash flow Derived USD 114.68 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2002 Net loss: net income was −5.3% of revenue.
  • 2003 16%83%
  • 2004 14%80%
  • 2005 16%82%
  • 2006 Net loss: net income was −2.2% of revenue.
  • 2007 19%81%
  • 2008 19%78%
  • 2009 11%12%77%
  • 2010 15%79%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2002 2002-01-01 – 2002-12-31512792000 443131000 Derived 69661000 96905000 Derived -27244000 -109773000 Derived
Source
2003 2003-01-01 – 2003-12-31552342000 456557000 Derived 95785000 85703000 Derived 10082000 -21412000 Derived
Source
2004 2004-01-01 – 2004-12-31585039000 470516000 Derived 114523000 79671000 Derived 34852000 22648000 Derived
Source
2005 2005-01-01 – 2005-12-31613116000 504953000 Derived 108163000 97160000 Derived 11003000 -3062000 Derived
Source
2006 2006-01-01 – 2006-12-31681243000 541733000 Derived 139510000 154748000 Derived -15238000 -38806000 Derived
Source
2007 2007-01-01 – 2007-12-31727462000 587466000 Derived 139996000 134722000 Derived 5274000 -49347000 Derived
Source
2008 2008-01-01 – 2008-12-31786035000 615087000 Derived 170948000 150285000 Derived 20663000 -7220000 Derived
Source
2009 2009-01-01 – 2009-12-31833843000 638246000 Derived 195597000 100757000 Derived 94840000 86618000 Derived
Source
2010 2010-01-01 – 2010-12-31847661000 668790000 Derived 178871000 129039000 Derived 49832000 114684000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 847.7M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.915.5M686.6M457.7M228.9M0.0200220062010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Revenue512792000
2003Revenue552342000
2004Revenue585039000
2005Revenue613116000
2006Revenue681243000
2007Revenue727462000
2008Revenue786035000
2009Revenue833843000
2010Revenue847661000

Revenue growth

Change in revenue from the same financial period one year earlier.

1.7% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0%9.0%6.0%3.0%0.0%200220062010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2002Year over yearNo prior comparable period
2003Year over year7.7%
2004Year over year5.9%
2005Year over year4.8%
2006Year over year11.1%
2007Year over year6.8%
2008Year over year8.1%
2009Year over year6.1%
2010Year over year1.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21.1% 2010
Net margin 5.9% 2010
Free cash flow margin 13.5% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27%14%1%-12%-25%200220062010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2002Operating margin13.6%
2003Operating margin17.3%
2004Operating margin19.6%
2005Operating margin17.6%
2006Operating margin20.5%
2007Operating margin19.2%
2008Operating margin21.7%
2009Operating margin23.5%
2010Operating margin21.1%
2002Net margin-5.3%
2003Net margin1.8%
2004Net margin6%
2005Net margin1.8%
2006Net margin-2.2%
2007Net margin0.7%
2008Net margin2.6%
2009Net margin11.4%
2010Net margin5.9%
2002Free cash flow margin-21.4%
2003Free cash flow margin-3.9%
2004Free cash flow margin3.9%
2005Free cash flow margin-0.5%
2006Free cash flow margin-5.7%
2007Free cash flow margin-6.8%
2008Free cash flow margin-0.9%
2009Free cash flow margin10.4%
2010Free cash flow margin13.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 250.5M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.270.5M202.9M135.3M67.6M0.0200220062010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Operating cash flow125059000
2003Operating cash flow96627000
2004Operating cash flow106304000
2005Operating cash flow105038000
2006Operating cash flow64411000
2007Operating cash flow71063000
2008Operating cash flow131619000
2009Operating cash flow212238000
2010Operating cash flow250477000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 114.7M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.132.6M67.5M2.5M-62.6M-127.7M200220062010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2002Free cash flow-109773000
2003Free cash flow-21412000
2004Free cash flow22648000
2005Free cash flow-3062000
2006Free cash flow-38806000
2007Free cash flow-49347000
2008Free cash flow-7220000
2009Free cash flow86618000
2010Free cash flow114684000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

88.4% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.95%72%48%24%0%200220062010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2002Liabilities / assets66.7%
2003Liabilities / assets67.7%
2004Liabilities / assets67%
2005Liabilities / assets68.7%
2006Liabilities / assets75.7%
2007Liabilities / assets80.1%
2008Liabilities / assets81.7%
2009Liabilities / assets87.3%
2010Liabilities / assets88.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.85× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.00×0.75×0.50×0.25×0.00×200220062010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2002Current assets / current liabilities0.27×
2003Current assets / current liabilities0.3×
2004Current assets / current liabilities0.25×
2005Current assets / current liabilities0.37×
2006Current assets / current liabilities0.56×
2007Current assets / current liabilities0.73×
2008Current assets / current liabilities0.78×
2009Current assets / current liabilities0.93×
2010Current assets / current liabilities0.85×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2002 2002-01-01 – 2002-12-31
−USD 27.24 million
Exact value

Exact value: -27244000 USD

2002-01-01 – 2002-12-31: -27244000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.06 million
Exact value

Exact value: 125059000 USD

2002-01-01 – 2002-12-31: 125059000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 234.83 million
Exact value

Exact value: 234832000 USD

2002-01-01 – 2002-12-31: 234832000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 109.77 million
Calculation and evidence

125059000 − 234832000 USD

Exact free cash flow: -109773000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
USD 10.08 million
Exact value

Exact value: 10082000 USD

2003-01-01 – 2003-12-31: 10082000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.63 million
Exact value

Exact value: 96627000 USD

2003-01-01 – 2003-12-31: 96627000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 118.04 million
Exact value

Exact value: 118039000 USD

2003-01-01 – 2003-12-31: 118039000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 21.41 million
Calculation and evidence

96627000 − 118039000 USD

Exact free cash flow: -21412000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 34.85 million
Exact value

Exact value: 34852000 USD

2004-01-01 – 2004-12-31: 34852000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 106.3 million
Exact value

Exact value: 106304000 USD

2004-01-01 – 2004-12-31: 106304000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83.66 million
Exact value

Exact value: 83656000 USD

2004-01-01 – 2004-12-31: 83656000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.65 million
Calculation and evidence

106304000 − 83656000 USD

Exact free cash flow: 22648000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 11 million
Exact value

Exact value: 11003000 USD

2005-01-01 – 2005-12-31: 11003000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105.04 million
Exact value

Exact value: 105038000 USD

2005-01-01 – 2005-12-31: 105038000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.1 million
Exact value

Exact value: 108100000 USD

2005-01-01 – 2005-12-31: 108100000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.06 million
Calculation and evidence

105038000 − 108100000 USD

Exact free cash flow: -3062000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 15.24 million
Exact value

Exact value: -15238000 USD

2006-01-01 – 2006-12-31: -15238000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 64.41 million
Exact value

Exact value: 64411000 USD

2006-01-01 – 2006-12-31: 64411000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103.22 million
Exact value

Exact value: 103217000 USD

2006-01-01 – 2006-12-31: 103217000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38.81 million
Calculation and evidence

64411000 − 103217000 USD

Exact free cash flow: -38806000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 5.27 million
Exact value

Exact value: 5274000 USD

2007-01-01 – 2007-12-31: 5274000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 71.06 million
Exact value

Exact value: 71063000 USD

2007-01-01 – 2007-12-31: 71063000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 120.41 million
Exact value

Exact value: 120410000 USD

2007-01-01 – 2007-12-31: 120410000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.35 million
Calculation and evidence

71063000 − 120410000 USD

Exact free cash flow: -49347000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 20.66 million
Exact value

Exact value: 20663000 USD

2008-01-01 – 2008-12-31: 20663000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131.62 million
Exact value

Exact value: 131619000 USD

2008-01-01 – 2008-12-31: 131619000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 138.84 million
Exact value

Exact value: 138839000 USD

2008-01-01 – 2008-12-31: 138839000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.22 million
Calculation and evidence

131619000 − 138839000 USD

Exact free cash flow: -7220000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 94.84 million
Exact value

Exact value: 94840000 USD

2009-01-01 – 2009-12-31: 94840000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 212.24 million
Exact value

Exact value: 212238000 USD

2009-01-01 – 2009-12-31: 212238000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.62 million
Exact value

Exact value: 125620000 USD

2009-01-01 – 2009-12-31: 125620000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 86.62 million
Calculation and evidence

212238000 − 125620000 USD

Exact free cash flow: 86618000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 49.83 million
Exact value

Exact value: 49832000 USD

2010-01-01 – 2010-12-31: 49832000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 250.48 million
Exact value

Exact value: 250477000 USD

2010-01-01 – 2010-12-31: 250477000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135.79 million
Exact value

Exact value: 135793000 USD

2010-01-01 – 2010-12-31: 135793000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 114.68 million
Calculation and evidence

250477000 − 135793000 USD

Exact free cash flow: 114684000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

79 filings · 472 latest values · 472 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001161364, 1161364, MCCCB, edgar:1161364

Also known as MEDIACOM BROADBAND LLC, MEDIACOM BROADBAND LLC